当前位置:首页 - 行情中心 - 泸天化(000912) - 财务分析 - 现金流量表

泸天化

(000912)

  

流通市值:52.06亿  总市值:52.06亿
流通股本:15.68亿   总股本:15.68亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,342,306,045.842,282,645,569.981,161,365,416.544,387,726,305.58
  收到的税费返还---20,634,411.65
  收到其他与经营活动有关的现金51,089,792.6243,002,035.0525,401,978.58119,914,559.29
  经营活动现金流入小计3,393,395,838.462,325,647,605.031,186,767,395.124,528,275,276.52
  购买商品、接受劳务支付的现金2,854,230,281.271,698,881,078.34810,975,379.893,543,398,443.35
  支付给职工以及为职工支付的现金310,092,504227,002,666.14129,910,393.71502,235,497.25
  支付的各项税费70,527,739.2443,937,043.6916,978,347.72116,975,222.23
  支付其他与经营活动有关的现金86,705,545.3366,649,818.0219,053,897.89134,117,224.49
  经营活动现金流出小计3,321,556,069.842,036,470,606.19976,918,019.214,296,726,387.32
  经营活动产生的现金流量净额71,839,768.62289,176,998.84209,849,375.91231,548,889.2
二、投资活动产生的现金流量:
  收回投资收到的现金440,000,000310,000,000150,000,0001,938,285,837.86
  取得投资收益收到的现金4,609,442.341,868,182.69807,272.8321,918,030.47
  处置固定资产、无形资产和其他长期资产收回的现金净额215,614.88133,762.93133,762.93130,990,788.47
  投资活动现金流入小计444,825,057.22312,001,945.62150,941,035.762,091,194,656.8
  购建固定资产、无形资产和其他长期资产支付的现金351,316,514.85232,079,844.1596,053,368.23587,762,068.8
  投资支付的现金202,788,563.4200,000,000100,000,000980,000,000
  取得子公司及其他营业单位支付的现金---405,527,767.15
  支付其他与投资活动有关的现金407,626,346.22270,000,000150,000,000-
  投资活动现金流出小计961,731,424.47702,079,844.15346,053,368.231,973,289,835.95
  投资活动产生的现金流量净额-516,906,367.25-390,077,898.53-195,112,332.47117,904,820.85
三、筹资活动产生的现金流量:
  取得借款收到的现金663,589,971.38163,589,971.38163,589,971.3815,749,376.63
  收到其他与筹资活动有关的现金1,251,132,379.611,028,414,103.72413,736,736.331,428,921,443.75
  筹资活动现金流入小计1,914,722,350.991,192,004,075.1577,326,707.711,444,670,820.38
  偿还债务支付的现金158,980,002.4254,490,00954,490,009576,796,676.8
  分配股利、利润或偿付利息支付的现金10,298,031.28,261,858.253,584,562.0322,264,572.51
  支付其他与筹资活动有关的现金1,158,316,618.71,092,509,366.25614,657,426.371,065,873,175.12
  筹资活动现金流出小计1,327,594,652.321,155,261,233.5672,731,997.41,664,934,424.43
  筹资活动产生的现金流量净额587,127,698.6736,742,841.6-95,405,289.69-220,263,604.05
四、汇率变动对现金及现金等价物的影响---155,668.24
五、现金及现金等价物净增加额142,061,100.04-64,158,058.09-80,668,246.25129,345,774.24
  加:期初现金及现金等价物余额806,181,700.9806,181,700.9806,181,700.9676,835,926.66
  期末现金及现金等价物余额948,242,800.94742,023,642.81725,513,454.65806,181,700.9
补充资料:
  净利润-7,914,694.8-31,526,160.96
  资产减值准备-15,808,879.73-16,572,390.43
  固定资产和投资性房地产折旧-149,067,336.22-278,386,221.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-149,067,336.22-278,386,221.81
  无形资产摊销-8,564,973.54-16,144,388.34
  长期待摊费用摊销-5,492,135.82-10,020,363.15
  处置固定资产、无形资产和其他长期资产的损失-71,873.24--26,410,001.13
  固定资产报废损失---591,744.37
  财务费用-7,121,231.58-18,791,547.43
  投资损失-4,050,846.56--10,796,419.8
  递延所得税--370,231.91-7,318,658.65
  其中:递延所得税资产减少-1,785,945.39-24,032,289.01
    递延所得税负债增加--2,156,177.3--16,713,630.36
  存货的减少--130,691,979.31--15,786,162.95
  经营性应收项目的减少-93,621,242.2-157,884,478.5
  经营性应付项目的增加-118,371,207.81--272,408,540.59
  现金的期末余额-742,023,642.81-806,181,700.9
  减:现金的期初余额-806,181,700.9-676,835,926.66
  现金及现金等价物的净增加额--64,158,058.09-129,345,774.24
公告日期2026-10-272026-08-222026-04-302026-03-16
审计意见(境内)标准无保留意见
TOP↑