当前位置:首页 - 行情中心 - 中银绒业(000982) - 财务分析 - 现金流量表

中银绒业

(000982)

  

流通市值:7.67亿  总市值:7.67亿
流通股本:42.62亿   总股本:42.62亿

现金流量表

报告期2025-06-302024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金111,668,479.42277,523,461.43221,674,435.13159,321,460.59
  收到的税费返还294,720.99390,817.36240,001.05236,009.55
  收到其他与经营活动有关的现金6,052,643.210,653,412.2414,671,741.815,259,425.14
  经营活动现金流入小计118,015,843.61288,567,691.03236,586,177.99164,816,895.28
  购买商品、接受劳务支付的现金94,007,471.05302,124,881.05247,499,480.08183,718,401.91
  支付给职工以及为职工支付的现金15,377,950.6949,075,922.6941,301,079.0730,965,216.2
  支付的各项税费848,136.369,631,547.439,330,041.28,303,618.09
  支付其他与经营活动有关的现金12,950,994.5225,193,844.6127,277,536.5719,171,258.53
  经营活动现金流出小计123,184,552.62386,026,195.78325,408,136.92242,158,494.73
  经营活动产生的现金流量净额-5,168,709.01-97,458,504.75-88,821,958.93-77,341,599.45
二、投资活动产生的现金流量:
  收回投资收到的现金45,947,424.3658,908,273.8666,196,752.966,196,752.9
  取得投资收益收到的现金6,177,771.432,492,290.332,333,793.732,235,113.59
  处置固定资产、无形资产和其他长期资产收回的现金净额-27,108,71127,082,0111,226,611
  处置子公司及其他营业单位收到的现金净额-657,457.629,448,354.8812,806,952.823,282,097.94
  投资活动现金流入小计51,467,738.1797,957,630.07108,419,510.4572,940,575.43
  购建固定资产、无形资产和其他长期资产支付的现金1,572,808.3740,134,031.1636,818,788.1132,991,802.02
  投资支付的现金21,665,851.4782,964,186.6220,375,075.63179,020.66
  取得子公司及其他营业单位支付的现金-30,398,715.5327,358,740.53-
  投资活动现金流出小计23,238,659.84153,496,933.3184,552,604.2733,170,822.68
  投资活动产生的现金流量净额28,229,078.33-55,539,303.2423,866,906.1839,769,752.75
三、筹资活动产生的现金流量:
  取得借款收到的现金78,000,00056,500,00059,500,00036,500,000
  收到其他与筹资活动有关的现金53,500,0005,900,000--
  筹资活动现金流入小计131,500,00062,400,00059,500,00036,500,000
  偿还债务支付的现金66,500,00056,500,00056,500,00026,500,000
  分配股利、利润或偿付利息支付的现金1,578,930.513,259,652.742,532,411.111,684,711.13
  支付其他与筹资活动有关的现金52,600,00045,808,209.3339,429,150.2739,429,150.27
  筹资活动现金流出小计120,678,930.51105,567,862.0798,461,561.3867,613,861.4
  筹资活动产生的现金流量净额10,821,069.49-43,167,862.07-38,961,561.38-31,113,861.4
四、汇率变动对现金及现金等价物的影响576.33-456,222.4-455,988.34340,120.08
五、现金及现金等价物净增加额33,882,015.14-196,621,892.46-104,372,602.47-68,345,588.02
  加:期初现金及现金等价物余额103,438,944.82300,060,837.28300,060,837.28300,060,837.28
  期末现金及现金等价物余额137,320,959.96103,438,944.82195,688,234.81231,715,249.26
补充资料:
  净利润535,029.57-171,773,501.31--26,023,874.43
  资产减值准备-128,468,344.77--714,817.2
  固定资产和投资性房地产折旧13,148,061.8638,978,860.87-18,893,750.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,148,061.8638,978,860.87-18,893,750.94
  无形资产摊销1,352,713.223,148,326.64-1,691,896.26
  长期待摊费用摊销581,352.821,283,451.22-508,792.64
  处置固定资产、无形资产和其他长期资产的损失-362,583.271,182,688.34-313,869.32
  固定资产报废损失-352,087.02--
  公允价值变动损失-6,137,851.52-28,110,850.52-5,820,276.17
  财务费用2,120,337.095,057,244.34-2,662,203.31
  投资损失-11,580,674.35-11,595,489.02--1,185,755.84
  递延所得税-4,994,170.27610,356.21--2,227,422.25
  其中:递延所得税资产减少1,140,654.52-1,757.08-1,573,541.39
    递延所得税负债增加-6,134,824.79612,113.29--3,800,963.64
  存货的减少7,322,472.42-99,373,277.7--107,777,410.7
  经营性应收项目的减少19,505,966.5593,507,050.98-52,497,064.82
  经营性应付项目的增加-26,855,403.38-68,939,772.56--24,579,193.94
  现金的期末余额137,320,959.96103,438,944.82-231,715,249.26
  减:现金的期初余额103,438,944.82300,060,837.28-300,060,837.28
  现金及现金等价物的净增加额33,882,015.14-196,621,892.46--68,345,588.02
公告日期2025-08-262025-04-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑