当前位置:首页 - 行情中心 - 电广传媒(000917) - 财务分析 - 现金流量表

电广传媒

(000917)

  

流通市值:122.75亿  总市值:122.76亿
流通股本:14.17亿   总股本:14.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,143,863,727.311,065,487,105.724,181,523,869.533,281,121,664.4
  收到其他与经营活动有关的现金61,585,409.2140,243,755.85449,428,109.8474,973,708.37
  经营活动现金流入小计2,205,449,136.521,105,730,861.574,630,951,979.373,356,095,372.77
  购买商品、接受劳务支付的现金1,487,164,421.84724,722,705.792,713,057,814.82,144,370,872.03
  支付给职工以及为职工支付的现金380,576,876.9256,544,544.29708,616,032.09611,374,396.41
  支付的各项税费144,575,212.9369,178,208.3307,406,418.8249,633,864.71
  支付其他与经营活动有关的现金195,574,191.2557,219,258.87415,897,434.35253,605,061.88
  经营活动现金流出小计2,207,890,702.921,107,664,717.254,144,977,700.043,258,984,195.03
  经营活动产生的现金流量净额-2,441,566.4-1,933,855.68485,974,279.3397,111,177.74
二、投资活动产生的现金流量:
  收回投资收到的现金1,032,269,261.31482,434,873.093,414,534,654.592,271,215,275.18
  取得投资收益收到的现金137,628,131.2523,190,259.32386,892,654.84287,102,992.15
  处置固定资产、无形资产和其他长期资产收回的现金净额504,020138,6201,749,686.48179,097.83
  收到的其他与投资活动有关的现金--7,071,107.18-
  投资活动现金流入小计1,170,401,412.56505,763,752.413,810,248,103.092,558,497,365.16
  购建固定资产、无形资产和其他长期资产支付的现金17,931,880.436,988,994.3349,211,222.2927,811,873.49
  投资支付的现金1,102,452,702.58668,862,723.33,492,743,4772,400,367,777
  支付其他与投资活动有关的现金--90,310,412.61-
  投资活动现金流出小计1,120,384,583.01675,851,717.633,632,265,111.92,428,179,650.49
  投资活动产生的现金流量净额50,016,829.55-170,087,965.22177,982,991.19130,317,714.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,063,254.4715,254.471,398,560.41949,900
  其中:子公司吸收少数股东投资收到的现金63,254.4715,254.471,398,560.41949,900
  取得借款收到的现金2,056,994,685.51785,131,956.682,019,598,248.54958,912,394.88
  收到其他与筹资活动有关的现金770,920,764.66347,412,080.031,478,582,876.37962,867,876.56
  筹资活动现金流入小计2,842,978,704.641,132,559,291.183,499,579,685.321,922,730,171.44
  偿还债务支付的现金2,133,440,717.5795,107,144.51,971,113,472.741,011,954,979.27
  分配股利、利润或偿付利息支付的现金203,690,975.7735,839,420.64357,442,790.31319,842,912.98
  其中:子公司支付给少数股东的股利、利润135,296,513.884,796,513.88221,481,267.88206,481,267.87
  支付其他与筹资活动有关的现金791,396,656.07518,059,895.081,635,519,004.721,146,144,725.89
  筹资活动现金流出小计3,128,528,349.341,349,006,460.223,964,075,267.772,477,942,618.14
  筹资活动产生的现金流量净额-285,549,644.7-216,447,169.04-464,495,582.45-555,212,446.7
四、汇率变动对现金及现金等价物的影响-1,784,431.69-515,328.771,422,632.66-1,434,117.8
五、现金及现金等价物净增加额-239,758,813.24-388,984,318.71200,884,320.73-329,217,672.09
  加:期初现金及现金等价物余额1,734,297,143.711,734,297,143.711,533,412,822.981,533,412,822.98
  期末现金及现金等价物余额1,494,538,330.471,345,312,8251,734,297,143.711,204,195,150.89
补充资料:
  净利润106,445,351.59-240,940,747.02-
  资产减值准备5,913,558.12-32,644,189.26-
  固定资产和投资性房地产折旧47,255,481.99-68,643,167.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,255,481.99-68,643,167.71-
  无形资产摊销5,030,919.93-10,446,356.89-
  长期待摊费用摊销7,986,778.02-15,171,153.63-
  处置固定资产、无形资产和其他长期资产的损失12,060-137,892.85-
  固定资产报废损失203,255.81-163,896.25-
  公允价值变动损失-16,225,069.53--29,309,327.51-
  财务费用47,935,181.12-118,747,341.6-
  投资损失-80,337,665.34--317,773,985.44-
  递延所得税7,501,294.45-394,657.41-
  其中:递延所得税资产减少6,495,437.78-308,658.58-
    递延所得税负债增加1,005,856.67-85,998.83-
  存货的减少-9,785,800.29-18,088,871.76-
  经营性应收项目的减少-87,427,832.53-532,288,861.57-
  经营性应付项目的增加-70,454,250.89--201,983,159.15-
  其他33,505,171.15--29,301,319.09-
  现金的期末余额1,494,538,330.47-1,734,297,143.71-
  减:现金的期初余额1,734,297,143.71-1,533,412,822.98-
  现金及现金等价物的净增加额-239,758,813.24-200,884,320.73-
公告日期2025-08-272025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑