当前位置:首页 - 行情中心 - 福星股份(000926) - 财务分析 - 现金流量表

福星股份

(000926)

  

流通市值:53.80亿  总市值:54.48亿
流通股本:15.73亿   总股本:15.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,395,525,588.67926,831,549.142,995,935,892.142,480,585,897.64
  收到的税费返还24,429,524.26-36,505,938.4736,001,690.22
  收到其他与经营活动有关的现金337,566,503.47301,943,516.69188,884,938.53337,229,682.98
  经营活动现金流入小计2,757,521,616.41,228,775,065.833,221,326,769.142,853,817,270.84
  购买商品、接受劳务支付的现金1,369,782,245.76458,287,732.482,053,834,335.871,986,826,785.99
  支付给职工以及为职工支付的现金126,955,005.4467,691,998.84229,617,516.01189,718,254.46
  支付的各项税费133,770,19142,042,694.95365,317,500.09316,420,994.46
  支付其他与经营活动有关的现金443,421,452.27386,143,392.55616,192,539.48681,302,827.46
  经营活动现金流出小计2,073,928,894.47954,165,818.823,264,961,891.453,174,268,862.37
  经营活动产生的现金流量净额683,592,721.93274,609,247.01-43,635,122.31-320,451,591.53
二、投资活动产生的现金流量:
  收回投资收到的现金---4,088,297.72
  取得投资收益收到的现金--68,297.72-
  处置固定资产、无形资产和其他长期资产收回的现金净额155,80087,746.92,986,984.91,296,315
  处置子公司及其他营业单位收到的现金净额--15,671,000-
  投资活动现金流入小计155,80087,746.918,726,282.625,384,612.72
  购建固定资产、无形资产和其他长期资产支付的现金2,284,847.22980,116.8731,483,999.2327,215,111.48
  投资活动现金流出小计2,284,847.22980,116.8731,483,999.2327,215,111.48
  投资活动产生的现金流量净额-2,129,047.22-892,369.97-12,757,716.61-21,830,498.76
三、筹资活动产生的现金流量:
  取得借款收到的现金768,600,000423,600,0002,833,000,0002,373,000,000
  收到其他与筹资活动有关的现金629,021,844.54162,619,843.78790,917,745.51660,088,765.59
  筹资活动现金流入小计1,397,621,844.54586,219,843.783,623,917,745.513,033,088,765.59
  偿还债务支付的现金1,109,839,618.57495,467,876.073,486,727,365.392,643,091,551.91
  分配股利、利润或偿付利息支付的现金234,311,903.51118,179,398.06436,375,104.2363,520,496.93
  其中:子公司支付给少数股东的股利、利润--33,100,00047,367,057
  支付其他与筹资活动有关的现金217,519,449.438,044,707.22738,807,737.12558,208,050.17
  筹资活动现金流出小计1,561,670,971.48651,691,981.354,661,910,206.713,564,820,099.01
  筹资活动产生的现金流量净额-164,049,126.94-65,472,137.57-1,037,992,461.2-531,731,333.42
四、汇率变动对现金及现金等价物的影响63,040.31-250,070.04-128,706.78-123,014.64
五、现金及现金等价物净增加额517,477,588.08207,994,669.43-1,094,514,006.9-874,136,438.35
  加:期初现金及现金等价物余额787,996,438.38787,996,438.381,882,510,445.281,882,510,445.28
  期末现金及现金等价物余额1,305,474,026.46995,991,107.81787,996,438.381,008,374,006.93
补充资料:
  净利润-668,233,675.11--2,654,149,453.94-
  资产减值准备204,134,723.22-1,409,124,946.83-
  固定资产和投资性房地产折旧16,819,731.97-89,225,768.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,819,731.97-89,225,768.27-
  无形资产摊销802,088.44-1,604,176.88-
  处置固定资产、无形资产和其他长期资产的损失-99,593.09--446,634.17-
  固定资产报废损失3,116.72-3,836,934.92-
  公允价值变动损失56,178,634.11-1,190,276,976.3-
  财务费用176,753,950.09-292,208,331.31-
  投资损失--96,951.88-
  递延所得税132,362,375.12-86,358,072.23-
  其中:递延所得税资产减少130,253,594.56-428,181,561.65-
    递延所得税负债增加2,108,780.56--341,823,489.42-
  存货的减少-47,005,218.51-3,103,461,674.57-
  经营性应收项目的减少-252,321,507.93-1,495,115,861.86-
  经营性应付项目的增加1,035,825,685.12--5,144,740,649.39-
  现金的期末余额1,305,474,026.46-787,996,438.38-
  减:现金的期初余额787,996,438.38-1,882,510,445.28-
  现金及现金等价物的净增加额517,477,588.08--1,094,514,006.9-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑