当前位置:首页 - 行情中心 - 现代投资(000900) - 财务分析 - 现金流量表

现代投资

(000900)

  

流通市值:64.81亿  总市值:64.81亿
流通股本:15.18亿   总股本:15.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,589,064,094.922,087,019,777.098,811,302,553.556,357,404,046.33
  客户存款和同业存放款项净增加额1,019,148,443.85723,397,290.04853,832,128.44764,087,347.8
  向中央银行借款净增加额--100,000,000250,000,000250,000,000
  向其他金融机构拆入资金净增加额-000
  收到原保险合同保费取得的现金-000
  收到再保险业务现金净额-000
  保户储金及投资款净增加额-000
  收取利息、手续费及佣金的现金290,251,455.12144,246,937.87569,054,408.7451,958,911.65
  拆入资金净增加额-000
  回购业务资金净增加额120,750,000476,500,000331,267,987.29528,145,000
  收到的税费返还114,012.32113,877.2116,856.071,415,791.11
  收到其他与经营活动有关的现金1,760,356,887.09582,920,119.74877,383,354.491,662,988,014.23
  经营活动现金流入的其他项目-000
  经营活动现金流入小计7,779,684,893.33,914,198,001.9411,692,957,288.5410,015,999,111.12
  购买商品、接受劳务支付的现金3,246,594,345.751,586,405,931.136,105,642,567.164,666,795,087.13
  客户贷款及垫款净增加额521,672,883.68425,746,850.98926,056,734.38688,699,956.24
  存放中央银行和同业款项净增加额36,893,706.6217,022,743.89-18,568,786.1-44,965,871.37
  支付原保险合同赔付款项的现金-000
  支付利息、手续费及佣金的现金163,014,441.57111,269,218.7248,842,769.48209,787,221.14
  支付保单红利的现金-000
  支付给职工以及为职工支付的现金253,605,219.51120,900,944.8529,453,041.47383,343,774.26
  支付的各项税费221,267,194.2970,716,947.95397,684,431.49307,849,508.4
  支付其他与经营活动有关的现金1,853,774,563.85779,658,687.571,048,277,231.151,691,593,980.97
  经营活动现金流出的其他项目-0050,000,000
  经营活动现金流出小计6,296,822,355.273,111,721,325.029,237,387,989.037,953,103,656.77
  经营活动产生的现金流量净额1,482,862,538.03802,476,676.922,455,569,299.512,062,895,454.35
二、投资活动产生的现金流量:
  收回投资收到的现金3,124,141,082.411,500,170,656.9314,112,009,202.2510,942,596,236.02
  取得投资收益收到的现金195,564,070.98100,456,285.68210,627,021.17330,544,841.99
  处置固定资产、无形资产和其他长期资产收回的现金净额2,268,003.0907,175,591.916,285,704.75
  处置子公司及其他营业单位收到的现金净额-000
  收到的其他与投资活动有关的现金-000
  投资活动现金流入小计3,321,973,156.481,600,626,942.6114,329,811,815.3311,279,426,782.76
  购建固定资产、无形资产和其他长期资产支付的现金98,149,098.3979,567,354.66216,970,731.62169,438,881.43
  投资支付的现金4,141,299,995.062,786,826,089.8415,014,439,723.5411,982,940,058
  质押贷款净增加额-000
  取得子公司及其他营业单位支付的现金-000
  支付其他与投资活动有关的现金-129,793,010.91044,580,000
  投资活动现金流出小计4,239,449,093.452,996,186,455.4115,231,410,455.1612,196,958,939.43
  投资活动产生的现金流量净额-917,475,936.97-1,395,559,512.8-901,598,639.83-917,532,156.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金-030,580,0001,027,980,000
  其中:子公司吸收少数股东投资收到的现金-030,580,00027,980,000
  取得借款收到的现金2,550,166,442.6545,036,070.023,718,160,192.22,413,922,031.74
  收到其他与筹资活动有关的现金1,000,000,0001,000,000,0002,000,000,0001,000,000,000
  筹资活动现金流入小计3,550,166,442.61,545,036,070.025,748,740,192.24,441,902,031.74
  偿还债务支付的现金2,695,498,511.63605,000,0004,813,242,8003,175,720,900
  分配股利、利润或偿付利息支付的现金655,480,360.82230,291,662.891,242,316,315.091,007,331,089.01
  其中:子公司支付给少数股东的股利、利润-032,533,5009,013,500
  支付其他与筹资活动有关的现金1,002,646,090.091,002,080,137.11,524,726,502.661,504,273,185.16
  筹资活动现金流出小计4,353,624,962.541,837,371,799.997,580,285,617.755,687,325,174.17
  筹资活动产生的现金流量净额-803,458,519.94-292,335,729.97-1,831,545,425.55-1,245,423,142.43
四、汇率变动对现金及现金等价物的影响-9,705.522,171.71,583,838.291,446,720.03
五、现金及现金等价物净增加额-238,081,624.4-885,416,394.15-275,990,927.58-98,613,124.72
  加:期初现金及现金等价物余额4,043,167,081.294,043,167,081.294,319,158,008.874,319,158,008.87
  期末现金及现金等价物余额3,805,085,456.893,157,750,687.144,043,167,081.294,220,544,884.15
补充资料:
  净利润375,184,667.64-342,959,282.93-
  资产减值准备55,306,224.28-344,147,597.13-
  固定资产和投资性房地产折旧93,932,318.76-185,932,380.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧93,932,318.76-185,932,380.97-
  无形资产摊销467,504,870.91-919,271,732.23-
  长期待摊费用摊销15,249,690.16-63,513,877.05-
  处置固定资产、无形资产和其他长期资产的损失-599,602.48--6,237,290.33-
  固定资产报废损失76,396.16-21,987.74-
  公允价值变动损失3,434,829.45-81,864,767.54-
  财务费用402,255,449.01-931,868,208.43-
  投资损失-60,351,521.94--284,734,722.31-
  递延所得税-4,603,737.53--10,350,545.54-
  其中:递延所得税资产减少-3,675,159.77--40,415,346.93-
    递延所得税负债增加-928,577.76-30,064,801.39-
  存货的减少42,678,959.56--511,710,087.68-
  经营性应收项目的减少-641,315,419.96--673,236,585.88-
  经营性应付项目的增加731,614,573.95-1,067,528,522.48-
  现金的期末余额3,085,453,211.52-3,047,312,046.69-
  减:现金的期初余额3,047,312,046.69-3,266,524,039.12-
  加:现金等价物的期末余额719,632,245.37-995,855,034.6-
  减:现金等价物的期初余额995,855,034.6-1,052,633,969.75-
  现金及现金等价物的净增加额-238,081,624.4--275,990,927.58-
公告日期2025-08-302025-04-292025-04-032024-10-30
审计意见(境内)标准无保留意见
TOP↑