当前位置:首页 - 行情中心 - 现代投资(000900) - 财务分析 - 现金流量表

现代投资

(000900)

  

流通市值:61.92亿  总市值:61.93亿
流通股本:15.18亿   总股本:15.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,087,019,777.098,811,302,553.556,357,404,046.333,659,465,372.7
客户存款和同业存放款项净增加额723,397,290.04853,832,128.44764,087,347.8689,018,544.83
向中央银行借款净增加额-100,000,000250,000,000250,000,000150,000,000
向其他金融机构拆入资金净增加额000-
收到原保险合同保费取得的现金000-
收到再保险业务现金净额000-
保户储金及投资款净增加额000-
收取利息、手续费及佣金的现金144,246,937.87569,054,408.7451,958,911.65304,048,885.86
拆入资金净增加额000-
回购业务资金净增加额476,500,000331,267,987.29528,145,000453,645,000
收到的税费返还113,877.2116,856.071,415,791.11415,535.24
收到其他与经营活动有关的现金582,920,119.74877,383,354.491,662,988,014.23838,558,070.15
经营活动现金流入的其他项目000-
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,914,198,001.9411,692,957,288.5410,015,999,111.126,095,151,408.78
购买商品、接受劳务支付的现金1,586,405,931.136,105,642,567.164,666,795,087.133,134,031,099.09
客户贷款及垫款净增加额425,746,850.98926,056,734.38688,699,956.24646,022,478.45
存放中央银行和同业款项净增加额17,022,743.89-18,568,786.1-44,965,871.37-44,960,587.07
支付原保险合同赔付款项的现金000-
支付利息、手续费及佣金的现金111,269,218.7248,842,769.48209,787,221.14169,806,458.45
支付保单红利的现金000-
支付给职工以及为职工支付的现金120,900,944.8529,453,041.47383,343,774.26271,382,592.5
支付的各项税费70,716,947.95397,684,431.49307,849,508.4223,226,368.64
支付其他与经营活动有关的现金779,658,687.571,048,277,231.151,691,593,980.971,087,877,290.37
经营活动现金流出的其他项目0050,000,000-
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,111,721,325.029,237,387,989.037,953,103,656.775,487,385,700.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额802,476,676.922,455,569,299.512,062,895,454.35607,765,708.35
二、投资活动产生的现金流量:
收回投资收到的现金1,500,170,656.9314,112,009,202.2510,942,596,236.028,320,448,266.58
取得投资收益收到的现金100,456,285.68210,627,021.17330,544,841.99171,860,660.83
处置固定资产、无形资产和其他长期资产收回的现金净额07,175,591.916,285,704.756,285,704.75
处置子公司及其他营业单位收到的现金净额000-
收到的其他与投资活动有关的现金000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,600,626,942.6114,329,811,815.3311,279,426,782.768,498,594,632.16
购建固定资产、无形资产和其他长期资产支付的现金79,567,354.66216,970,731.62169,438,881.4392,068,867.32
投资支付的现金2,786,826,089.8415,014,439,723.5411,982,940,0589,180,313,484.24
质押贷款净增加额000-
取得子公司及其他营业单位支付的现金000-
支付其他与投资活动有关的现金129,793,010.91044,580,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,996,186,455.4115,231,410,455.1612,196,958,939.439,272,382,351.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,395,559,512.8-901,598,639.83-917,532,156.67-773,787,719.4
三、筹资活动产生的现金流量:
吸收投资收到的现金030,580,0001,027,980,00027,980,000
其中:子公司吸收少数股东投资收到的现金030,580,00027,980,00027,980,000
取得借款收到的现金545,036,070.023,718,160,192.22,413,922,031.742,359,895,544.04
收到其他与筹资活动有关的现金1,000,000,0002,000,000,0001,000,000,0001,000,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,545,036,070.025,748,740,192.24,441,902,031.743,387,875,544.04
偿还债务支付的现金605,000,0004,813,242,8003,175,720,9002,656,870,900
分配股利、利润或偿付利息支付的现金230,291,662.891,242,316,315.091,007,331,089.01729,357,158.9
其中:子公司支付给少数股东的股利、利润032,533,5009,013,5009,013,500
支付其他与筹资活动有关的现金1,002,080,137.11,524,726,502.661,504,273,185.16501,226,364.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,837,371,799.997,580,285,617.755,687,325,174.173,887,454,423.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-292,335,729.97-1,831,545,425.55-1,245,423,142.43-499,578,879.16
四、汇率变动对现金及现金等价物的影响2,171.71,583,838.291,446,720.031,539,801.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-885,416,394.15-275,990,927.58-98,613,124.72-664,061,089.02
加:期初现金及现金等价物余额4,043,167,081.294,319,158,008.874,319,158,008.874,319,158,008.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,157,750,687.144,043,167,081.294,220,544,884.153,655,096,919.85
补充资料:
净利润-342,959,282.93-307,395,641.54
资产减值准备-344,147,597.13-27,715,048.34
固定资产和投资性房地产折旧-185,932,380.97-92,334,458.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-185,932,380.97-92,334,458.48
无形资产摊销-919,271,732.23-400,628,287.19
长期待摊费用摊销-63,513,877.05-32,915,116.41
处置固定资产、无形资产和其他长期资产的损失--6,237,290.33--5,486,545.13
固定资产报废损失-21,987.74-206,134.35
公允价值变动损失-81,864,767.54-69,301,781.24
财务费用-931,868,208.43-488,823,690.87
投资损失--284,734,722.31--171,634,059.68
递延所得税--10,350,545.54--5,457,907.25
其中:递延所得税资产减少--40,415,346.93--4,541,091.9
递延所得税负债增加-30,064,801.39--916,815.35
存货的减少--511,710,087.68--850,205,610.94
经营性应收项目的减少--673,236,585.88--587,047,141.46
经营性应付项目的增加-1,067,528,522.48-803,768,967.09
现金的期末余额-3,047,312,046.69-2,731,781,496.57
减:现金的期初余额-3,266,524,039.12-3,266,524,039.12
加:现金等价物的期末余额-995,855,034.6-923,315,423.28
减:现金等价物的期初余额-1,052,633,969.75-1,052,633,969.75
公告日期2025-04-292025-04-032024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑