当前位置:首页 - 行情中心 - 锡业股份(000960) - 财务分析 - 现金流量表

锡业股份

(000960)

  

流通市值:255.10亿  总市值:255.10亿
流通股本:16.46亿   总股本:16.46亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,399,010,755.3346,096,790,579.0832,308,889,224.7121,209,977,262.62
收到的税费返还3,807,265.8879,065,803.2863,547,508.5943,944,016.72
收到其他与经营活动有关的现金60,980,092.98210,750,470.24739,525,980.33109,558,252.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,463,798,114.1946,386,606,852.633,111,962,713.6321,363,479,532.01
购买商品、接受劳务支付的现金9,517,592,351.6238,432,797,584.6526,555,600,891.6316,994,004,196.56
支付给职工以及为职工支付的现金529,389,906.852,169,907,290.81,562,672,415.441,041,848,096.62
支付的各项税费418,094,553.741,716,680,036.81,312,091,138.5752,838,685.87
支付其他与经营活动有关的现金358,994,111.85662,500,549.511,182,765,735.721,023,869,499.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,824,070,924.0642,981,885,461.7630,613,130,181.2919,812,560,478.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额639,727,190.133,404,721,390.842,498,832,532.341,550,919,053.55
二、投资活动产生的现金流量:
收回投资收到的现金-604,507,199.52--
取得投资收益收到的现金-2,962,713.83106,277,933.28106,277,933.28
处置固定资产、无形资产和其他长期资产收回的现金净额-2,338,857.72,303,966.062,291,199.1
处置子公司及其他营业单位收到的现金净额--204,552,096.921
投资活动现金流入的平衡项目-000
投资活动现金流入小计-609,808,771.05313,133,996.26108,569,133.38
购建固定资产、无形资产和其他长期资产支付的现金118,024,811.5909,310,664.87585,555,379.05374,642,461.3
支付其他与投资活动有关的现金37,346.43---
投资活动现金流出的平衡项目0000
投资活动现金流出小计118,062,157.93909,310,664.87585,555,379.05374,642,461.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-118,062,157.93-299,501,893.82-272,421,382.79-266,073,327.92
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,992,750,000--
取得借款收到的现金1,580,000,0005,342,408,264.213,794,757,367.653,459,453,740.07
收到其他与筹资活动有关的现金--1,992,750,0001,992,750,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,580,000,0007,335,158,264.215,787,507,367.655,452,203,740.07
偿还债务支付的现金1,635,728,205.118,568,147,196.436,217,074,052.664,193,140,726.39
分配股利、利润或偿付利息支付的现金222,689,804.78848,086,477.72772,887,322.2623,030,105.08
支付其他与筹资活动有关的现金187,239,707.93693,237,095.09512,595,272.31512,595,272.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,045,657,717.8210,109,470,769.247,502,556,647.175,328,766,103.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-465,657,717.82-2,774,312,505.03-1,715,049,279.52123,437,636.29
四、汇率变动对现金及现金等价物的影响-4,136,467.637,532,590.832,811,918.68-3,591,966.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额51,870,846.75338,439,582.82514,173,788.711,404,691,395.33
加:期初现金及现金等价物余额2,083,985,185.711,745,545,602.891,745,545,602.891,745,545,602.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,135,856,032.462,083,985,185.712,259,719,391.63,150,236,998.22
补充资料:
净利润-1,570,371,179.81-845,597,734.38
资产减值准备-166,843,453.71-3,262,000.38
固定资产和投资性房地产折旧-1,105,942,170.56-556,024,617.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,105,942,170.56-556,024,617.24
无形资产摊销-199,877,298.36-99,632,257.68
长期待摊费用摊销-212,876,227.26-105,166,099.52
处置固定资产、无形资产和其他长期资产的损失--50,482.24--50,482.24
固定资产报废损失-273,344,774.58-247,734,163.49
公允价值变动损失-3,599,295.48--1,314,936.43
财务费用-332,569,626.3-198,054,620.39
投资损失--194,640,321.05--25,462,121.97
递延所得税--75,772,637.74-26,699,402.71
其中:递延所得税资产减少--12,024,366.16-54,710,748.18
递延所得税负债增加--63,748,271.58--28,011,345.47
存货的减少--1,204,974,100.86-374,556,824.17
经营性应收项目的减少-495,787,524.82--1,502,852,595.6
经营性应付项目的增加-211,380,996.01-499,071,265.43
其他--7,957,455.28--
现金的期末余额-2,083,985,185.71-3,150,236,998.22
减:现金的期初余额-1,745,545,602.89-1,745,545,602.89
公告日期2025-04-282025-04-032024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑