当前位置:首页 - 行情中心 - 中国铁物(000927) - 财务分析 - 现金流量表

中国铁物

(000927)

  

流通市值:151.26亿  总市值:151.26亿
流通股本:60.50亿   总股本:60.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,089,940,062.38,347,209,228.6536,710,486,983.2927,399,720,323.32
  收到的税费返还1,719,270.73158,304.095,900,710.671,412,010.54
  收到其他与经营活动有关的现金3,264,213,854.39766,729,926.768,252,219,414.765,825,007,011
  经营活动现金流入小计21,355,873,187.429,114,097,459.544,968,607,108.7233,226,139,344.86
  购买商品、接受劳务支付的现金15,740,346,543.977,067,883,143.0234,551,920,867.7525,765,186,514.44
  支付给职工以及为职工支付的现金491,800,451.85257,848,719.471,123,434,893.56678,668,349.98
  支付的各项税费340,966,454.29162,093,241.66581,270,869.58407,468,841.04
  支付其他与经营活动有关的现金3,901,827,207.291,050,491,983.18,356,193,652.785,879,678,164.94
  经营活动现金流出小计20,474,940,657.48,538,317,087.2544,612,820,283.6732,731,001,870.4
  经营活动产生的现金流量净额880,932,530.02575,780,372.25355,786,825.05495,137,474.46
二、投资活动产生的现金流量:
  收回投资收到的现金420,000,000410,000,0005,072,646,459.843,995,135,529.27
  取得投资收益收到的现金32,159,107.69058,760,231.9849,071,618.39
  处置固定资产、无形资产和其他长期资产收回的现金净额3,159,597.682,974,878.3226,024,108.7713,391,291.33
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计455,318,705.37412,974,878.325,157,430,800.594,057,598,438.99
  购建固定资产、无形资产和其他长期资产支付的现金92,932,128.3549,500,843137,731,132.1496,938,385.01
  投资支付的现金403,000,000400,000,0004,818,558,2153,696,000,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金3,000,0003,000,00071,408,310.6971,408,310.69
  投资活动现金流出小计498,932,128.35452,500,8435,027,697,657.833,864,346,695.7
  投资活动产生的现金流量净额-43,613,422.98-39,525,964.68129,733,142.76193,251,743.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,420,000500,0002,450,0002,450,000
  其中:子公司吸收少数股东投资收到的现金4,420,000500,0002,450,0002,450,000
  取得借款收到的现金806,215,529.59265,050,694.891,037,296,905.71127,932,741.08
  收到其他与筹资活动有关的现金-100,000667,333.33927,635.81
  筹资活动现金流入小计810,635,529.59265,650,694.891,040,414,239.04131,310,376.89
  偿还债务支付的现金973,780,704.24393,787,547.531,194,704,620.55771,678,526.11
  分配股利、利润或偿付利息支付的现金292,686,883.4812,007,282.46215,475,112.04216,104,973.79
  其中:子公司支付给少数股东的股利、利润4,561,446.683,000,00012,975,315.339,866,929.03
  支付其他与筹资活动有关的现金16,228,276.6811,718,441.7461,054,297.4613,182,072.7
  筹资活动现金流出小计1,282,695,864.4417,513,271.691,871,234,030.051,000,965,572.6
  筹资活动产生的现金流量净额-472,060,334.81-151,862,576.8-830,819,791.01-869,655,195.71
四、汇率变动对现金及现金等价物的影响-1,670,410.18-608,956.16-651,966.47-281,462.47
五、现金及现金等价物净增加额363,588,362.05383,782,874.61-345,951,789.67-181,547,440.43
  加:期初现金及现金等价物余额2,219,909,751.422,219,909,751.422,565,861,541.092,565,313,106.39
  期末现金及现金等价物余额2,583,498,113.472,603,692,626.032,219,909,751.422,383,765,665.96
补充资料:
  净利润246,155,697.75-573,297,013.77-
  资产减值准备5,170,546.15--5,834,717.56-
  固定资产和投资性房地产折旧107,731,401.49-212,500,540.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧107,731,401.49-212,500,540.03-
  无形资产摊销20,059,931.45-39,370,141.97-
  长期待摊费用摊销14,579,423.98-25,803,651.6-
  处置固定资产、无形资产和其他长期资产的损失-827,759.13--20,747,752.68-
  固定资产报废损失115,244.46-405,431.87-
  公允价值变动损失-496,000-2,992,196.09-
  财务费用15,921,146.26-35,324,890.75-
  投资损失-13,223,954.45--59,838,527.36-
  递延所得税-2,140,864.25-16,141,522.78-
  其中:递延所得税资产减少-1,135,902.96-21,687,899.54-
    递延所得税负债增加-1,004,961.29--5,546,376.76-
  存货的减少166,296,990.15-80,653,538.27-
  经营性应收项目的减少-1,048,657,410.87--596,738,949.42-
  经营性应付项目的增加1,568,849,084.8--312,993,852.46-
  其他-192,045,245.21-285,235,858.43-
  现金的期末余额2,583,498,113.47-2,219,909,751.42-
  减:现金的期初余额2,219,909,751.42-2,565,861,541.09-
  现金及现金等价物的净增加额363,588,362.05--345,951,789.67-
公告日期2026-08-262026-04-282026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑