当前位置:首页 - 行情中心 - 泸天化(000912) - 财务分析 - 现金流量表

泸天化

(000912)

  

流通市值:73.38亿  总市值:73.38亿
流通股本:15.68亿   总股本:15.68亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,725,810,429.875,886,624,758.144,680,975,618.462,792,635,372.77
收到的税费返还-4,452,860.59--
收到其他与经营活动有关的现金49,975,584.48172,303,686.5125,452,512.8384,446,867.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,775,786,014.356,063,381,305.234,806,428,131.292,877,082,240.68
购买商品、接受劳务支付的现金1,516,553,774.924,779,280,825.543,988,300,564.812,079,669,903.22
支付给职工以及为职工支付的现金152,653,804.31569,836,674.3431,072,850.34306,096,012.71
支付的各项税费14,563,749.35198,182,055.45150,720,665.05112,304,185.64
支付其他与经营活动有关的现金20,983,630.22166,569,011.51112,594,728.6151,567,694.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,704,754,958.85,713,868,566.84,682,688,808.812,549,637,795.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额71,031,055.55349,512,738.43123,739,322.48327,444,444.91
二、投资活动产生的现金流量:
收回投资收到的现金780,000,0003,106,714,172.172,126,714,162.141,380,000,000
取得投资收益收到的现金5,292,634.2747,166,087.5936,141,299.5223,387,794.98
处置固定资产、无形资产和其他长期资产收回的现金净额947,804.763,02288,432.285,170.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计786,240,439.033,153,883,281.762,162,943,893.861,403,472,965.96
购建固定资产、无形资产和其他长期资产支付的现金47,044,025.71354,415,835.41244,637,732.11166,233,772.63
投资支付的现金300,000,0003,075,000,0002,455,000,0001,580,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计347,044,025.713,429,415,835.412,699,637,732.111,746,233,772.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额439,196,413.32-275,532,553.65-536,693,838.25-342,760,806.67
三、筹资活动产生的现金流量:
取得借款收到的现金-100,000,000100,000,000100,000,000
收到其他与筹资活动有关的现金260,000,0001,088,041,897.541,594,533,661.341,139,586,550.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计260,000,0001,188,041,897.541,694,533,661.341,239,586,550.61
偿还债务支付的现金112,153,114.61271,252,420197,650,301.7885,626,210
分配股利、利润或偿付利息支付的现金3,692,207.9732,194,169.6623,103,348.513,929,029.39
支付其他与筹资活动有关的现金347,780,752.221,578,111,764.591,526,711,487.131,439,145,186.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计463,626,074.81,881,558,354.251,747,465,137.411,538,700,426.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-203,626,074.8-693,516,456.71-52,931,476.07-299,113,875.63
四、汇率变动对现金及现金等价物的影响-9,866.2111.550.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额306,601,394.07-619,526,405.72-465,885,980.29-314,430,237.37
加:期初现金及现金等价物余额601,259,114.291,220,785,520.011,220,785,520.011,220,785,520.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额907,860,508.36601,259,114.29754,899,539.72906,355,282.64
补充资料:
净利润-76,157,401.15-133,795,585.3
资产减值准备-27,523,128.54-1,547,743.57
固定资产和投资性房地产折旧-262,923,522.38-131,056,396.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-262,923,522.38-131,056,396.14
无形资产摊销-6,007,313.19-2,784,138.66
长期待摊费用摊销-8,507,291.48-3,596,820.68
处置固定资产、无形资产和其他长期资产的损失--27,970.15--101,648.15
固定资产报废损失-175,524.94-126,682.61
财务费用-33,011,539.46-4,026,085.72
投资损失--34,246,476.49--16,365,812.71
递延所得税--576,919.06-4,730,030.93
其中:递延所得税资产减少-4,713,039.92-9,797,490.14
递延所得税负债增加--5,289,958.98--5,067,459.21
存货的减少--20,809,970.77-98,476,215.53
经营性应收项目的减少-212,682,702.95--138,121,499.6
经营性应付项目的增加--257,102,520.95-84,551,595.49
现金的期末余额-601,259,114.29-906,355,282.64
减:现金的期初余额-1,220,785,520.01-1,220,785,520.01
公告日期2025-04-302025-04-262024-10-262024-08-27
审计意见(境内)标准无保留意见
TOP↑