当前位置:首页 - 行情中心 - 中国铁物(000927) - 财务分析 - 现金流量表

中国铁物

(000927)

  

流通市值:177.88亿  总市值:177.88亿
流通股本:60.50亿   总股本:60.50亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金31,674,298,276.222,844,512,807.5811,573,473,110.2250,888,043,415.18
收到的税费返还6,588,668.666,588,668.664,844,805.828,256,473.47
收到其他与经营活动有关的现金7,019,177,737.493,343,295,037.031,503,137,343.7612,361,205,418.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计38,700,064,682.3526,194,396,513.2713,081,455,259.863,257,505,306.72
购买商品、接受劳务支付的现金30,822,537,651.8921,191,775,54510,402,007,828.5848,890,384,077.8
支付给职工以及为职工支付的现金669,886,673.74446,056,646.33250,059,8801,123,317,127.01
支付的各项税费430,111,034.04304,096,189.76159,984,094.2674,793,553.11
支付其他与经营活动有关的现金6,307,217,987.943,334,533,215.691,459,905,302.5111,622,193,927.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计38,229,753,347.6125,276,461,596.7812,271,957,105.2962,310,688,685.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额470,311,334.74917,934,916.49809,498,154.51946,816,621.1
二、投资活动产生的现金流量:
收回投资收到的现金2,000,000--670,948,054.9
取得投资收益收到的现金44,620,706.6240,974,630.4613,395,692.6628,489,026.94
处置固定资产、无形资产和其他长期资产收回的现金净额228,833,501.5228,211,880.42157,416,710.8325,094,872.52
收到的其他与投资活动有关的现金750,874,876.65--1,960,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,026,329,084.77269,186,510.88170,812,403.49726,491,954.36
购建固定资产、无形资产和其他长期资产支付的现金218,769,750.0661,093,147.8539,885,357.44501,890,361.37
投资支付的现金---670,610,403.02
取得子公司及其他营业单位支付的现金103,340,585103,340,585103,340,58545,535,943.86
支付其他与投资活动有关的现金781,005,315.25302,343,932-3,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,103,115,650.31466,777,664.85143,225,942.441,221,036,708.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-76,786,565.54-197,591,153.9727,586,461.05-494,544,753.89
三、筹资活动产生的现金流量:
取得借款收到的现金2,770,452,042.891,962,796,966.29477,444,596.43,006,494,659.94
收到其他与筹资活动有关的现金33,078,841.445,900,000900,00024,554,750
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,803,530,884.331,968,696,966.29478,344,596.43,031,049,409.94
偿还债务支付的现金3,314,056,073.71,889,703,211.21682,538,463.322,742,557,373.72
分配股利、利润或偿付利息支付的现金115,386,989.9741,768,089.5726,571,242.33111,299,516.73
其中:子公司支付给少数股东的股利、利润13,587,952.24-10,771,552.2428,892,837.38
支付其他与筹资活动有关的现金54,405,950.0111,324,056.992,995,636.58276,698,654.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,483,849,013.681,942,795,357.77712,105,342.233,130,555,545.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-680,318,129.3525,901,608.52-233,760,745.83-99,506,135.42
四、汇率变动对现金及现金等价物的影响252,229.79653,959.97-31,310.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-286,541,130.36746,899,331.01603,323,869.73352,797,041.99
加:期初现金及现金等价物余额2,778,538,093.272,778,538,093.272,778,538,093.272,425,741,051.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,491,996,962.913,525,437,424.283,381,861,9632,778,538,093.27
补充资料:
净利润-323,031,824-634,772,827.08
资产减值准备--127,824.16-10,546,886.11
固定资产和投资性房地产折旧-70,729,078.92-208,030,442.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,729,078.92-208,030,442.58
无形资产摊销-23,821,639.99-48,928,781.45
长期待摊费用摊销-7,628,902.89-16,130,635.17
处置固定资产、无形资产和其他长期资产的损失--159,453,516.66--25,001,607.88
固定资产报废损失-34,841,488.64--840,283.22
公允价值变动损失---4,250,896.7
财务费用-18,982,861.07-83,586,504.51
投资损失--21,385,371.72--2,162,962.12
递延所得税-2,010,947.82-4,793,426.97
其中:递延所得税资产减少--1,892,083.38-8,616,915.4
递延所得税负债增加-3,903,031.2--3,823,488.43
存货的减少-600,684,941.22--302,676,271.62
经营性应收项目的减少-542,456,863.02-3,065,035,933.93
经营性应付项目的增加--1,015,771,831.41--4,009,260,514.23
其他-467,369,789.36-1,189,895,412.43
现金的期末余额-3,525,437,424.28-2,778,538,093.27
减:现金的期初余额-2,778,538,093.27-2,425,741,051.28
公告日期2024-10-302024-08-282024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑