当前位置:首页 - 行情中心 - 潍柴重机(000880) - 财务分析 - 现金流量表

潍柴重机

(000880)

  

流通市值:53.90亿  总市值:110.12亿
流通股本:2.27亿   总股本:4.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,469,597,718.091,020,516,425.884,818,892,604.263,211,419,734.55
  收到的税费返还756,085.227,283.178,285,100.152,943,914.7
  收到其他与经营活动有关的现金50,342,646.9421,056,545.1357,508,957.2869,293,541.32
  经营活动现金流入小计2,520,696,450.251,041,580,254.184,884,686,661.693,283,657,190.57
  购买商品、接受劳务支付的现金1,877,579,595.93812,515,373.593,361,209,872.382,273,309,263.68
  支付给职工以及为职工支付的现金268,474,232.95125,604,177.72454,588,474.83338,360,952.7
  支付的各项税费90,934,681.6569,767,060.92126,758,613.61108,683,449.12
  支付其他与经营活动有关的现金85,077,881.0850,140,473.23232,808,773.51150,183,949.97
  经营活动现金流出小计2,322,066,391.611,058,027,085.464,175,365,734.332,870,537,615.47
  经营活动产生的现金流量净额198,630,058.64-16,446,831.28709,320,927.36413,119,575.1
二、投资活动产生的现金流量:
  收回投资收到的现金261,226,801.37210,977,486.3--
  取得投资收益收到的现金11,820,514.185,910,257.0930,499,134.130,499,134.1
  处置固定资产、无形资产和其他长期资产收回的现金净额1,509,624.88-268,787.1268,582.1
  投资活动现金流入小计274,556,940.43216,887,743.3930,767,921.230,767,716.2
  购建固定资产、无形资产和其他长期资产支付的现金15,230,533.714,637,178.1116,593,367.0114,387,305.2
  投资支付的现金100,000,000-1,013,029,385.47753,029,385.47
  支付其他与投资活动有关的现金14,193---
  投资活动现金流出小计115,244,726.714,637,178.111,029,622,752.48767,416,690.67
  投资活动产生的现金流量净额159,312,213.73202,250,565.28-998,854,831.28-736,648,974.47
三、筹资活动产生的现金流量:
  取得借款收到的现金--198,532,211.9103,532,211.9
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--198,532,211.9103,532,211.9
  偿还债务支付的现金133,532,211.9133,532,211.9154,500,000124,500,000
  分配股利、利润或偿付利息支付的现金1,115,038.96654,400.09100,389,631.7799,210,534.75
  支付其他与筹资活动有关的现金653,086.14-750,789.73156,041.73
  筹资活动现金流出小计135,300,337134,186,611.99255,640,421.5223,866,576.48
  筹资活动产生的现金流量净额-135,300,337-134,186,611.99-57,108,209.6-120,334,364.58
四、汇率变动对现金及现金等价物的影响-17,765.68-1,132.833,315,202.173,316,811.85
五、现金及现金等价物净增加额222,624,169.6951,615,989.18-343,326,911.35-440,546,952.1
  加:期初现金及现金等价物余额1,870,345,737.341,870,345,737.342,213,672,648.692,127,678,200.16
  期末现金及现金等价物余额2,092,969,907.031,921,961,726.521,870,345,737.341,687,131,248.06
补充资料:
  净利润174,482,419.25-240,050,540.37-
  资产减值准备22,232,505.36-824,851.73-
  固定资产和投资性房地产折旧50,028,380.81-110,778,647.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,028,380.81-110,778,647.64-
  无形资产摊销8,903,370.33-17,786,712.57-
  长期待摊费用摊销1,450,771.76-1,934,547.43-
  处置固定资产、无形资产和其他长期资产的损失-803,049.44--6,079,362.68-
  固定资产报废损失--1,122,502.07-
  公允价值变动损失-117,123.29--47,191.78-
  财务费用--5,055,696.97-
  投资损失-24,204,292.57--37,312,464.6-
  递延所得税-6,915,859.42--1,072,569.45-
  其中:递延所得税资产减少-8,914,277.75--2,557,420.66-
    递延所得税负债增加1,998,418.33-1,484,851.21-
  存货的减少-44,693,205.53--945,564,719.72-
  经营性应收项目的减少-311,765,158.05-799,070,230.78-
  经营性应付项目的增加323,045,332.24-516,492,964.15-
  其他1,137,196.88--6,917,730.53-
  现金的期末余额2,092,969,907.03-1,870,345,737.34-
  减:现金的期初余额1,870,345,737.34-2,213,672,648.69-
  现金及现金等价物的净增加额222,624,169.69--343,326,911.35-
公告日期2026-08-282026-04-302026-03-272025-10-29
审计意见(境内)标准无保留意见
TOP↑