当前位置:首页 - 行情中心 - 天保基建(000965) - 财务分析 - 现金流量表

天保基建

(000965)

  

流通市值:35.85亿  总市值:35.85亿
流通股本:11.10亿   总股本:11.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,240,161,547.35277,812,838.883,435,660,312.532,909,041,540.71
  收到的税费返还85,043.2885,043.2830,617,902.7325,889,559.86
  收到其他与经营活动有关的现金38,570,041.938,730,864.27458,231,279.93507,059,180.7
  经营活动现金流入小计1,278,816,632.56286,628,746.433,924,509,495.193,441,990,281.27
  购买商品、接受劳务支付的现金846,349,034.17463,051,785.933,382,628,979.522,495,561,048.58
  支付给职工以及为职工支付的现金22,778,106.9912,584,726.1453,455,638.8731,987,093.79
  支付的各项税费114,720,419.8749,913,820.19922,127,856.79870,673,069.11
  支付其他与经营活动有关的现金203,310,185.0279,742,183.27960,824,900.64990,107,998.08
  经营活动现金流出小计1,187,157,746.05605,292,515.535,319,037,375.824,388,329,209.56
  经营活动产生的现金流量净额91,658,886.51-318,663,769.1-1,394,527,880.63-946,338,928.29
二、投资活动产生的现金流量:
  收回投资收到的现金---38,000,000
  取得投资收益收到的现金998,907.55---
  处置固定资产、无形资产和其他长期资产收回的现金净额67,800---
  收到的其他与投资活动有关的现金11,289,055.56-60,985,666.6711,634,583.33
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计12,355,763.11-60,985,666.6749,634,583.33
  购建固定资产、无形资产和其他长期资产支付的现金5,397,755.071,908,823.4213,287,157.97,964,529.75
  投资支付的现金2,000,0002,000,00012,667,434-
  投资活动现金流出小计7,397,755.073,908,823.4225,954,591.97,964,529.75
  投资活动产生的现金流量净额4,958,008.04-3,908,823.4235,031,074.7741,670,053.58
三、筹资活动产生的现金流量:
  取得借款收到的现金1,029,467,587.64694,233,683.232,809,019,172.632,516,029,339.63
  收到其他与筹资活动有关的现金--17,895,225-
  筹资活动现金流入小计1,029,467,587.64694,233,683.232,826,914,397.632,516,029,339.63
  偿还债务支付的现金887,605,561.53412,821,057.231,750,961,410.011,207,865,483.73
  分配股利、利润或偿付利息支付的现金77,790,529.6733,290,904.16166,093,895.94120,639,282.26
  支付其他与筹资活动有关的现金--6,196,0006,196,000
  筹资活动现金流出小计965,396,091.2446,111,961.391,923,251,305.951,334,700,765.99
  筹资活动产生的现金流量净额64,071,496.44248,121,721.84903,663,091.681,181,328,573.64
五、现金及现金等价物净增加额160,688,390.99-74,450,870.68-455,833,714.18276,659,698.93
  加:期初现金及现金等价物余额825,028,451.15825,028,451.151,280,862,165.331,280,862,165.33
  期末现金及现金等价物余额985,716,842.14750,577,580.47825,028,451.151,557,521,864.26
补充资料:
  净利润59,517,088.43-64,894,744.46-
  资产减值准备--45,950,533.96-
  固定资产和投资性房地产折旧21,556,042.74-39,090,073.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,556,042.74-39,090,073.25-
  无形资产摊销353,973.48-707,946.96-
  长期待摊费用摊销1,573,314.79-2,394,454.53-
  处置固定资产、无形资产和其他长期资产的损失1,621,992.39---
  公允价值变动损失--3,362,177.45-
  财务费用57,223,858.01-100,675,150.57-
  投资损失-10,470,276.43--10,581,423.32-
  递延所得税9,359,213.73-184,610,160.72-
  其中:递延所得税资产减少11,693,779.4-176,958,598.02-
    递延所得税负债增加-2,334,565.67-7,651,562.7-
  存货的减少825,898,191.05--397,944,914.18-
  经营性应收项目的减少-16,663,420.67--394,779,849.7-
  经营性应付项目的增加-849,833,916.45--900,078,544.31-
  其他1,395,081.56--169,448,480.1-
  现金的期末余额985,716,842.14-825,028,451.15-
  减:现金的期初余额825,028,451.15-1,280,862,165.33-
  现金及现金等价物的净增加额160,688,390.99--455,833,714.18-
公告日期2026-08-272026-04-292026-03-272025-10-25
审计意见(境内)标准无保留意见
TOP↑