当前位置:首页 - 行情中心 - 中关村(000931) - 财务分析 - 现金流量表

中关村

(000931)

  

流通市值:28.76亿  总市值:28.84亿
流通股本:7.51亿   总股本:7.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,654,007,406.281,097,790,843.44597,375,579.412,357,283,940.44
  收到的税费返还---12,986.5
  收到其他与经营活动有关的现金73,990,371.2127,677,246.7719,573,540.6925,617,950.62
  经营活动现金流入小计1,727,997,777.491,125,468,090.21616,949,120.12,382,914,877.56
  购买商品、接受劳务支付的现金527,153,187.16326,602,033.99181,250,729.62755,633,612.25
  支付给职工以及为职工支付的现金243,063,043.99159,635,225.3881,304,433.88325,122,182.78
  支付的各项税费146,831,082.35111,819,507.3456,946,213.31278,234,842.04
  支付其他与经营活动有关的现金598,016,279.6405,365,881.82223,958,106.08982,354,482.51
  经营活动现金流出小计1,515,063,593.11,003,422,648.53543,459,482.892,341,345,119.58
  经营活动产生的现金流量净额212,934,184.39122,045,441.6873,489,637.2141,569,757.98
二、投资活动产生的现金流量:
  收回投资收到的现金---22,002,022.2
  处置固定资产、无形资产和其他长期资产收回的现金净额1,522,185440,150-729,007
  收到的其他与投资活动有关的现金---3,800
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,522,185440,150-22,734,829.2
  购建固定资产、无形资产和其他长期资产支付的现金112,504,437.4576,059,482.6929,246,39799,892,404.76
  投资支付的现金---20,017,600
  投资活动现金流出小计112,504,437.4576,059,482.6929,246,397119,910,004.76
  投资活动产生的现金流量净额-110,982,252.45-75,619,332.69-29,246,397-97,175,175.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,0003,000,000-30,000
  其中:子公司吸收少数股东投资收到的现金---30,000
  取得借款收到的现金395,776,288.01310,596,288.01232,149,888.01551,095,046.87
  筹资活动现金流入小计398,776,288.01313,596,288.01232,149,888.01551,125,046.87
  偿还债务支付的现金466,382,346.33290,826,170.04171,846,420.28468,246,534.05
  分配股利、利润或偿付利息支付的现金47,153,043.2135,058,715.2812,552,824.1830,454,768.73
  其中:子公司支付给少数股东的股利、利润3,066,574.9610,340,275.54,508,643.9925,548,681.56
  支付其他与筹资活动有关的现金1,678,992.931,252,017.291,144,971.112,286,328.54
  筹资活动现金流出小计515,214,382.47327,136,902.61185,544,215.57500,987,631.32
  筹资活动产生的现金流量净额-116,438,094.46-13,540,614.646,605,672.4450,137,415.55
四、汇率变动对现金及现金等价物的影响---0.22
五、现金及现金等价物净增加额-14,486,162.5232,885,494.3990,848,912.65-5,468,001.81
  加:期初现金及现金等价物余额133,316,009.97133,316,009.97133,316,009.97138,784,011.78
  期末现金及现金等价物余额118,829,847.45166,201,504.36224,164,922.62133,316,009.97
补充资料:
  净利润--29,603,257.62-61,421,617.2
  资产减值准备---7,188,231.69
  固定资产和投资性房地产折旧-39,354,738.26-97,187,262.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,354,738.26-97,187,262.22
  无形资产摊销-7,679,778.76-15,399,159.91
  长期待摊费用摊销-18,056,141.87-38,768,915.3
  处置固定资产、无形资产和其他长期资产的损失--134,666.03-97,312.56
  固定资产报废损失-164,426.02-489,927.99
  公允价值变动损失---409,719.52
  财务费用-30,727,278.37-49,036,987.42
  投资损失-1,108,097.29-2,194,291.71
  递延所得税--16,377.58-3,659,942.46
  其中:递延所得税资产减少-6,027,236.24--28,496,539.98
    递延所得税负债增加--6,043,613.82-32,156,482.44
  存货的减少--5,348,462.18-23,518,904.46
  经营性应收项目的减少-96,297,360.93-76,392,033.6
  经营性应付项目的增加--78,299,613.69--389,575,095.04
  现金的期末余额-166,201,504.36-133,316,009.97
  减:现金的期初余额-133,316,009.97-138,784,011.78
  现金及现金等价物的净增加额-32,885,494.39--5,468,001.81
公告日期2026-10-302026-08-222026-04-252026-04-18
审计意见(境内)标准无保留意见
TOP↑