当前位置:首页 - 行情中心 - 津滨发展(000897) - 财务分析 - 现金流量表

津滨发展

(000897)

  

流通市值:37.52亿  总市值:37.52亿
流通股本:16.17亿   总股本:16.17亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金829,503,770.81550,526,865.34324,431,330.56997,932,734.07
  收到的税费返还---117,000
  收到其他与经营活动有关的现金572,999,116.51576,549,523.63277,551,432.021,215,679,439.31
  经营活动现金流入小计1,402,502,887.321,127,076,388.97601,982,762.582,213,729,173.38
  购买商品、接受劳务支付的现金535,317,645.85494,376,690.6252,569,989.971,090,865,619.85
  支付给职工以及为职工支付的现金48,789,498.2635,560,123.5320,549,053.8558,939,465.04
  支付的各项税费847,317,962.62675,656,237.05440,929,151.16211,156,132.67
  支付其他与经营活动有关的现金633,651,927.63600,698,800.1322,285,757.421,303,242,712.03
  经营活动现金流出小计2,065,077,034.361,806,291,851.3836,333,952.42,664,203,929.59
  经营活动产生的现金流量净额-662,574,147.04-679,215,462.33-234,351,189.82-450,474,756.21
二、投资活动产生的现金流量:
  收回投资收到的现金---332,353,884
  取得投资收益收到的现金86,225,583.7780,000,000-10,528,818.45
  处置固定资产、无形资产和其他长期资产收回的现金净额44,345.6729,445.6725,245.6782,873.04
  收到的其他与投资活动有关的现金---40,000,000
  投资活动现金流入小计86,269,929.4480,029,445.6725,245.67382,965,575.49
  购建固定资产、无形资产和其他长期资产支付的现金114,301.225,7697,780101,318.11
  投资支付的现金---11,147
  支付其他与投资活动有关的现金---40,000,000
  投资活动现金流出小计114,301.225,7697,78040,112,465.11
  投资活动产生的现金流量净额86,155,628.2480,003,676.6717,465.67342,853,110.38
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金124,876,200124,876,200-300,050,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计124,876,200124,876,200-300,050,000
  偿还债务支付的现金100,000100,000-150,000
  分配股利、利润或偿付利息支付的现金153,663,987.8716,177.78-1,104,262.91
  支付其他与筹资活动有关的现金---320,769,003.34
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计153,763,987.87116,177.78-322,023,266.25
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-28,887,787.87124,760,022.22--21,973,266.25
五、现金及现金等价物净增加额-605,306,306.67-474,451,763.44-234,333,724.15-129,594,912.08
  加:期初现金及现金等价物余额1,093,379,715.211,093,379,715.211,093,379,715.211,222,974,627.29
  期末现金及现金等价物余额488,073,408.54618,927,951.77859,045,991.061,093,379,715.21
补充资料:
  净利润--1,201,168.91-521,083,615.97
  资产减值准备---20,926,610.75
  固定资产和投资性房地产折旧-254,540.82-585,203.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-254,540.82-585,203.73
  无形资产摊销-199,197.85-471,121.37
  长期待摊费用摊销---50,298.8
  处置固定资产、无形资产和其他长期资产的损失--11,048.34--62,475.03
  固定资产报废损失--1,512.23-3,226.83
  投资损失--7,938,876.88--226,071,149.53
  递延所得税-128,892,295.35-44,714,460.34
  其中:递延所得税资产减少-128,825,216.64-39,687,557.04
    递延所得税负债增加-67,078.71-5,026,903.3
  存货的减少--241,666,327-878,528,761.15
  经营性应收项目的减少--2,953,062.29-121,680,780.99
  经营性应付项目的增加--550,806,867.12--1,806,192,893.04
  其他--6,781,959.37--19,159,109.88
  现金的期末余额-618,927,951.77-1,093,379,715.21
  减:现金的期初余额-1,093,379,715.21-1,222,974,627.29
  现金及现金等价物的净增加额--474,451,763.44--129,594,912.08
公告日期2025-10-292025-08-302025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑