当前位置:首页 - 行情中心 - 现代投资(000900) - 财务分析 - 现金流量表

现代投资

(000900)

  

流通市值:64.05亿  总市值:64.05亿
流通股本:15.18亿   总股本:15.18亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,357,404,046.333,659,465,372.71,346,265,912.289,328,812,065.64
客户存款和同业存放款项净增加额764,087,347.8689,018,544.83625,611,514.281,172,564,614.01
向中央银行借款净增加额250,000,000150,000,000150,000,00095,101,450
向其他金融机构拆入资金净增加额0---
收到原保险合同保费取得的现金0---
收到再保险业务现金净额0---
保户储金及投资款净增加额0---
收取利息、手续费及佣金的现金451,958,911.65304,048,885.86153,047,914.16541,800,761.01
拆入资金净增加额0---
回购业务资金净增加额528,145,000453,645,000479,405,000-69,529,083.18
收到的税费返还1,415,791.11415,535.242,882.961,141,554.49
收到其他与经营活动有关的现金1,662,988,014.23838,558,070.15424,938,036.65672,676,535.69
经营活动现金流入的其他项目0---
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,015,999,111.126,095,151,408.783,179,271,260.3311,742,567,897.66
购买商品、接受劳务支付的现金4,666,795,087.133,134,031,099.091,244,840,113.75,699,470,613.67
客户贷款及垫款净增加额688,699,956.24646,022,478.45548,529,609.271,094,746,657.4
存放中央银行和同业款项净增加额-44,965,871.37-44,960,587.07-43,328,820.79110,057,506.83
支付原保险合同赔付款项的现金0---
支付利息、手续费及佣金的现金209,787,221.14169,806,458.45111,946,272.34205,181,228.1
支付保单红利的现金0---
支付给职工以及为职工支付的现金383,343,774.26271,382,592.5134,314,385.87569,392,721.29
支付的各项税费307,849,508.4223,226,368.6482,708,081.95339,401,729.64
支付其他与经营活动有关的现金1,691,593,980.971,087,877,290.37361,292,119.611,809,866,210.45
经营活动现金流出的其他项目50,000,000---
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,953,103,656.775,487,385,700.432,440,301,761.959,828,116,667.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,062,895,454.35607,765,708.35738,969,498.381,914,451,230.28
二、投资活动产生的现金流量:
收回投资收到的现金10,942,596,236.028,320,448,266.584,864,897,959.739,727,885,103.79
取得投资收益收到的现金330,544,841.99171,860,660.8313,587,885.7267,314,484.86
处置固定资产、无形资产和其他长期资产收回的现金净额6,285,704.756,285,704.75190,443.294,030,173.63
处置子公司及其他营业单位收到的现金净额0---
收到的其他与投资活动有关的现金0---
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,279,426,782.768,498,594,632.164,878,676,288.749,799,229,762.28
购建固定资产、无形资产和其他长期资产支付的现金169,438,881.4392,068,867.3262,021,653.23328,190,440
投资支付的现金11,982,940,0589,180,313,484.245,866,460,685.619,383,023,974.24
质押贷款净增加额0---
取得子公司及其他营业单位支付的现金0---
支付其他与投资活动有关的现金44,580,000--97,259,284.48
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,196,958,939.439,272,382,351.565,928,482,338.849,808,473,698.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-917,532,156.67-773,787,719.4-1,049,806,050.1-9,243,936.44
三、筹资活动产生的现金流量:
吸收投资收到的现金1,027,980,00027,980,00027,980,000532,411,630
其中:子公司吸收少数股东投资收到的现金27,980,00027,980,00027,980,00032,411,630
取得借款收到的现金2,413,922,031.742,359,895,544.04996,038,138.543,122,714,696
收到其他与筹资活动有关的现金1,000,000,0001,000,000,000-1,019,853,400
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,441,902,031.743,387,875,544.041,024,018,138.544,674,979,726
偿还债务支付的现金3,175,720,9002,656,870,900340,000,0004,982,190,909
分配股利、利润或偿付利息支付的现金1,007,331,089.01729,357,158.9229,331,478.441,284,721,669.63
其中:子公司支付给少数股东的股利、利润9,013,5009,013,500-23,520,000
支付其他与筹资活动有关的现金1,504,273,185.16501,226,364.3500,491,008.61,506,378,477.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,687,325,174.173,887,454,423.21,069,822,487.047,773,291,056.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,245,423,142.43-499,578,879.16-45,804,348.5-3,098,311,330.51
四、汇率变动对现金及现金等价物的影响1,446,720.031,539,801.191,513,319.625,918,323.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-98,613,124.72-664,061,089.02-355,127,580.6-1,187,185,713.65
加:期初现金及现金等价物余额4,319,158,008.874,319,158,008.874,319,158,008.875,506,343,722.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,220,544,884.153,655,096,919.853,964,030,428.274,319,158,008.87
补充资料:
净利润-307,395,641.54-587,535,778.71
资产减值准备-27,715,048.34-159,940,323.52
固定资产和投资性房地产折旧-92,334,458.48-231,056,346.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-92,334,458.48-231,056,346.01
无形资产摊销-400,628,287.19-815,738,930.33
长期待摊费用摊销-32,915,116.41-68,445,980.19
处置固定资产、无形资产和其他长期资产的损失--5,486,545.13--1,343,027.08
固定资产报废损失-206,134.35-73,721.03
公允价值变动损失-69,301,781.24--46,767,289.32
财务费用-488,823,690.87-1,077,393,873.7
投资损失--171,634,059.68--98,639,834.63
递延所得税--5,457,907.25-35,046,987.14
其中:递延所得税资产减少--4,541,091.9-33,360,694.97
递延所得税负债增加--916,815.35-1,686,292.17
存货的减少--850,205,610.94-86,552,960.3
经营性应收项目的减少--587,047,141.46--232,708,146.82
经营性应付项目的增加-803,768,967.09--776,624,078.01
现金的期末余额-2,731,781,496.57-3,266,524,039.12
减:现金的期初余额-3,266,524,039.12-4,827,627,514.14
加:现金等价物的期末余额-923,315,423.28-1,052,633,969.75
减:现金等价物的期初余额-1,052,633,969.75-678,716,208.38
公告日期2024-10-302024-08-302024-04-272024-04-03
审计意见(境内)标准无保留意见
TOP↑