当前位置:首页 - 行情中心 - 东瑞股份(001201) - 财务分析 - 现金流量表

东瑞股份

(001201)

  

流通市值:37.87亿  总市值:45.94亿
流通股本:2.13亿   总股本:2.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,564,986,432.241,041,716,472.24638,911,741.842,139,791,278.49
  收到的税费返还21,961,776.5715,706,550.62-51,491,385.98
  收到其他与经营活动有关的现金19,955,636.6112,221,120.5223,581,837.1814,166,974.8
  经营活动现金流入小计1,606,903,845.421,069,644,143.38662,493,579.022,205,449,639.27
  购买商品、接受劳务支付的现金1,491,768,551.67960,679,291.47501,028,805.11,620,909,368.11
  支付给职工以及为职工支付的现金224,014,730.95151,657,780.0167,367,828.95258,746,049.33
  支付的各项税费8,262,119.635,122,714.521,722,721.6413,323,997.43
  支付其他与经营活动有关的现金157,614,346.8790,552,838.5259,161,635.05138,546,507.09
  经营活动现金流出小计1,881,659,749.121,208,012,624.52629,280,990.742,031,525,921.96
  经营活动产生的现金流量净额-274,755,903.7-138,368,481.1433,212,588.28173,923,717.31
二、投资活动产生的现金流量:
  收回投资收到的现金168,200,025.2148,200,025.292,046,198173,433,202
  取得投资收益收到的现金374,884.46276,254.321,032,243.571,319,248.52
  处置固定资产、无形资产和其他长期资产收回的现金净额8,734.528,734.52-13,281.54
  投资活动现金流入小计168,583,644.18148,485,014.0493,078,441.57174,765,732.06
  购建固定资产、无形资产和其他长期资产支付的现金126,452,244.6488,555,099.855,959,590.36224,811,370.64
  投资支付的现金188,200,025.2168,200,025.2100,450,857.6173,433,202
  支付其他与投资活动有关的现金11,199,434.941,272,080.78-8,457,726.04
  投资活动现金流出小计325,851,704.78258,027,205.78156,410,447.96406,702,298.68
  投资活动产生的现金流量净额-157,268,060.6-109,542,191.74-63,332,006.39-231,936,566.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金60,000,00060,000,000--
  其中:子公司吸收少数股东投资收到的现金60,000,00060,000,000--
  取得借款收到的现金1,279,312,025.86877,777,547.69685,327,547.691,266,140,517.92
  收到其他与筹资活动有关的现金---300,000
  筹资活动现金流入小计1,339,312,025.86937,777,547.69685,327,547.691,266,440,517.92
  偿还债务支付的现金855,976,717.61583,209,601.91322,536,035.221,229,370,540
  分配股利、利润或偿付利息支付的现金52,880,018.1936,659,677.3220,810,470.3866,710,547.7
  支付其他与筹资活动有关的现金26,131,855.4720,696,495.8118,580,782.9116,649,182.7
  筹资活动现金流出小计934,988,591.27640,565,775.04361,927,288.511,312,730,270.4
  筹资活动产生的现金流量净额404,323,434.59297,211,772.65323,400,259.18-46,289,752.48
五、现金及现金等价物净增加额-27,700,529.7149,301,099.77293,280,841.07-104,302,601.79
  加:期初现金及现金等价物余额379,210,314.31379,210,314.31379,210,314.31483,512,916.1
  期末现金及现金等价物余额351,509,784.6428,511,414.08672,491,155.38379,210,314.31
补充资料:
  净利润--425,069,152.6--160,545,686.62
  资产减值准备-117,608,272.8-37,142,416.27
  固定资产和投资性房地产折旧-195,643,833.18-371,008,022.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-195,643,833.18-371,008,022.14
  无形资产摊销-773,396.2-1,505,783.67
  长期待摊费用摊销-466,528.52-800,694.6
  处置固定资产、无形资产和其他长期资产的损失-96,747.3-111,567.42
  固定资产报废损失-360,819.59-596,014.23
  公允价值变动损失--166,739.25--277,188.68
  财务费用-42,768,288.49-80,810,558.32
  投资损失-1,124,182.88-4,748,380.62
  递延所得税--49,470.84--2,588,755.48
  其中:递延所得税资产减少--49,470.84--2,588,755.48
  存货的减少--106,823,198.44--296,519,017.46
  经营性应收项目的减少--14,832,037.22-12,259,059.81
  经营性应付项目的增加-41,752,938.32-109,702,657
  现金的期末余额-428,511,414.08-379,210,314.31
  减:现金的期初余额-379,210,314.31-483,512,916.1
  现金及现金等价物的净增加额-49,301,099.77--104,302,601.79
公告日期2026-10-282026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑