当前位置:首页 - 行情中心 - 电广传媒(000917) - 财务分析 - 现金流量表

电广传媒

(000917)

  

流通市值:114.81亿  总市值:114.82亿
流通股本:14.17亿   总股本:14.18亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,438,586,777.694,759,933,546.083,290,681,852.642,143,863,727.31
  收到其他与经营活动有关的现金32,499,406.56109,720,662.3477,221,465.9361,585,409.21
  经营活动现金流入小计1,471,086,184.254,869,654,208.423,367,903,318.572,205,449,136.52
  购买商品、接受劳务支付的现金795,637,015.073,403,412,494.392,416,024,436.921,487,164,421.84
  支付给职工以及为职工支付的现金245,498,078.08632,634,847.91524,263,803.09380,576,876.9
  支付的各项税费74,286,957.41219,937,473.71177,028,540.72144,575,212.93
  支付其他与经营活动有关的现金130,165,144.24404,072,942.36350,744,919.11195,574,191.25
  经营活动现金流出小计1,245,587,194.84,660,057,758.373,468,061,699.842,207,890,702.92
  经营活动产生的现金流量净额225,498,989.45209,596,450.05-100,158,381.27-2,441,566.4
二、投资活动产生的现金流量:
  收回投资收到的现金422,865,303.862,134,673,140.171,428,593,223.921,032,269,261.31
  取得投资收益收到的现金8,800,502.35229,322,395.54141,833,711.23137,628,131.25
  处置固定资产、无形资产和其他长期资产收回的现金净额18,486.231,761,562.11541,940504,020
  收到的其他与投资活动有关的现金-2,390,436.07--
  投资活动现金流入小计431,684,292.442,368,147,533.891,570,968,875.151,170,401,412.56
  购建固定资产、无形资产和其他长期资产支付的现金14,719,299.1970,727,396.9642,048,862.3817,931,880.43
  投资支付的现金729,064,828.772,585,904,832.81,565,280,784.91,102,452,702.58
  投资活动现金流出小计743,784,127.962,656,632,229.761,607,329,647.281,120,384,583.01
  投资活动产生的现金流量净额-312,099,835.52-288,484,695.87-36,360,772.1350,016,829.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,904,10016,132,762.2915,122,762.2915,063,254.47
  其中:子公司吸收少数股东投资收到的现金6,904,1001,132,762.29122,762.2963,254.47
  取得借款收到的现金383,727,593.812,721,814,396.322,481,823,813.912,056,994,685.51
  收到其他与筹资活动有关的现金578,384,982.471,759,465,105.671,077,371,480.34770,920,764.66
  筹资活动现金流入小计969,016,676.284,497,412,264.283,574,318,056.542,842,978,704.64
  偿还债务支付的现金359,157,953.212,977,062,798.112,765,841,324.52,133,440,717.5
  分配股利、利润或偿付利息支付的现金33,316,408.97285,127,829.86253,430,332.2203,690,975.77
  其中:子公司支付给少数股东的股利、利润-150,872,226.03139,367,578.31135,296,513.88
  支付其他与筹资活动有关的现金712,035,662.751,748,844,485.881,193,825,651.77791,396,656.07
  筹资活动现金流出小计1,104,510,024.935,011,035,113.854,213,097,308.473,128,528,349.34
  筹资活动产生的现金流量净额-135,493,348.65-513,622,849.57-638,779,251.93-285,549,644.7
四、汇率变动对现金及现金等价物的影响-2,770,004.72-1,932,994.11-2,050,161.86-1,784,431.69
五、现金及现金等价物净增加额-224,864,199.44-594,444,089.5-777,348,567.19-239,758,813.24
  加:期初现金及现金等价物余额1,140,075,495.731,734,297,143.711,734,297,143.711,734,297,143.71
  期末现金及现金等价物余额915,211,296.291,139,853,054.21956,948,576.521,494,538,330.47
补充资料:
  净利润-325,167,857.79-106,445,351.59
  资产减值准备-102,734,584.36-5,913,558.12
  固定资产和投资性房地产折旧-68,130,448.5-47,255,481.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,130,448.5-47,255,481.99
  无形资产摊销-10,154,735.03-5,030,919.93
  长期待摊费用摊销-14,942,696.07-7,986,778.02
  处置固定资产、无形资产和其他长期资产的损失--210,959.21-12,060
  固定资产报废损失-224,777.05-203,255.81
  公允价值变动损失--341,020,390.1--16,225,069.53
  财务费用-88,452,317.33-47,935,181.12
  投资损失--117,869,182.93--80,337,665.34
  递延所得税-38,592,306.51-7,501,294.45
  其中:递延所得税资产减少--71,733,971.65-6,495,437.78
    递延所得税负债增加-110,326,278.16-1,005,856.67
  存货的减少--45,874,377.74--9,785,800.29
  经营性应收项目的减少--199,825,585.71--87,427,832.53
  经营性应付项目的增加-266,540,566.68--70,454,250.89
  其他--25,974,808.24-33,505,171.15
  现金的期末余额-1,139,853,054.21-1,494,538,330.47
  减:现金的期初余额-1,734,297,143.71-1,734,297,143.71
  现金及现金等价物的净增加额--594,444,089.5--239,758,813.24
公告日期2026-04-282026-04-282025-10-252025-08-27
审计意见(境内)标准无保留意见
TOP↑