当前位置:首页 - 行情中心 - 九芝堂(000989) - 财务分析 - 现金流量表

九芝堂

(000989)

  

流通市值:73.23亿  总市值:90.30亿
流通股本:6.94亿   总股本:8.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,098,203,968.86528,065,623.622,321,028,947.471,591,185,666.36
  收到的税费返还3,591,939.563,591,939.56--
  收到其他与经营活动有关的现金93,544,636.3328,990,447.81184,747,188.79124,378,971.47
  经营活动现金流入小计1,195,340,544.75560,648,010.992,505,776,136.261,715,564,637.83
  购买商品、接受劳务支付的现金123,522,621.1173,056,927.88628,991,509.23475,680,148.15
  支付给职工以及为职工支付的现金249,741,749.37147,590,268.26456,016,722.47354,654,696.13
  支付的各项税费162,113,255.6374,547,042.81273,915,421.33227,207,359.3
  支付其他与经营活动有关的现金446,901,901.28209,792,736.84947,893,987.55730,722,981.67
  经营活动现金流出小计982,279,527.39504,986,975.792,306,817,640.581,788,265,185.25
  经营活动产生的现金流量净额213,061,017.3655,661,035.2198,958,495.68-72,700,547.42
二、投资活动产生的现金流量:
  收回投资收到的现金2,196,000,0001,065,000,0001,575,000,000840,000,000
  取得投资收益收到的现金6,331,460.112,461,238.9210,706,854.218,234,415.47
  处置固定资产、无形资产和其他长期资产收回的现金净额261,475.57218,115.5758,039.9213,552.15
  处置子公司及其他营业单位收到的现金净额477,321.72477,321.72--
  收到的其他与投资活动有关的现金--55,500,663.23-
  投资活动现金流入小计2,203,070,257.41,068,156,676.211,641,265,557.36848,247,967.62
  购建固定资产、无形资产和其他长期资产支付的现金30,041,265.624,113,532.8972,224,175.6560,175,964.04
  投资支付的现金2,456,000,0001,500,000,0001,475,000,000910,000,000
  支付其他与投资活动有关的现金--77,341.1877,341.18
  投资活动现金流出小计2,486,041,265.61,524,113,532.891,547,301,516.83970,253,305.22
  投资活动产生的现金流量净额-282,971,008.2-455,956,856.6893,964,040.53-122,005,337.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--170,000170,000
  其中:子公司吸收少数股东投资收到的现金--170,000170,000
  收到其他与筹资活动有关的现金24,512,060.916,188,331.0243,862,237.75128,259,537.62
  筹资活动现金流入小计24,512,060.916,188,331.0244,032,237.75128,429,537.62
  分配股利、利润或偿付利息支付的现金253,884,603.6-338,612,804.8338,612,804.8
  支付其他与筹资活动有关的现金134,690.5128,38678,284,186.3275,724,540.56
  筹资活动现金流出小计254,019,294.1128,386416,896,991.12414,337,345.36
  筹资活动产生的现金流量净额-229,507,233.2116,159,945.02-372,864,753.37-285,907,807.74
四、汇率变动对现金及现金等价物的影响-19,356.15-108,262.1760,354.39
五、现金及现金等价物净增加额-299,436,580.2-384,135,876.46-79,833,954.99-480,553,338.37
  加:期初现金及现金等价物余额592,879,984.54592,879,984.54672,713,939.53672,713,939.53
  期末现金及现金等价物余额293,443,404.34208,744,108.08592,879,984.54192,160,601.16
补充资料:
  净利润153,521,724.04-215,171,410.6-
  资产减值准备-240.21-7,069,780.71-
  固定资产和投资性房地产折旧49,803,849.16-93,226,876.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,803,849.16-93,226,876.16-
  无形资产摊销9,161,897.42-19,984,304.53-
  长期待摊费用摊销1,447,855.3-2,933,658.3-
  处置固定资产、无形资产和其他长期资产的损失78,939.45-104,476.85-
  固定资产报废损失42,304.85-839,438.91-
  财务费用-1,414,909.31--2,251,133.46-
  投资损失-12,965,087.42--48,236,207.48-
  递延所得税1,974,994.75--218,665.74-
  其中:递延所得税资产减少-171,807.29--2,368,943.9-
    递延所得税负债增加2,146,802.04-2,150,278.16-
  存货的减少229,466,027.41--60,460,095.43-
  经营性应收项目的减少-111,181,326.04-17,894,248.3-
  经营性应付项目的增加-110,536,523.37--52,616,627.4-
  现金的期末余额293,443,404.34-592,879,984.54-
  减:现金的期初余额592,879,984.54-672,713,939.53-
  现金及现金等价物的净增加额-299,436,580.2--79,833,954.99-
公告日期2025-08-212025-04-242025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑