当前位置:首页 - 行情中心 - 沃顿科技(000920) - 财务分析 - 现金流量表

沃顿科技

(000920)

  

流通市值:58.06亿  总市值:65.03亿
流通股本:4.22亿   总股本:4.73亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,110,891,060.78659,151,522.05292,616,501.271,509,015,755.22
  收到的税费返还256,791.34351,773.29256,791.3411,127,450.92
  收到其他与经营活动有关的现金21,984,606.1513,641,462.847,127,086.8531,185,752.97
  经营活动现金流入小计1,133,132,458.27673,144,758.18300,000,379.461,551,328,959.11
  购买商品、接受劳务支付的现金652,017,049.04405,061,680.06201,591,575.53790,986,259.67
  支付给职工以及为职工支付的现金139,278,994.4393,671,534.749,453,403.61223,367,529.51
  支付的各项税费95,241,019.1970,219,072.9734,250,654.346,756,674.82
  支付其他与经营活动有关的现金124,639,736.2179,680,325.4337,123,333.69182,624,122.33
  经营活动现金流出小计1,011,176,798.87648,632,613.16322,418,967.131,243,734,586.33
  经营活动产生的现金流量净额121,955,659.424,512,145.02-22,418,587.67307,594,372.78
二、投资活动产生的现金流量:
  收回投资收到的现金---16,274,972.29
  取得投资收益收到的现金7,495,0001,095,000-11,552,574.22
  处置固定资产、无形资产和其他长期资产收回的现金净额624,050.15294,398173,530244,635.1
  投资活动现金流入小计8,119,050.151,389,398173,53028,072,181.61
  购建固定资产、无形资产和其他长期资产支付的现金21,414,376.0312,927,659.183,976,081.39106,127,324.27
  投资支付的现金---2,500,000
  投资活动现金流出小计21,414,376.0312,927,659.183,976,081.39108,627,324.27
  投资活动产生的现金流量净额-13,295,325.88-11,538,261.18-3,802,551.39-80,555,142.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金---48,000,000
  其中:子公司吸收少数股东投资收到的现金---48,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---48,000,000
  分配股利、利润或偿付利息支付的现金75,600,296.6775,600,296.67-81,763,453.41
  其中:子公司支付给少数股东的股利、利润6,125,0006,125,000--
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计75,600,296.6775,600,296.67-81,763,453.41
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-75,600,296.67-75,600,296.67--33,763,453.41
四、汇率变动对现金及现金等价物的影响792,696.7488,245.3430,326.674,042,581.43
五、现金及现金等价物净增加额33,852,733.55-62,138,167.53-25,790,812.39197,318,358.14
  加:期初现金及现金等价物余额766,874,335.98766,874,335.98766,874,335.98569,555,977.84
  期末现金及现金等价物余额800,727,069.53704,736,168.45741,083,523.59766,874,335.98
补充资料:
  净利润-128,836,385.04-204,658,712.45
  资产减值准备-2,181,304.2-59,432.39
  固定资产和投资性房地产折旧-49,841,198.07-86,241,772.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,841,198.07-86,241,772.05
  无形资产摊销-1,647,599.17-8,679,808.07
  长期待摊费用摊销-217,433.04-942,038.86
  处置固定资产、无形资产和其他长期资产的损失--140,896.39-243,458
  财务费用--488,245.3--3,747,793.71
  投资损失--1,693,426.48--8,424,269.92
  递延所得税-31,113.07--5,082,134.15
  其中:递延所得税资产减少-31,113.07--5,047,822.63
    递延所得税负债增加----34,311.52
  存货的减少-47,894,182.59--42,891,197.57
  经营性应收项目的减少--77,629,774.32--138,393,062.24
  经营性应付项目的增加--126,184,727.67-201,694,034.5
  其他---3,613,574.05
  现金的期末余额-704,736,168.45-766,874,335.98
  减:现金的期初余额-766,874,335.98-569,555,977.84
  现金及现金等价物的净增加额--62,138,167.53-197,318,358.14
公告日期2025-10-292025-08-222025-04-252025-03-28
审计意见(境内)标准无保留意见
TOP↑