当前位置:首页 - 行情中心 - 大亚圣象(000910) - 财务分析 - 现金流量表

大亚圣象

(000910)

  

流通市值:28.24亿  总市值:28.25亿
流通股本:5.47亿   总股本:5.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,519,040,718.282,020,399,099.62806,660,492.334,552,631,833.41
  收到的税费返还40,227,639.7525,150,201.9613,821,134.9178,231,495.68
  收到其他与经营活动有关的现金754,390,642.63604,374,775.68293,863,923.03269,177,508.14
  经营活动现金流入小计4,313,659,000.662,649,924,077.261,114,345,550.274,900,040,837.23
  购买商品、接受劳务支付的现金3,623,221,119.572,340,296,356.641,080,520,449.222,666,788,569.78
  支付给职工以及为职工支付的现金509,526,585.41347,131,006.64195,279,643.82715,861,999.89
  支付的各项税费169,077,104.42113,079,220.9163,765,881.07322,971,360.57
  支付其他与经营活动有关的现金810,920,465.71551,826,292.14250,903,605.841,228,966,527.03
  经营活动现金流出小计5,112,745,275.113,352,332,876.331,590,469,579.954,934,588,457.27
  经营活动产生的现金流量净额-799,086,274.45-702,408,799.07-476,124,029.68-34,547,620.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,815,591.996,124,557.44,366,333.338,103,344.69
  处置固定资产、无形资产和其他长期资产收回的现金净额22,462,817.5112,366,502.193,613,204.025,090,759.59
  处置子公司及其他营业单位收到的现金净额0--500,000
  收到的其他与投资活动有关的现金400,000,000300,000,000249,087,000969,051,150.68
  投资活动现金流入小计430,278,409.5318,491,059.59257,066,537.35982,745,254.96
  购建固定资产、无形资产和其他长期资产支付的现金103,380,644.05112,068,575.8883,432,216.31271,351,435.89
  投资支付的现金---15,000,000
  支付其他与投资活动有关的现金201,287,000201,056,000-650,000,000
  投资活动现金流出小计304,667,644.05313,124,575.8883,432,216.31936,351,435.89
  投资活动产生的现金流量净额125,610,765.455,366,483.71173,634,321.0446,393,819.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,000,000--50,000,000
  其中:子公司吸收少数股东投资收到的现金50,000,000---
  取得借款收到的现金-4,265,216.7410,431,187.75-
  筹资活动现金流入小计50,000,0004,265,216.7410,431,187.7550,000,000
  偿还债务支付的现金4,915,816.75--23,286,907.87
  分配股利、利润或偿付利息支付的现金170,652,631.75105,435,687.641,008,525.23123,542,160.72
  其中:子公司支付给少数股东的股利、利润65,762,332.08658,344.54658,344.5810,100,000
  支付其他与筹资活动有关的现金14,061,240.429,526,918.324,655,924.4326,639,497.46
  筹资活动现金流出小计189,629,688.92114,962,605.965,664,449.66173,468,566.05
  筹资活动产生的现金流量净额-139,629,688.92-110,697,389.224,766,738.09-123,468,566.05
四、汇率变动对现金及现金等价物的影响-17,640,720.49-12,386,213.14-2,816,821.5-5,329,251.99
五、现金及现金等价物净增加额-830,745,918.41-820,125,917.72-300,539,792.05-116,951,619.01
  加:期初现金及现金等价物余额2,177,366,501.492,177,366,501.492,177,366,501.492,294,318,120.5
  期末现金及现金等价物余额1,346,620,583.081,357,240,583.771,876,826,709.442,177,366,501.49
补充资料:
  净利润--213,078,442.71--6,736,882.85
  资产减值准备-2,691,262.1-29,542,597.21
  固定资产和投资性房地产折旧-79,862,008.04-158,532,607.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-79,862,008.04-158,532,607.52
  无形资产摊销-8,829,417.98-17,756,565.65
  长期待摊费用摊销-1,144,599.21-9,012,962.49
  处置固定资产、无形资产和其他长期资产的损失-4,174,116.58-4,118,976.17
  固定资产报废损失-16,392.25--60,606.17
  公允价值变动损失-0--4,329,589.04
  财务费用-15,527,020.12-14,391,462.27
  投资损失--2,814,071.49--8,687,715.68
  递延所得税--2,017,983.66--20,791,120.06
  其中:递延所得税资产减少--4,162,066.29--16,401,142.71
    递延所得税负债增加-2,144,082.63--4,389,977.35
  存货的减少--308,574,274.85-111,443,572
  经营性应收项目的减少-39,009,716.61--539,236,099.86
  经营性应付项目的增加--342,796,707.87-80,821,300.97
  现金的期末余额-1,357,240,583.77-2,177,366,501.49
  减:现金的期初余额-2,177,366,501.49-2,294,318,120.5
  现金及现金等价物的净增加额--820,125,917.72--116,951,619.01
公告日期2026-10-282026-08-282026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑