当前位置:首页 - 行情中心 - 欢瑞世纪(000892) - 财务分析 - 现金流量表

欢瑞世纪

(000892)

  

流通市值:28.50亿  总市值:39.34亿
流通股本:7.11亿   总股本:9.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金256,355,718.7194,392,311.0990,196,946.71570,266,881.63
  收到其他与经营活动有关的现金17,466,988.710,016,029.464,804,716.3321,228,982.57
  经营活动现金流入小计273,822,707.4204,408,340.5595,001,663.04591,495,864.2
  购买商品、接受劳务支付的现金77,188,800.7860,546,132.7327,095,970.03316,285,786.2
  支付给职工以及为职工支付的现金58,664,837.137,446,861.0721,510,08970,481,372.77
  支付的各项税费2,125,679.081,997,092.481,596,203.594,569,779.26
  支付其他与经营活动有关的现金158,842,285.91128,124,370.5982,625,907.37323,095,939.1
  经营活动现金流出小计296,821,602.87228,114,456.87132,828,169.99714,432,877.33
  经营活动产生的现金流量净额-22,998,895.47-23,706,116.32-37,826,506.95-122,937,013.13
二、投资活动产生的现金流量:
  收回投资收到的现金500,000500,000500,000550,000
  处置固定资产、无形资产和其他长期资产收回的现金净额27,05027,05020,00023,961.04
  收到的其他与投资活动有关的现金---0.03
  投资活动现金流入小计527,050527,050520,000573,961.07
  购建固定资产、无形资产和其他长期资产支付的现金186,618.66137,019.6623,555.531,112,895.43
  投资支付的现金2,000,0002,000,0001,000,0001
  投资活动现金流出小计2,186,618.662,137,019.661,023,555.531,112,896.43
  投资活动产生的现金流量净额-1,659,568.66-1,609,969.66-503,555.53-538,935.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金---24,785,915
  取得借款收到的现金69,222,00069,222,00049,222,00081,200,000
  筹资活动现金流入小计69,222,00069,222,00049,222,000105,985,915
  偿还债务支付的现金110,422,00081,200,00081,200,000100,000,000
  分配股利、利润或偿付利息支付的现金1,682,346.371,177,459.89801,229.013,886,546.44
  支付其他与筹资活动有关的现金28,730,986.0225,590,204.522,640,091.198,117,740
  筹资活动现金流出小计140,835,332.39107,967,664.4184,641,320.2112,004,286.44
  筹资活动产生的现金流量净额-71,613,332.39-38,745,664.41-35,419,320.2-6,018,371.44
四、汇率变动对现金及现金等价物的影响-294,081.58-247,209.94-116,712.5366,583.07
五、现金及现金等价物净增加额-96,565,878.1-64,308,960.33-73,866,095.21-129,427,736.86
  加:期初现金及现金等价物余额298,001,447.92298,001,447.92298,001,447.92427,429,184.78
  期末现金及现金等价物余额201,435,569.82233,692,487.59224,135,352.71298,001,447.92
补充资料:
  净利润--143,981,041.47--260,346,820.06
  资产减值准备--4,402,374.1-36,006,064.87
  固定资产和投资性房地产折旧-1,520,047.99-3,061,127.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,520,047.99-3,061,127.37
  无形资产摊销-118,707.12-245,435.24
  长期待摊费用摊销-378,162.44-2,358,021.55
  处置固定资产、无形资产和其他长期资产的损失-4,448.32--1,756.02
  固定资产报废损失-27,317.28-102,136.95
  公允价值变动损失---10,446,544.7
  财务费用-1,310,044.84-7,147,707.09
  投资损失-1,351,789.51--1,397,232.52
  递延所得税-514,075.99-59,133,140.74
  其中:递延所得税资产减少-514,075.99-59,133,140.74
  存货的减少-178,773,590.04--130,107,856.33
  经营性应收项目的减少-114,984,007.44-143,729,039.41
  经营性应付项目的增加--189,621,492.44--12,241,777.37
  现金的期末余额-233,692,487.59-298,001,447.92
  减:现金的期初余额-298,001,447.92-427,429,184.78
  现金及现金等价物的净增加额--64,308,960.33--129,427,736.86
公告日期2026-10-292026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑