当前位置:首页 - 行情中心 - 中关村(000931) - 财务分析 - 现金流量表

中关村

(000931)

  

流通市值:40.56亿  总市值:40.67亿
流通股本:7.51亿   总股本:7.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,147,254,660.82637,720,254.942,424,545,777.551,780,028,627.85
  收到的税费返还--1,499,502.111,460,033.63
  收到其他与经营活动有关的现金38,019,704.523,978,008.7143,221,746.488,668,919.89
  经营活动现金流入小计1,185,274,365.32661,698,263.652,469,267,026.061,870,157,581.37
  购买商品、接受劳务支付的现金337,769,487.42198,134,331.96709,549,224.8506,430,954.52
  支付给职工以及为职工支付的现金158,221,889.5882,366,623.36323,509,520.98243,143,635.41
  支付的各项税费141,940,049.0966,084,967.89276,126,565.04206,633,628.3
  支付其他与经营活动有关的现金525,948,483.09249,294,9541,032,480,126.71834,251,010
  经营活动现金流出小计1,163,879,909.18595,880,877.212,341,665,437.531,790,459,228.23
  经营活动产生的现金流量净额21,394,456.1465,817,386.44127,601,588.5379,698,353.14
二、投资活动产生的现金流量:
  收回投资收到的现金--1,011,479.17-
  处置固定资产、无形资产和其他长期资产收回的现金净额515,467-4,193,122-69,610
  处置子公司及其他营业单位收到的现金净额-513,067--
  投资活动现金流入小计515,467513,0675,204,601.17-69,610
  购建固定资产、无形资产和其他长期资产支付的现金50,962,760.927,129,815.36113,421,468.1974,795,079.16
  投资支付的现金--1,000,000-
  取得子公司及其他营业单位支付的现金--17,600,00017,595,084.02
  投资活动现金流出小计50,962,760.927,129,815.36132,021,468.1992,390,163.18
  投资活动产生的现金流量净额-50,447,293.9-26,616,748.36-126,816,867.02-92,459,773.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,00030,000--
  取得借款收到的现金238,202,000154,000,000467,000,000387,000,000
  筹资活动现金流入小计238,232,000154,030,000467,000,000387,000,000
  偿还债务支付的现金179,866,289.64139,389,557.14471,993,440.7352,171,691.04
  分配股利、利润或偿付利息支付的现金12,957,137.625,561,951.934,393,516.6525,158,817.12
  其中:子公司支付给少数股东的股利、利润467,820-5,547,462.521,400,139.52
  支付其他与筹资活动有关的现金965,825.39729,182.828,491,743.243,624,816.62
  筹资活动现金流出小计193,789,252.65145,680,691.86514,878,700.59380,955,324.78
  筹资活动产生的现金流量净额44,442,747.358,349,308.14-47,878,700.596,044,675.22
四、汇率变动对现金及现金等价物的影响--18.4118.28
五、现金及现金等价物净增加额15,389,909.5947,549,946.22-47,093,960.67-6,716,726.54
  加:期初现金及现金等价物余额138,784,011.78138,784,011.78185,877,972.45185,872,735.14
  期末现金及现金等价物余额154,173,921.37186,333,958138,784,011.78179,156,008.6
补充资料:
  净利润44,729,844.56-76,416,907.81-
  资产减值准备0-43,421,967.51-
  固定资产和投资性房地产折旧38,250,825.14-78,887,280.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,250,825.14-78,887,280.3-
  无形资产摊销7,607,729.9-15,962,472.14-
  长期待摊费用摊销15,541,220.4-46,452,215.46-
  处置固定资产、无形资产和其他长期资产的损失88,606.05--6,301,169.72-
  固定资产报废损失149,762.35-904,650.48-
  公允价值变动损失--587,373.98-
  财务费用25,054,948.71-53,825,620.31-
  投资损失1,011,588.56-2,621,402.42-
  递延所得税-3,464,881.36-3,142,193.47-
  其中:递延所得税资产减少-3,353,325.17-18,403,709.02-
    递延所得税负债增加-111,556.19--15,261,515.55-
  存货的减少7,821,238.46-63,456,706.86-
  经营性应收项目的减少-92,328,146.08--18,356,840.27-
  经营性应付项目的增加-58,006,372.72--338,100,571.66-
  现金的期末余额154,173,921.37-138,784,011.78-
  减:现金的期初余额138,784,011.78-185,877,972.45-
  现金及现金等价物的净增加额15,389,909.59--47,093,960.67-
公告日期2025-08-272025-04-302025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑