当前位置:首页 - 行情中心 - 中嘉博创(000889) - 财务分析 - 现金流量表

中嘉博创

(000889)

  

流通市值:40.88亿  总市值:44.01亿
流通股本:8.70亿   总股本:9.36亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金366,707,961.771,682,570,060.111,228,093,939.83806,573,444.72
  收到的税费返还-282,122.63--
  收到其他与经营活动有关的现金6,292,088.87,727,278.244,889,386.931,655,178.5
  经营活动现金流入小计373,000,050.571,690,579,460.981,232,983,326.76808,228,623.22
  购买商品、接受劳务支付的现金338,444,661.831,282,279,056982,835,488.07656,682,805.33
  支付给职工以及为职工支付的现金80,699,859.82297,146,474.77213,815,994.79134,012,876.47
  支付的各项税费7,307,976.7726,299,407.6417,401,048.1710,959,352.48
  支付其他与经营活动有关的现金8,851,708.5644,443,258.141,942,582.4833,594,122.88
  经营活动现金流出小计435,304,206.981,650,168,196.511,255,995,113.51835,249,157.16
  经营活动产生的现金流量净额-62,304,156.4140,411,264.47-23,011,786.75-27,020,533.94
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额324,303.35599,859.44166,074.5122,612.5
  投资活动现金流入小计324,303.35599,859.44166,074.5122,612.5
  购建固定资产、无形资产和其他长期资产支付的现金316,724.049,975,742.067,672,834.325,195,318.48
  投资活动现金流出小计316,724.049,975,742.067,672,834.325,195,318.48
  投资活动产生的现金流量净额7,579.31-9,375,882.62-7,506,759.82-5,072,705.98
三、筹资活动产生的现金流量:
  取得借款收到的现金22,000,000161,006,185.2362,930,00052,430,000
  收到其他与筹资活动有关的现金-300,000--
  筹资活动现金流入小计22,000,000161,306,185.2362,930,00052,430,000
  偿还债务支付的现金500,000107,365,50064,088,75012,930,000
  分配股利、利润或偿付利息支付的现金749,561.333,042,854.761,687,459.141,149,116.2
  支付其他与筹资活动有关的现金540,636.053,307,182.152,639,925.062,130,311.23
  筹资活动现金流出小计1,790,197.38113,715,536.9168,416,134.216,209,427.43
  筹资活动产生的现金流量净额20,209,802.6247,590,648.32-5,486,134.236,220,572.57
四、汇率变动对现金及现金等价物的影响-0.36--
五、现金及现金等价物净增加额-42,086,774.4878,626,030.53-36,004,680.774,127,332.65
  加:期初现金及现金等价物余额126,704,712.6148,078,55848,078,55848,078,558
  期末现金及现金等价物余额84,617,938.13126,704,588.5312,073,877.2352,205,890.65
补充资料:
  净利润--26,497,246.56--21,457,900.85
  资产减值准备----1,532,180.12
  固定资产和投资性房地产折旧-14,572,007.62-10,267,407.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,572,007.62-10,267,407.07
  无形资产摊销-434,598.48-215,455.59
  长期待摊费用摊销-2,294,382.06-312,167.21
  固定资产报废损失---205,443.91
  财务费用-3,003,293.55-1,487,458.22
  递延所得税--1,956,364.27--983,478.86
  其中:递延所得税资产减少-942,654.78-57,615
    递延所得税负债增加--2,899,019.05--1,041,093.86
  存货的减少-13,998,214.25-6,430,347.62
  经营性应收项目的减少-2,046,879.76--18,062,418.95
  经营性应付项目的增加-27,299,381.53--3,874,466.89
  其他----2,101,000
  现金的期末余额-126,704,588.53-52,205,890.65
  减:现金的期初余额-48,078,558-48,078,558
  现金及现金等价物的净增加额-78,626,030.53-4,127,332.65
公告日期2026-04-302026-04-212025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑