当前位置:首页 - 行情中心 - 山子高科(000981) - 财务分析 - 现金流量表

山子高科

(000981)

  

流通市值:399.56亿  总市值:419.89亿
流通股本:95.13亿   总股本:99.97亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,645,951,901.611,855,974,456.78942,395,497.824,509,202,934.14
  收到的税费返还30,567,327.4120,786,186.3414,332,138.63179,873,663.69
  收到其他与经营活动有关的现金29,318,020.9716,852,819.2515,111,915.02950,151,066.53
  经营活动现金流入小计2,705,837,249.991,893,613,462.37971,839,551.475,639,227,664.36
  购买商品、接受劳务支付的现金1,649,419,890.381,141,625,916.55556,040,669.362,759,721,124.7
  支付给职工以及为职工支付的现金799,887,245.08631,527,459.89323,077,214.31,482,215,229.48
  支付的各项税费142,962,082.51106,487,089.5859,785,902.55191,031,298
  支付其他与经营活动有关的现金306,868,227.7223,958,945.52160,887,937.53463,043,537.32
  经营活动现金流出小计2,899,137,445.672,103,599,411.541,099,791,723.744,896,011,189.5
  经营活动产生的现金流量净额-193,300,195.68-209,985,949.17-127,952,172.27743,216,474.86
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,0002,000,0002,000,0001,077,996,264.81
  取得投资收益收到的现金3,011,760.15--2,250,000
  处置固定资产、无形资产和其他长期资产收回的现金净额19,447,007.4511,946,792.36,815,000139,717,824.48
  处置子公司及其他营业单位收到的现金净额50,224,599.4750,224,599.47-15,508,167.57
  收到的其他与投资活动有关的现金10,050,00010,050,00040,000,0006,132,475.96
  投资活动现金流入小计84,733,367.0774,221,391.7748,815,0001,241,604,732.82
  购建固定资产、无形资产和其他长期资产支付的现金193,013,363.07114,411,392.238,530,202.31425,053,441.46
  投资支付的现金---106,321,141.5
  支付其他与投资活动有关的现金50,000,000--42,257,155.09
  投资活动现金流出小计243,013,363.07114,411,392.238,530,202.31573,631,738.05
  投资活动产生的现金流量净额-158,279,996-40,190,000.4640,284,797.69667,972,994.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金---100,000,000
  其中:子公司吸收少数股东投资收到的现金---100,000,000
  取得借款收到的现金228,000,00078,000,00020,000,00045,000,000
  收到其他与筹资活动有关的现金---30,000,000
  筹资活动现金流入小计228,000,00078,000,00020,000,000175,000,000
  偿还债务支付的现金150,712,121.248,114,836.91980,105.61,173,662,571.42
  分配股利、利润或偿付利息支付的现金36,299,895.2134,633,462.71100,000142,133,330.57
  其中:子公司支付给少数股东的股利、利润23,766,859.4923,766,859.49-15,543,552.33
  支付其他与筹资活动有关的现金50,006,806.6726,844,791.168,265,476.31176,202,731.66
  筹资活动现金流出小计237,018,823.1269,593,090.789,345,581.911,491,998,633.65
  筹资活动产生的现金流量净额-9,018,823.128,406,909.2210,654,418.09-1,316,998,633.65
四、汇率变动对现金及现金等价物的影响837,822.61-620,466.267,371,487.36-27,490,707.87
五、现金及现金等价物净增加额-359,761,192.19-242,389,506.67-69,641,469.1366,700,128.11
  加:期初现金及现金等价物余额564,510,070.84564,510,070.84564,510,070.84497,809,942.73
  期末现金及现金等价物余额204,748,878.65322,120,564.17494,868,601.71564,510,070.84
补充资料:
  净利润-202,494,549.62--1,792,087,251.64
  资产减值准备-10,947,633.42-477,155,421.31
  固定资产和投资性房地产折旧-153,626,914.88-330,110,593.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-153,626,914.88-330,110,593.19
  无形资产摊销-99,299,565.85-193,084,830.27
  长期待摊费用摊销-9,249,390.76-18,982,076.66
  处置固定资产、无形资产和其他长期资产的损失-9,434,081.25--9,900,948.24
  固定资产报废损失-8,910.61-1,672,492.72
  公允价值变动损失--28,431,504.88--16,238,845.6
  财务费用--1,200,936.67-442,256,778.82
  投资损失--444,466,430.59-564,572,290.08
  递延所得税--46,672,884.66-188,907,606.28
  其中:递延所得税资产减少--45,459,503.73-172,035,386.48
    递延所得税负债增加--1,213,380.93-16,872,219.8
  存货的减少-34,419,142.21--555,194,851.55
  经营性应收项目的减少-133,632,147.41--983,590,802.18
  经营性应付项目的增加--359,513,635.44-1,832,799,914.57
  其他-2,984,822.21-4,430,120.14
  现金的期末余额-322,120,564.17-564,510,070.84
  减:现金的期初余额-564,510,070.84-497,809,942.73
  现金及现金等价物的净增加额--242,389,506.67-66,700,128.11
公告日期2025-10-292025-08-282025-04-302025-04-29
审计意见(境内)标准无保留意见
TOP↑