当前位置:首页 - 行情中心 - 欣龙控股(000955) - 财务分析 - 现金流量表

欣龙控股

(000955)

  

流通市值:25.72亿  总市值:25.74亿
流通股本:5.38亿   总股本:5.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金307,478,777.17141,685,476.57689,188,659.21512,002,439.4
  收到的税费返还6,050,473.913,242,176.859,554,498.877,642,457.34
  收到其他与经营活动有关的现金4,812,252.853,157,185.1110,151,555.467,490,982.16
  经营活动现金流入小计318,341,503.93148,084,838.53708,894,713.54527,135,878.9
  购买商品、接受劳务支付的现金270,527,846.76150,043,105.36599,154,163.19451,882,665.03
  支付给职工以及为职工支付的现金29,204,015.615,334,204.9260,449,527.9545,213,816.93
  支付的各项税费8,350,032.364,412,686.2816,816,245.1111,399,499.85
  支付其他与经营活动有关的现金9,441,203.384,169,250.0622,463,517.1715,830,941.06
  经营活动现金流出小计317,523,098.1173,959,246.62698,883,453.42524,326,922.87
  经营活动产生的现金流量净额818,405.83-25,874,408.0910,011,260.122,808,956.03
二、投资活动产生的现金流量:
  收回投资收到的现金532,656,560.46251,849,895.35383,109,618.81214,912,121.09
  处置固定资产、无形资产和其他长期资产收回的现金净额105,94369,14318,552800
  投资活动现金流入小计532,762,503.46251,919,038.35383,128,170.81214,912,921.09
  购建固定资产、无形资产和其他长期资产支付的现金3,300,853350,2233,587,380.371,607,623.28
  投资支付的现金525,000,000245,000,000262,400,000256,400,000
  投资活动现金流出小计528,300,853245,350,223265,987,380.37258,007,623.28
  投资活动产生的现金流量净额4,461,650.466,568,815.35117,140,790.44-43,094,702.19
三、筹资活动产生的现金流量:
  取得借款收到的现金51,000,00051,000,00020,000,00020,000,000
  筹资活动现金流入小计51,000,00051,000,00020,000,00020,000,000
  偿还债务支付的现金27,000,00020,000,00065,000,00058,000,000
  分配股利、利润或偿付利息支付的现金15,325,917.6514,282,200.014,410,838.783,236,820.04
  其中:子公司支付给少数股东的股利、利润-13,500,000--
  筹资活动现金流出小计42,325,917.6534,282,200.0169,410,838.7861,236,820.04
  筹资活动产生的现金流量净额8,674,082.3516,717,799.99-49,410,838.78-41,236,820.04
四、汇率变动对现金及现金等价物的影响511,234.84291,812.591,027,330.58835,100.65
五、现金及现金等价物净增加额14,465,373.48-2,295,980.1678,768,542.36-80,687,465.55
  加:期初现金及现金等价物余额218,199,793.05218,199,793.05139,431,250.69139,431,250.69
  期末现金及现金等价物余额232,665,166.53215,903,812.89218,199,793.0558,743,785.14
补充资料:
  净利润-2,107,106.97--18,901,137.57-
  资产减值准备2,084,957.96-4,756,439.12-
  固定资产和投资性房地产折旧11,651,383.15-23,325,952.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,651,383.15-23,325,952.43-
  无形资产摊销1,401,503.35-2,835,813.16-
  长期待摊费用摊销759,275.02-2,271,054.56-
  处置固定资产、无形资产和其他长期资产的损失88,520.85-7,779.17-
  固定资产报废损失7,273.53-93,548.68-
  公允价值变动损失--433,553.7-
  财务费用1,353,400.95-3,306,527.03-
  投资损失-1,981,941.85--1,418,063.74-
  递延所得税-47,469.99--122,905.84-
    递延所得税负债增加-47,469.99--122,905.84-
  存货的减少1,100,955.07-5,036,800.54-
  经营性应收项目的减少-11,349,115.15-2,086,657.44-
  经营性应付项目的增加925,649.91--13,700,758.56-
  其他-3,068,880---
  现金的期末余额232,665,166.53-218,199,793.05-
  减:现金的期初余额218,199,793.05-139,431,250.69-
  现金及现金等价物的净增加额14,465,373.48-78,768,542.36-
公告日期2025-08-222025-04-242025-04-032024-10-30
审计意见(境内)标准无保留意见
TOP↑