当前位置:首页 - 行情中心 - 华西股份(000936) - 财务分析 - 现金流量表

华西股份

(000936)

  

流通市值:71.76亿  总市值:71.77亿
流通股本:8.86亿   总股本:8.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,842,060,058.67860,291,528.773,463,896,149.942,715,895,348.94
  收到的税费返还20,413,227.7112,095,314.941,274,04335,288,081.33
  收到其他与经营活动有关的现金4,062,179.242,962,605.048,848,166.5210,545,078.47
  经营活动现金流入小计1,866,535,465.62875,349,448.713,514,018,359.462,761,728,508.74
  购买商品、接受劳务支付的现金1,622,060,966.54829,999,816.623,257,474,518.912,604,835,119.44
  支付给职工以及为职工支付的现金77,395,812.1453,298,810.78114,999,500.0590,667,489.15
  支付的各项税费31,063,793.4110,751,128.7224,143,063.9117,843,065.56
  支付其他与经营活动有关的现金18,932,860.879,780,313.7150,369,343.737,821,572.58
  经营活动现金流出小计1,749,453,432.96903,830,069.833,446,986,426.572,751,167,246.73
  经营活动产生的现金流量净额117,082,032.66-28,480,621.1267,031,932.8910,561,262.01
二、投资活动产生的现金流量:
  收回投资收到的现金34,853,241.3518,643,999.89260,668,495.72210,731,792.42
  取得投资收益收到的现金730,123.77728,851.2775,190,252.5365,825,628.42
  处置固定资产、无形资产和其他长期资产收回的现金净额--130,841.15135,000
  投资活动现金流入小计35,583,365.1219,372,851.16335,989,589.4276,692,420.84
  购建固定资产、无形资产和其他长期资产支付的现金12,023,549.1611,914,928.83140,353,631.7295,098,323.04
  投资支付的现金36,189,226.4830,855,733.03339,998,903.12426,641,317.26
  投资活动现金流出小计48,212,775.6442,770,661.86480,352,534.84521,739,640.3
  投资活动产生的现金流量净额-12,629,410.52-23,397,810.7-144,362,945.44-245,047,219.46
三、筹资活动产生的现金流量:
  取得借款收到的现金898,000,000445,000,0001,467,000,0001,234,043,705.28
  收到其他与筹资活动有关的现金--42,500,000-
  筹资活动现金流入小计898,000,000445,000,0001,509,500,0001,234,043,705.28
  偿还债务支付的现金717,205,701.88374,443,070.281,569,659,725.961,140,151,408.35
  分配股利、利润或偿付利息支付的现金31,534,107.966,755,164.366,743,850.4960,739,813.02
  支付其他与筹资活动有关的现金179,977,459.6219,885,363.73-96,276,370.18
  筹资活动现金流出小计928,717,269.46401,083,598.311,636,403,576.451,297,167,591.55
  筹资活动产生的现金流量净额-30,717,269.4643,916,401.69-126,903,576.45-63,123,886.27
四、汇率变动对现金及现金等价物的影响1,299,307.47483,090.36,051,450.974,106,753.5
五、现金及现金等价物净增加额75,034,660.15-7,478,939.83-198,183,138.03-293,503,090.22
  加:期初现金及现金等价物余额312,447,850.89312,447,850.89510,630,988.92510,630,988.92
  期末现金及现金等价物余额387,482,511.04304,968,911.06312,447,850.89217,127,898.7
补充资料:
  净利润166,011,420.16-117,338,201.41-
  资产减值准备3,089,331.9-60,102,208.55-
  固定资产和投资性房地产折旧24,571,058.49-43,263,478.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,571,058.49-43,263,478.95-
  无形资产摊销389,796.83-779,593.66-
  处置固定资产、无形资产和其他长期资产的损失--59,605.75-
  公允价值变动损失-3,007,015.39--48,681,226.02-
  财务费用12,707,259.88-25,725,548.66-
  投资损失-119,239,861.8--36,080,403.22-
  递延所得税-820,927.95--14,946,901.94-
  其中:递延所得税资产减少-868,042.67--12,998,664.6-
    递延所得税负债增加47,114.72--1,948,237.34-
  存货的减少141,287,267.51--124,189,942.12-
  经营性应收项目的减少-56,624,407.33--69,729,306.42-
  经营性应付项目的增加-53,866,294.53-111,156,700.79-
  现金的期末余额387,482,511.04-312,447,850.89-
  减:现金的期初余额312,447,850.89-510,630,988.92-
  现金及现金等价物的净增加额75,034,660.15--198,183,138.03-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑