当前位置:首页 - 行情中心 - 中国铁物(000927) - 财务分析 - 现金流量表

中国铁物

(000927)

  

流通市值:160.94亿  总市值:160.94亿
流通股本:60.50亿   总股本:60.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,811,047,258.919,572,867,251.1842,785,666,752.131,674,298,276.2
  收到的税费返还1,428,339.3465,628.896,901,181.416,588,668.66
  收到其他与经营活动有关的现金5,382,948,008.213,916,110,869.8711,411,058,880.197,019,177,737.49
  经营活动现金流入小计24,195,423,606.4213,489,443,749.9454,203,626,813.738,700,064,682.35
  购买商品、接受劳务支付的现金16,765,975,032.237,919,409,011.4840,507,839,727.0130,822,537,651.89
  支付给职工以及为职工支付的现金461,937,692.48256,254,883.851,094,704,170.95669,886,673.74
  支付的各项税费281,317,486.16128,753,739.86618,842,293.86430,111,034.04
  支付其他与经营活动有关的现金5,451,213,111.44,111,045,126.8110,924,587,905.246,307,217,987.94
  经营活动现金流出小计22,960,443,322.2712,415,462,76253,145,974,097.0638,229,753,347.61
  经营活动产生的现金流量净额1,234,980,284.151,073,980,987.941,057,652,716.64470,311,334.74
二、投资活动产生的现金流量:
  收回投资收到的现金3,171,646,459.84198,894,579.273,850,826,101.122,000,000
  取得投资收益收到的现金35,637,863.61-47,715,950.2244,620,706.62
  处置固定资产、无形资产和其他长期资产收回的现金净额12,789,141.2310,023,869.92249,761,739.92228,833,501.5
  收到的其他与投资活动有关的现金---750,874,876.65
  投资活动现金流入小计3,220,073,464.68208,918,449.194,148,303,791.261,026,329,084.77
  购建固定资产、无形资产和其他长期资产支付的现金63,193,110.229,226,754.45349,347,308.14218,769,750.06
  投资支付的现金3,267,006,000908,500,0004,252,083,834.3-
  取得子公司及其他营业单位支付的现金---103,340,585
  支付其他与投资活动有关的现金12,500,000-31,000,000781,005,315.25
  投资活动现金流出小计3,342,699,110.2937,726,754.454,632,431,142.441,103,115,650.31
  投资活动产生的现金流量净额-122,625,645.52-728,808,305.26-484,127,351.18-76,786,565.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,000---
  其中:子公司吸收少数股东投资收到的现金2,450,000---
  取得借款收到的现金108,313,135.2546,612,405.071,424,604,348.642,770,452,042.89
  收到其他与筹资活动有关的现金667,333.33260,221.410,108,299.0433,078,841.44
  筹资活动现金流入小计111,430,468.5846,872,626.471,434,712,647.682,803,530,884.33
  偿还债务支付的现金424,921,662.72269,353,105.781,999,320,251.153,314,056,073.7
  分配股利、利润或偿付利息支付的现金200,124,946.4613,107,209.42150,993,236.69115,386,989.97
  其中:子公司支付给少数股东的股利、利润9,866,929.038,359,191.9936,173,475.4113,587,952.24
  支付其他与筹资活动有关的现金3,882,439.811,585,132.8380,851,145.3354,405,950.01
  筹资活动现金流出小计628,929,048.99284,045,448.032,231,164,633.173,483,849,013.68
  筹资活动产生的现金流量净额-517,498,580.41-237,172,821.56-796,451,985.49-680,318,129.35
四、汇率变动对现金及现金等价物的影响-80,597.2358,188.771,119,136.92252,229.79
五、现金及现金等价物净增加额594,775,460.99108,058,049.89-221,807,483.11-286,541,130.36
  加:期初现金及现金等价物余额2,565,313,106.392,565,313,106.392,787,120,589.52,778,538,093.27
  期末现金及现金等价物余额3,160,088,567.382,673,371,156.282,565,313,106.392,491,996,962.91
补充资料:
  净利润310,370,952.6-524,529,593.4-
  资产减值准备-7,858,271.96-10,604,210.58-
  固定资产和投资性房地产折旧110,416,295.67-206,943,601.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧110,416,295.67-206,943,601.07-
  无形资产摊销16,700,067.21-52,915,259.27-
  长期待摊费用摊销12,477,040.71-19,821,189.64-
  处置固定资产、无形资产和其他长期资产的损失-1,478,057.28--183,110,715.75-
  固定资产报废损失27,944.95-22,841,007.78-
  公允价值变动损失-51,968.8-3,287,007.21-
  财务费用16,876,111.99-55,654,901.54-
  投资损失-36,944,527.75--42,352,569.76-
  递延所得税8,264,188.06-30,041,181.31-
  其中:递延所得税资产减少7,967,840.25-35,712,993.2-
    递延所得税负债增加296,347.81--5,671,811.89-
  存货的减少428,165,830.78-766,276,832.87-
  经营性应收项目的减少553,231,042.65-1,607,872,276.47-
  经营性应付项目的增加-403,520,045.09--2,852,082,011.92-
  其他191,645,765.67-812,516,743.47-
  现金的期末余额3,160,088,567.38-2,565,313,106.39-
  减:现金的期初余额2,565,313,106.39-2,787,120,589.5-
  现金及现金等价物的净增加额594,775,460.99--221,807,483.11-
公告日期2025-08-282025-04-292025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑