当前位置:首页 - 行情中心 - 华联股份(000882) - 财务分析 - 现金流量表

华联股份

(000882)

  

流通市值:43.22亿  总市值:43.25亿
流通股本:27.36亿   总股本:27.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金913,603,813.42505,513,112.991,791,876,196.641,371,066,998.12
  收到的税费返还--10,976,769.89-
  收到其他与经营活动有关的现金26,984,071.912,705,705.9641,274,928.3129,878,372.68
  经营活动现金流入小计940,587,885.33508,218,818.951,844,127,894.841,400,945,370.8
  购买商品、接受劳务支付的现金369,948,705.37227,619,147.9560,991,197.61404,077,926.98
  支付给职工以及为职工支付的现金107,310,927.8961,256,295.56232,074,368.28170,759,570.93
  支付的各项税费39,379,230.9520,639,467.48127,198,422.83102,337,765.04
  支付其他与经营活动有关的现金252,960,459.58156,907,617.84329,526,781.43311,909,861.85
  经营活动现金流出小计769,599,323.79466,422,528.781,249,790,770.15989,085,124.8
  经营活动产生的现金流量净额170,988,561.5441,796,290.17594,337,124.69411,860,246
二、投资活动产生的现金流量:
  收回投资收到的现金895,535,740.54,535,740.5-68,897,576.77
  取得投资收益收到的现金65,149,713.5264,837,445.7575,010,00043,120,194.98
  处置固定资产、无形资产和其他长期资产收回的现金净额41,789.0625,9506,355,712.35-
  处置子公司及其他营业单位收到的现金净额--25,180,778.9830,084,544
  收到的其他与投资活动有关的现金2,003,829.241,995,074.6949,908,341.56833,771.97
  投资活动现金流入小计962,731,072.3271,394,210.94156,454,832.89142,936,087.72
  购建固定资产、无形资产和其他长期资产支付的现金42,842,054.8122,167,955.8493,327,864.6150,440,724.16
  投资支付的现金45,000,000---
  支付其他与投资活动有关的现金972,470.01832,963.1613,052,738.04179,789,060.16
  投资活动现金流出小计88,814,524.8223,000,919106,380,602.65230,229,784.32
  投资活动产生的现金流量净额873,916,547.548,393,291.9450,074,230.24-87,293,696.6
三、筹资活动产生的现金流量:
  取得借款收到的现金12,250,0006,810,000959,847,893.37743,088,812.32
  收到其他与筹资活动有关的现金250,000,000250,000,000139,900,00044,000,000
  筹资活动现金流入小计262,250,000256,810,0001,099,747,893.37787,088,812.32
  偿还债务支付的现金266,560,185.35267,144,411.551,290,369,644.281,004,714,932.13
  分配股利、利润或偿付利息支付的现金18,043,037.329,917,109.2760,951,558.6754,043,842.43
  其中:子公司支付给少数股东的股利、利润--2,400,000-
  支付其他与筹资活动有关的现金685,044,588.44163,608,798.5614,432,091.86418,327,350.21
  筹资活动现金流出小计969,647,811.11440,670,319.321,965,753,294.811,477,086,124.77
  筹资活动产生的现金流量净额-707,397,811.11-183,860,319.32-866,005,401.44-689,997,312.45
四、汇率变动对现金及现金等价物的影响-323,657.52-165,045.19-1,450,678.583,492,368.68
五、现金及现金等价物净增加额337,183,640.41-93,835,782.4-223,044,725.09-361,938,394.37
  加:期初现金及现金等价物余额983,696,304.09983,696,304.091,206,741,029.181,206,741,029.18
  期末现金及现金等价物余额1,320,879,944.5889,860,521.69983,696,304.09844,802,634.81
补充资料:
  净利润-255,749,975.58--295,188,598.5-
  资产减值准备44,036,089.4-133,405,189.22-
  固定资产和投资性房地产折旧59,373,924.24-122,055,916.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,373,924.24---
  无形资产摊销7,883,422.6-19,102,824.34-
  长期待摊费用摊销48,998,308.68-107,009,676.87-
  处置固定资产、无形资产和其他长期资产的损失37.77--21,850,440.39-
  固定资产报废损失3,974.36-36,672,708.04-
  公允价值变动损失31,070-28,299,308.42-
  财务费用115,200,177.38-238,297,663.89-
  投资损失98,042,873.86--46,038,455.44-
  递延所得税-6,629,301.01--281,394.33-
  其中:递延所得税资产减少472,993.44-10,493,947.27-
    递延所得税负债增加-7,102,294.45--10,775,341.6-
  存货的减少1,420,889.45--5,062,486.63-
  经营性应收项目的减少-56,580,316.87--30,109,207.11-
  经营性应付项目的增加-5,623,946.21-40,501,208.39-
  其他-39,171,208.96--25,280,206.35-
  融资租入固定资产741,262,861.41---
  不涉及现金收支的投资和筹资活动金额其他项目--650,112,462.49-
  现金的期末余额1,320,879,944.5-983,696,304.09-
  减:现金的期初余额983,696,304.09-1,206,741,029.18-
  现金及现金等价物的净增加额337,183,640.41--223,044,725.09-
公告日期2026-08-272026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑