当前位置:首页 - 行情中心 - 天保基建(000965) - 财务分析 - 现金流量表

天保基建

(000965)

  

流通市值:39.29亿  总市值:39.29亿
流通股本:11.10亿   总股本:11.10亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金277,812,838.883,435,660,312.532,909,041,540.712,215,497,290.14
  收到的税费返还85,043.2830,617,902.7325,889,559.8625,889,559.86
  收到其他与经营活动有关的现金8,730,864.27458,231,279.93507,059,180.7121,299,173.56
  经营活动现金流入小计286,628,746.433,924,509,495.193,441,990,281.272,362,686,023.56
  购买商品、接受劳务支付的现金463,051,785.933,382,628,979.522,495,561,048.582,028,303,904.33
  支付给职工以及为职工支付的现金12,584,726.1453,455,638.8731,987,093.7922,520,258.76
  支付的各项税费49,913,820.19922,127,856.79870,673,069.11807,334,154.35
  支付其他与经营活动有关的现金79,742,183.27960,824,900.64990,107,998.08627,557,489.58
  经营活动现金流出小计605,292,515.535,319,037,375.824,388,329,209.563,485,715,807.02
  经营活动产生的现金流量净额-318,663,769.1-1,394,527,880.63-946,338,928.29-1,123,029,783.46
二、投资活动产生的现金流量:
  收回投资收到的现金--38,000,00038,000,000
  收到的其他与投资活动有关的现金-60,985,666.6711,634,583.3311,634,583.33
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-60,985,666.6749,634,583.3349,634,583.33
  购建固定资产、无形资产和其他长期资产支付的现金1,908,823.4213,287,157.97,964,529.753,752,015.01
  投资支付的现金2,000,00012,667,434--
  投资活动现金流出小计3,908,823.4225,954,591.97,964,529.753,752,015.01
  投资活动产生的现金流量净额-3,908,823.4235,031,074.7741,670,053.5845,882,568.32
三、筹资活动产生的现金流量:
  取得借款收到的现金694,233,683.232,809,019,172.632,516,029,339.631,284,646,242.23
  收到其他与筹资活动有关的现金-17,895,225--
  筹资活动现金流入小计694,233,683.232,826,914,397.632,516,029,339.631,284,646,242.23
  偿还债务支付的现金412,821,057.231,750,961,410.011,207,865,483.73278,598,013.25
  分配股利、利润或偿付利息支付的现金33,290,904.16166,093,895.94120,639,282.2682,288,675.05
  支付其他与筹资活动有关的现金-6,196,0006,196,0005,796,000
  筹资活动现金流出小计446,111,961.391,923,251,305.951,334,700,765.99366,682,688.3
  筹资活动产生的现金流量净额248,121,721.84903,663,091.681,181,328,573.64917,963,553.93
五、现金及现金等价物净增加额-74,450,870.68-455,833,714.18276,659,698.93-159,183,661.21
  加:期初现金及现金等价物余额825,028,451.151,280,862,165.331,280,862,165.331,280,862,165.33
  期末现金及现金等价物余额750,577,580.47825,028,451.151,557,521,864.261,121,678,504.12
补充资料:
  净利润-64,894,744.46-109,768,292.85
  资产减值准备-45,950,533.96-2,667,368.18
  固定资产和投资性房地产折旧-39,090,073.25-18,708,332.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,090,073.25-18,708,332.82
  无形资产摊销-707,946.96-353,973.48
  长期待摊费用摊销-2,394,454.53-1,032,268.8
  公允价值变动损失-3,362,177.45--
  财务费用-100,675,150.57-46,037,961.58
  投资损失--10,581,423.32--29,592,307.7
  递延所得税-184,610,160.72-76,495,683.8
  其中:递延所得税资产减少-176,958,598.02-78,924,373.21
    递延所得税负债增加-7,651,562.7--2,428,689.41
  存货的减少--397,944,914.18--1,050,860,076.11
  经营性应收项目的减少--394,779,849.7--261,537,526.38
  经营性应付项目的增加--900,078,544.31--52,041,368.61
  其他--169,448,480.1-15,937,613.83
  现金的期末余额-825,028,451.15-1,121,678,504.12
  减:现金的期初余额-1,280,862,165.33-1,280,862,165.33
  现金及现金等价物的净增加额--455,833,714.18--159,183,661.21
公告日期2026-04-292026-03-272025-10-252025-08-27
审计意见(境内)标准无保留意见
TOP↑