当前位置:首页 - 行情中心 - 广农糖业(000911) - 财务分析 - 现金流量表

广农糖业

(000911)

  

流通市值:29.54亿  总市值:29.54亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,623,645,739.041,024,485,249.464,013,338,280.272,239,107,348.67
  收到的税费返还12,843,073.856,737,356.3427,075,688.326,717,128.39
  收到其他与经营活动有关的现金34,176,025.6817,903,215.0366,091,390.94112,342,210.85
  经营活动现金流入小计1,670,664,838.571,049,125,820.834,106,505,359.512,378,166,687.91
  购买商品、接受劳务支付的现金1,645,801,284.051,319,019,274.053,107,262,718.851,955,087,595.14
  支付给职工以及为职工支付的现金98,964,416.856,474,664.78222,222,282.93154,130,557.17
  支付的各项税费79,858,210.7757,749,971.83142,076,424.55132,461,000.87
  支付其他与经营活动有关的现金50,286,748.1625,542,832.79181,039,360.1369,677,139.1
  经营活动现金流出小计1,874,910,659.781,458,786,743.453,652,600,786.462,311,356,292.28
  经营活动产生的现金流量净额-204,245,821.21-409,660,922.62453,904,573.0566,810,395.63
二、投资活动产生的现金流量:
  收回投资收到的现金-0575,513.62-
  取得投资收益收到的现金-01,200,0001,200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额930,000930,00062,742,486.5503,913
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计930,000930,00064,518,000.121,703,913
  购建固定资产、无形资产和其他长期资产支付的现金31,269,553.7121,213,284.87122,212,564.1585,187,581.25
  投资支付的现金-00-
  投资活动现金流出小计31,269,553.7121,213,284.87122,212,564.1585,187,581.25
  投资活动产生的现金流量净额-30,339,553.71-20,283,284.87-57,694,564.03-83,483,668.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金1,163,710,578.9885,594,939.693,196,956,287.242,046,698,360.46
  收到其他与筹资活动有关的现金-000
  筹资活动现金流入小计1,163,710,578.9885,594,939.693,196,956,287.242,046,698,360.46
  偿还债务支付的现金1,321,058,931.03403,000,069.774,055,507,543.592,646,238,165.62
  分配股利、利润或偿付利息支付的现金47,413,779.4625,030,984.46119,651,470.9898,494,764.76
  其中:子公司支付给少数股东的股利、利润-01,960,0001,960,000
  支付其他与筹资活动有关的现金57,999,054.727,616,729.2386,415,266.07169,762,050.88
  筹资活动现金流出小计1,426,471,765.19455,647,783.464,261,574,280.642,914,494,981.26
  筹资活动产生的现金流量净额-262,761,186.29429,947,156.23-1,064,617,993.4-867,796,620.8
四、汇率变动对现金及现金等价物的影响433,326.5419,528.591,323,369.5943,797.49
五、现金及现金等价物净增加额-496,913,234.71422,477.33-667,084,614.88-883,526,095.93
  加:期初现金及现金等价物余额693,971,792.86693,971,792.861,361,056,407.741,361,106,418.87
  期末现金及现金等价物余额197,058,558.15694,394,270.19693,971,792.86477,580,322.94
补充资料:
  净利润6,600,648.85-20,309,450.66-
  资产减值准备701,084.06-50,539,988.94-
  固定资产和投资性房地产折旧73,480,811.84-125,467,524.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,480,811.84-125,467,524.77-
  无形资产摊销8,844,944.04-17,945,540.87-
  长期待摊费用摊销8,222,572.07-22,656,438.32-
  处置固定资产、无形资产和其他长期资产的损失-86,318.5--37,375,420.61-
  固定资产报废损失---422,726.37-
  公允价值变动损失-133,318.52--1,779,482.4-
  财务费用48,133,398.6-114,071,211.89-
  投资损失32,832.78--662,788.07-
  递延所得税12,435.94--5,892,732.1-
  其中:递延所得税资产减少175,194.63--4,010,020.21-
    递延所得税负债增加-162,758.69--1,882,711.89-
  存货的减少-120,049,482.02--72,465,172.63-
  经营性应收项目的减少-57,245,400.07-259,137,138.73-
  经营性应付项目的增加-180,901,381.98--55,811,844.51-
  不涉及现金收支的投资和筹资活动金额其他项目--7,164,136.87-
  现金的期末余额197,058,558.15-693,971,792.86-
  减:现金的期初余额693,971,792.86-1,361,056,407.74-
  现金及现金等价物的净增加额-496,913,234.71--667,084,614.88-
公告日期2025-08-282025-04-262025-04-262024-10-25
审计意见(境内)标准无保留意见
TOP↑