当前位置:首页 - 行情中心 - 欣龙控股(000955) - 财务分析 - 现金流量表

欣龙控股

(000955)

  

流通市值:24.22亿  总市值:24.23亿
流通股本:5.38亿   总股本:5.38亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金127,964,522.85666,155,164.03463,807,117.31307,478,777.17
  收到的税费返还2,904,599.0210,779,928.637,973,199.316,050,473.91
  收到其他与经营活动有关的现金3,730,340.4212,807,231.428,750,489.984,812,252.85
  经营活动现金流入小计134,599,462.29689,742,324.08480,530,806.6318,341,503.93
  购买商品、接受劳务支付的现金89,805,216.3589,336,356.32436,544,745.41270,527,846.76
  支付给职工以及为职工支付的现金16,073,849.357,669,111.7343,136,453.729,204,015.6
  支付的各项税费4,517,096.6918,009,438.2513,260,955.28,350,032.36
  支付其他与经营活动有关的现金4,741,656.5314,132,540.1211,461,229.769,441,203.38
  经营活动现金流出小计115,137,818.82679,147,446.42504,403,384.07317,523,098.1
  经营活动产生的现金流量净额19,461,643.4710,594,877.66-23,872,577.47818,405.83
二、投资活动产生的现金流量:
  收回投资收到的现金40,304,864.81864,126,346.71622,812,610.14532,656,560.46
  处置固定资产、无形资产和其他长期资产收回的现金净额11,675.731,066,808.81991,563105,943
  投资活动现金流入小计40,316,540.54865,193,155.52623,804,173.14532,762,503.46
  购建固定资产、无形资产和其他长期资产支付的现金306,7084,747,546.044,050,221.93,300,853
  投资支付的现金258,000,000855,000,000740,000,000525,000,000
  投资活动现金流出小计258,306,708859,747,546.04744,050,221.9528,300,853
  投资活动产生的现金流量净额-217,990,167.465,445,609.48-120,246,048.764,461,650.46
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00086,600,00051,000,00051,000,000
  筹资活动现金流入小计20,000,00086,600,00051,000,00051,000,000
  偿还债务支付的现金23,100,00037,100,00030,100,00027,000,000
  分配股利、利润或偿付利息支付的现金1,164,825.0217,460,423.916,300,823.7615,325,917.65
  其中:子公司支付给少数股东的股利、利润-13,500,00013,500,000-
  筹资活动现金流出小计24,264,825.0254,560,423.946,400,823.7642,325,917.65
  筹资活动产生的现金流量净额-4,264,825.0232,039,576.14,599,176.248,674,082.35
四、汇率变动对现金及现金等价物的影响-433,913.04512,932.87522,328.6511,234.84
五、现金及现金等价物净增加额-203,227,262.0548,592,996.11-138,997,121.3914,465,373.48
  加:期初现金及现金等价物余额266,792,789.16218,199,793.05218,199,793.05218,199,793.05
  期末现金及现金等价物余额63,565,527.11266,792,789.1679,202,671.66232,665,166.53
补充资料:
  净利润--1,195,159.14--2,107,106.97
  资产减值准备-4,345,067.12-2,084,957.96
  固定资产和投资性房地产折旧-23,121,293.64-11,651,383.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,121,293.64-11,651,383.15
  无形资产摊销-2,759,915.36-1,401,503.35
  长期待摊费用摊销-1,616,298.96-759,275.02
  处置固定资产、无形资产和其他长期资产的损失--75,846.97-88,520.85
  固定资产报废损失-7,438.23-7,273.53
  财务费用-3,773,602.16-1,353,400.95
  投资损失--1,821,505.44--1,981,941.85
  递延所得税--94,939.98--47,469.99
    递延所得税负债增加--94,939.98--47,469.99
  存货的减少-6,642,626.46-1,100,955.07
  经营性应收项目的减少--22,631,834.62--11,349,115.15
  经营性应付项目的增加--5,852,078.12-925,649.91
  其他----3,068,880
  现金的期末余额-266,792,789.16-232,665,166.53
  减:现金的期初余额-218,199,793.05-218,199,793.05
  现金及现金等价物的净增加额-48,592,996.11-14,465,373.48
公告日期2026-04-242026-04-182025-10-282025-08-22
审计意见(境内)标准无保留意见
TOP↑