当前位置:首页 - 行情中心 - 中国铁物(000927) - 财务分析 - 现金流量表

中国铁物

(000927)

  

流通市值:158.52亿  总市值:158.52亿
流通股本:60.50亿   总股本:60.50亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,572,867,251.1842,785,666,752.131,674,298,276.222,844,512,807.58
收到的税费返还465,628.896,901,181.416,588,668.666,588,668.66
收到其他与经营活动有关的现金3,916,110,869.8711,411,058,880.197,019,177,737.493,343,295,037.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,489,443,749.9454,203,626,813.738,700,064,682.3526,194,396,513.27
购买商品、接受劳务支付的现金7,919,409,011.4840,507,839,727.0130,822,537,651.8921,191,775,545
支付给职工以及为职工支付的现金256,254,883.851,094,704,170.95669,886,673.74446,056,646.33
支付的各项税费128,753,739.86618,842,293.86430,111,034.04304,096,189.76
支付其他与经营活动有关的现金4,111,045,126.8110,924,587,905.246,307,217,987.943,334,533,215.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,415,462,76253,145,974,097.0638,229,753,347.6125,276,461,596.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,073,980,987.941,057,652,716.64470,311,334.74917,934,916.49
二、投资活动产生的现金流量:
收回投资收到的现金198,894,579.273,850,826,101.122,000,000-
取得投资收益收到的现金-47,715,950.2244,620,706.6240,974,630.46
处置固定资产、无形资产和其他长期资产收回的现金净额10,023,869.92249,761,739.92228,833,501.5228,211,880.42
收到的其他与投资活动有关的现金--750,874,876.65-
投资活动现金流入的平衡项目0000
投资活动现金流入小计208,918,449.194,148,303,791.261,026,329,084.77269,186,510.88
购建固定资产、无形资产和其他长期资产支付的现金29,226,754.45349,347,308.14218,769,750.0661,093,147.85
投资支付的现金908,500,0004,252,083,834.3--
取得子公司及其他营业单位支付的现金--103,340,585103,340,585
支付其他与投资活动有关的现金-31,000,000781,005,315.25302,343,932
投资活动现金流出的平衡项目0000
投资活动现金流出小计937,726,754.454,632,431,142.441,103,115,650.31466,777,664.85
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-728,808,305.26-484,127,351.18-76,786,565.54-197,591,153.97
三、筹资活动产生的现金流量:
取得借款收到的现金46,612,405.071,424,604,348.642,770,452,042.891,962,796,966.29
收到其他与筹资活动有关的现金260,221.410,108,299.0433,078,841.445,900,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计46,872,626.471,434,712,647.682,803,530,884.331,968,696,966.29
偿还债务支付的现金269,353,105.781,999,320,251.153,314,056,073.71,889,703,211.21
分配股利、利润或偿付利息支付的现金13,107,209.42150,993,236.69115,386,989.9741,768,089.57
其中:子公司支付给少数股东的股利、利润8,359,191.9936,173,475.4113,587,952.24-
支付其他与筹资活动有关的现金1,585,132.8380,851,145.3354,405,950.0111,324,056.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计284,045,448.032,231,164,633.173,483,849,013.681,942,795,357.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-237,172,821.56-796,451,985.49-680,318,129.3525,901,608.52
四、汇率变动对现金及现金等价物的影响58,188.771,119,136.92252,229.79653,959.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额108,058,049.89-221,807,483.11-286,541,130.36746,899,331.01
加:期初现金及现金等价物余额2,565,313,106.392,787,120,589.52,778,538,093.272,778,538,093.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,673,371,156.282,565,313,106.392,491,996,962.913,525,437,424.28
补充资料:
净利润-524,529,593.4-323,031,824
资产减值准备-10,604,210.58--127,824.16
固定资产和投资性房地产折旧-206,943,601.07-70,729,078.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-206,943,601.07-70,729,078.92
无形资产摊销-52,915,259.27-23,821,639.99
长期待摊费用摊销-19,821,189.64-7,628,902.89
处置固定资产、无形资产和其他长期资产的损失--183,110,715.75--159,453,516.66
固定资产报废损失-22,841,007.78-34,841,488.64
公允价值变动损失-3,287,007.21--
财务费用-55,654,901.54-18,982,861.07
投资损失--42,352,569.76--21,385,371.72
递延所得税-30,041,181.31-2,010,947.82
其中:递延所得税资产减少-35,712,993.2--1,892,083.38
递延所得税负债增加--5,671,811.89-3,903,031.2
存货的减少-766,276,832.87-600,684,941.22
经营性应收项目的减少-1,607,872,276.47-542,456,863.02
经营性应付项目的增加--2,852,082,011.92--1,015,771,831.41
其他-812,516,743.47-467,369,789.36
现金的期末余额-2,565,313,106.39-3,525,437,424.28
减:现金的期初余额-2,787,120,589.5-2,778,538,093.27
公告日期2025-04-292025-03-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑