当前位置:首页 - 行情中心 - 沃顿科技(000920) - 财务分析 - 现金流量表

沃顿科技

(000920)

  

流通市值:54.35亿  总市值:60.87亿
流通股本:4.22亿   总股本:4.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金659,151,522.05292,616,501.271,509,015,755.221,087,322,585.41
  收到的税费返还351,773.29256,791.3411,127,450.929,957,387.01
  收到其他与经营活动有关的现金13,641,462.847,127,086.8531,185,752.9723,785,647.2
  经营活动现金流入小计673,144,758.18300,000,379.461,551,328,959.111,121,065,619.62
  购买商品、接受劳务支付的现金405,061,680.06201,591,575.53790,986,259.67548,729,194.78
  支付给职工以及为职工支付的现金93,671,534.749,453,403.61223,367,529.51124,233,971.15
  支付的各项税费70,219,072.9734,250,654.346,756,674.8234,546,625.5
  支付其他与经营活动有关的现金79,680,325.4337,123,333.69182,624,122.33132,100,506.67
  经营活动现金流出小计648,632,613.16322,418,967.131,243,734,586.33839,610,298.1
  经营活动产生的现金流量净额24,512,145.02-22,418,587.67307,594,372.78281,455,321.52
二、投资活动产生的现金流量:
  收回投资收到的现金--16,274,972.2915,269,931.44
  取得投资收益收到的现金1,095,000-11,552,574.226,844,271.5
  处置固定资产、无形资产和其他长期资产收回的现金净额294,398173,530244,635.1244,635.1
  投资活动现金流入小计1,389,398173,53028,072,181.6122,358,838.04
  购建固定资产、无形资产和其他长期资产支付的现金12,927,659.183,976,081.39106,127,324.2747,454,768.15
  投资支付的现金--2,500,000-
  投资活动现金流出小计12,927,659.183,976,081.39108,627,324.2747,454,768.15
  投资活动产生的现金流量净额-11,538,261.18-3,802,551.39-80,555,142.66-25,095,930.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--48,000,00036,000,000
  其中:子公司吸收少数股东投资收到的现金--48,000,00036,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--48,000,00036,000,000
  分配股利、利润或偿付利息支付的现金75,600,296.67-81,763,453.4181,763,453.41
  其中:子公司支付给少数股东的股利、利润6,125,000---
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计75,600,296.67-81,763,453.4181,763,453.41
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-75,600,296.67--33,763,453.41-45,763,453.41
四、汇率变动对现金及现金等价物的影响488,245.3430,326.674,042,581.433,125,102.63
五、现金及现金等价物净增加额-62,138,167.53-25,790,812.39197,318,358.14213,721,040.63
  加:期初现金及现金等价物余额766,874,335.98766,874,335.98569,555,977.84569,555,977.84
  期末现金及现金等价物余额704,736,168.45741,083,523.59766,874,335.98783,277,018.47
补充资料:
  净利润128,836,385.04-204,658,712.45-
  资产减值准备2,181,304.2-59,432.39-
  固定资产和投资性房地产折旧49,841,198.07-86,241,772.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,841,198.07-86,241,772.05-
  无形资产摊销1,647,599.17-8,679,808.07-
  长期待摊费用摊销217,433.04-942,038.86-
  处置固定资产、无形资产和其他长期资产的损失-140,896.39-243,458-
  财务费用-488,245.3--3,747,793.71-
  投资损失-1,693,426.48--8,424,269.92-
  递延所得税31,113.07--5,082,134.15-
  其中:递延所得税资产减少31,113.07--5,047,822.63-
    递延所得税负债增加---34,311.52-
  存货的减少47,894,182.59--42,891,197.57-
  经营性应收项目的减少-77,629,774.32--138,393,062.24-
  经营性应付项目的增加-126,184,727.67-201,694,034.5-
  其他--3,613,574.05-
  现金的期末余额704,736,168.45-766,874,335.98-
  减:现金的期初余额766,874,335.98-569,555,977.84-
  现金及现金等价物的净增加额-62,138,167.53-197,318,358.14-
公告日期2025-08-222025-04-252025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑