当前位置:首页 - 行情中心 - 中嘉博创(000889) - 财务分析 - 现金流量表

中嘉博创

(000889)

  

流通市值:27.66亿  总市值:29.77亿
流通股本:8.70亿   总股本:9.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,076,190,493.18752,677,270.83366,707,961.771,682,570,060.11
  收到的税费返还---282,122.63
  收到其他与经营活动有关的现金12,001,747.999,994,390.546,292,088.87,727,278.24
  经营活动现金流入小计1,088,192,241.17762,671,661.37373,000,050.571,690,579,460.98
  购买商品、接受劳务支付的现金907,408,217.8600,423,046.25338,444,661.831,282,279,056
  支付给职工以及为职工支付的现金283,191,662.52172,673,477.3180,699,859.82297,146,474.77
  支付的各项税费26,286,37617,003,983.777,307,976.7726,299,407.64
  支付其他与经营活动有关的现金29,186,739.0321,706,842.868,851,708.5644,443,258.1
  经营活动现金流出小计1,246,072,995.35811,807,350.19435,304,206.981,650,168,196.51
  经营活动产生的现金流量净额-157,880,754.18-49,135,688.82-62,304,156.4140,411,264.47
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额416,243.35416,243.35324,303.35599,859.44
  投资活动现金流入小计416,243.35416,243.35324,303.35599,859.44
  购建固定资产、无形资产和其他长期资产支付的现金3,221,448.92,051,918.66316,724.049,975,742.06
  投资活动现金流出小计3,221,448.92,051,918.66316,724.049,975,742.06
  投资活动产生的现金流量净额-2,805,205.55-1,635,675.317,579.31-9,375,882.62
三、筹资活动产生的现金流量:
  取得借款收到的现金82,000,00022,000,00022,000,000161,006,185.23
  收到其他与筹资活动有关的现金---300,000
  筹资活动现金流入小计82,000,00022,000,00022,000,000161,306,185.23
  偿还债务支付的现金4,000,0003,500,000500,000107,365,500
  分配股利、利润或偿付利息支付的现金2,930,5871,781,663.41749,561.333,042,854.76
  支付其他与筹资活动有关的现金1,788,926.521,101,006.49540,636.053,307,182.15
  筹资活动现金流出小计8,719,513.526,382,669.91,790,197.38113,715,536.91
  筹资活动产生的现金流量净额73,280,486.4815,617,330.120,209,802.6247,590,648.32
四、汇率变动对现金及现金等价物的影响---0.36
五、现金及现金等价物净增加额-87,405,473.25-35,154,034.03-42,086,774.4878,626,030.53
  加:期初现金及现金等价物余额126,704,588.53126,704,588.53126,704,712.6148,078,558
  期末现金及现金等价物余额39,299,115.2891,550,554.584,617,938.13126,704,588.53
补充资料:
  净利润-125,339,086.94--26,497,246.56
  固定资产和投资性房地产折旧-6,939,806.35-14,572,007.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,939,806.35-14,572,007.62
  无形资产摊销-210,725.21-434,598.48
  长期待摊费用摊销-32,443.37-2,294,382.06
  处置固定资产、无形资产和其他长期资产的损失-78,177.44--
  固定资产报废损失-175,161.08--
  财务费用-2,056,239.49-3,003,293.55
  递延所得税--22,098.05--1,956,364.27
  其中:递延所得税资产减少-59,173.98-942,654.78
    递延所得税负债增加--81,272.03--2,899,019.05
  存货的减少--13,324,810.9-13,998,214.25
  经营性应收项目的减少--150,512,473.33-2,046,879.76
  经营性应付项目的增加--20,584,693.72-27,299,381.53
  其他-26,990.26--
  现金的期末余额-91,550,554.5-126,704,588.53
  减:现金的期初余额-126,704,588.53-48,078,558
  现金及现金等价物的净增加额--35,154,034.03-78,626,030.53
公告日期2026-10-302026-08-252026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑