当前位置:首页 - 行情中心 - 锡业股份(000960) - 财务分析 - 现金流量表

锡业股份

(000960)

  

流通市值:278.96亿  总市值:278.96亿
流通股本:16.46亿   总股本:16.46亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,686,066,792.0645,637,396,771.0536,337,434,644.0724,562,734,725.82
收到的税费返还6,938,891.81319,805,742.81316,049,143.3354,075,150.02
收到其他与经营活动有关的现金38,340,899.49248,409,070.3382,627,762.11192,026,456.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,731,346,583.3646,205,611,584.1637,036,111,549.5124,808,836,332.07
购买商品、接受劳务支付的现金7,653,001,687.7839,972,463,481.3631,531,562,033.3421,158,514,170.93
支付给职工以及为职工支付的现金552,389,780.092,194,162,002.631,617,587,241.441,059,959,974.22
支付的各项税费318,748,659.361,451,504,392.541,383,136,238.36911,228,579.02
支付其他与经营活动有关的现金138,479,706.78394,427,923.76547,646,037.84310,437,634.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,662,619,834.0144,012,557,800.2935,079,931,550.9823,440,140,358.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,068,726,749.352,193,053,783.871,956,179,998.531,368,695,973.29
二、投资活动产生的现金流量:
取得投资收益收到的现金-339,445,629.98339,445,629.98339,445,629.98
处置固定资产、无形资产和其他长期资产收回的现金净额2,288,121.1144,038,738.78405,275292,839
处置子公司及其他营业单位收到的现金净额1---
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,288,122.1483,484,368.76339,850,904.98339,738,468.98
购建固定资产、无形资产和其他长期资产支付的现金156,458,437.361,024,895,663.91667,889,673.34501,627,351.67
支付其他与投资活动有关的现金-71,615,815.371,615,815.371,615,815.3
投资活动现金流出的平衡项目0000
投资活动现金流出小计156,458,437.361,096,511,479.21739,505,488.64573,243,166.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-154,170,315.26-613,027,110.45-399,654,583.66-233,504,697.99
三、筹资活动产生的现金流量:
吸收投资收到的现金-300,000,000--
取得借款收到的现金1,639,703,843.337,456,738,408.995,788,844,160.473,706,710,561.71
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,639,703,843.337,756,738,408.995,788,844,160.473,706,710,561.71
偿还债务支付的现金1,829,950,840.338,272,558,220.456,301,375,691.994,198,030,740.45
分配股利、利润或偿付利息支付的现金92,646,310.71677,837,026.59573,588,612.68451,918,805.12
支付其他与筹资活动有关的现金263,144,620.37740,012,479.24235,562,611.35235,562,611.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,185,741,771.419,690,407,726.287,110,526,916.024,885,512,156.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-546,037,928.08-1,933,669,317.29-1,321,682,755.55-1,178,801,595.21
四、汇率变动对现金及现金等价物的影响-3,622,409.956,355,2993,271,725.739,692,556.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额364,896,096.06-347,287,344.87238,114,385.05-33,917,763.84
加:期初现金及现金等价物余额1,745,545,602.892,092,832,947.762,092,832,947.762,092,832,947.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,110,441,698.951,745,545,602.892,330,947,332.812,058,915,183.92
补充资料:
净利润-1,526,429,267.51-744,158,116.2
资产减值准备--16,808,353.21-12,897,620.28
固定资产和投资性房地产折旧-1,153,953,755.12-568,991,477.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,153,953,755.12-568,991,477.88
无形资产摊销-208,188,313.23-98,050,980.2
长期待摊费用摊销-163,588,619.79-81,054,592.97
处置固定资产、无形资产和其他长期资产的损失--463,416.16--463,416.16
固定资产报废损失-117,633,988.19-52,909.67
公允价值变动损失--6,301,080.46--4,782,781.51
财务费用-478,669,239.22-245,778,999.25
投资损失--148,282,912.77--119,910,359.15
递延所得税--12,029,121.5-18,352,869.35
其中:递延所得税资产减少--129,263,005.86-11,869,149.33
递延所得税负债增加-117,233,884.36-6,483,720.02
存货的减少--942,762,755.55--99,838,393.67
经营性应收项目的减少--289,864,219.08--761,227,281.78
经营性应付项目的增加--363,772,636.37-467,210,179.92
其他-25,977,159.69--
现金的期末余额-1,745,545,602.89-2,058,915,183.92
减:现金的期初余额-2,092,832,947.76-2,092,832,947.76
公告日期2024-04-262024-04-122023-10-272023-08-24
审计意见(境内)标准无保留意见
TOP↑