当前位置:首页 - 行情中心 - 众泰汽车(000980) - 财务分析 - 现金流量表

众泰汽车

(000980)

  

流通市值:179.62亿  总市值:180.02亿
流通股本:50.31亿   总股本:50.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金267,761,355.43140,671,356.35464,126,265.96405,424,783.86
  收到的税费返还--12,469.75-
  收到其他与经营活动有关的现金85,228,444.9552,884,650.14956,691,041.06213,022,199.84
  经营活动现金流入小计352,989,800.38193,556,006.491,420,829,776.77618,446,983.7
  购买商品、接受劳务支付的现金193,407,816.9990,795,873.76320,498,489.26286,646,974.07
  支付给职工以及为职工支付的现金97,619,966.0757,765,493.57250,359,736.05189,625,922.27
  支付的各项税费25,206,136.1512,749,964.7168,979,829.2356,378,656.84
  支付其他与经营活动有关的现金92,970,955.7952,721,419.82280,639,445.3892,857,085.8
  经营活动现金流出小计409,204,875214,032,751.86920,477,499.92625,508,638.98
  经营活动产生的现金流量净额-56,215,074.62-20,476,745.37500,352,276.85-7,061,655.28
二、投资活动产生的现金流量:
  收回投资收到的现金--49,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额48,0007,074.25310,640,611.94296,948,238.02
  处置子公司及其他营业单位收到的现金净额---49,000,000
  投资活动现金流入小计48,0007,074.25359,640,611.94345,948,238.02
  购建固定资产、无形资产和其他长期资产支付的现金3,555,009.081,208,246.786,767,867.4817,065,953.91
  投资活动现金流出小计3,555,009.081,208,246.786,767,867.4817,065,953.91
  投资活动产生的现金流量净额-3,507,009.08-1,201,172.53352,872,744.46328,882,284.11
三、筹资活动产生的现金流量:
  取得借款收到的现金45,000,00037,500,000112,200,00073,400,000
  收到其他与筹资活动有关的现金37,888,5296,807,468.22101,177,076.31386,316,195.12
  筹资活动现金流入小计82,888,52944,307,468.22213,377,076.31459,716,195.12
  偿还债务支付的现金49,500,00037,500,000879,007,850.15642,640,684.73
  分配股利、利润或偿付利息支付的现金1,397,612.81-73,006,545.7974,359,086.66
  支付其他与筹资活动有关的现金9,601,613.57,435,878129,719,234.2762,996,219.5
  筹资活动现金流出小计60,499,226.3144,935,8781,081,733,630.21779,995,990.89
  筹资活动产生的现金流量净额22,389,302.69-628,409.78-868,356,553.9-320,279,795.77
四、汇率变动对现金及现金等价物的影响45,129.0525,458.8143,427.4829,565.92
五、现金及现金等价物净增加额-37,287,651.96-22,280,868.87-15,088,105.111,570,398.98
  加:期初现金及现金等价物余额59,772,576.5259,772,576.5274,860,681.6374,860,681.63
  期末现金及现金等价物余额22,484,924.5637,491,707.6559,772,576.5276,431,080.61
补充资料:
  净利润-147,739,462.28--1,000,156,492.37-
  资产减值准备2,358,275.54-1,014,001,197.44-
  固定资产和投资性房地产折旧43,252,403.94-125,425,757.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,252,403.94-125,425,757.05-
  无形资产摊销20,133,942.63-64,899,208.44-
  长期待摊费用摊销939,580.46-1,502,659.78-
  处置固定资产、无形资产和其他长期资产的损失-74,692.75--152,884,668.08-
  固定资产报废损失138,877.59-615,990.64-
  财务费用27,739,414.31-121,340,670.75-
  投资损失300,000--331,033,600.25-
  递延所得税3,138,129.18--15,820,569.3-
  其中:递延所得税资产减少2,268,532.34--1,432,604.73-
    递延所得税负债增加869,596.84--14,387,964.57-
  存货的减少16,329,597.31-124,572,298.07-
  经营性应收项目的减少55,998,375.29-805,693,306.36-
  经营性应付项目的增加-79,972,607.55--266,327,266.2-
  其他--641,963.85-
  现金的期末余额22,484,924.56-59,772,576.52-
  减:现金的期初余额59,772,576.52-74,860,681.63-
  现金及现金等价物的净增加额-37,287,651.96--15,088,105.11-
公告日期2025-08-302025-04-302025-04-282024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑