当前位置:首页 - 行情中心 - 东瑞股份(001201) - 财务分析 - 现金流量表

东瑞股份

(001201)

  

流通市值:34.11亿  总市值:43.28亿
流通股本:2.03亿   总股本:2.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,100,372,021.86491,637,509.091,511,536,073.951,058,469,103.29
  收到的税费返还34,907,763.1114,389,134.924,395,434.1716,896,931.96
  收到其他与经营活动有关的现金6,205,832.044,963,500.417,078,998.2912,944,265.38
  经营活动现金流入小计1,141,485,617.01510,990,144.391,553,010,506.411,088,310,300.63
  购买商品、接受劳务支付的现金812,656,526.67364,263,545.561,199,237,642.5889,760,893.86
  支付给职工以及为职工支付的现金136,122,348.1461,058,664.54197,696,989.51147,619,513.68
  支付的各项税费5,770,719.633,160,154.613,864,776.48,100,851.66
  支付其他与经营活动有关的现金64,186,096.227,841,137.3184,071,677.773,672,403.76
  经营活动现金流出小计1,018,735,690.64456,323,502.011,494,871,086.111,119,153,662.96
  经营活动产生的现金流量净额122,749,926.3754,666,642.3858,139,420.3-30,843,362.33
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,00050,000,000497,555,826.99397,176,183.15
  取得投资收益收到的现金294,833.75115,411.613,314,877.732,781,499.64
  处置固定资产、无形资产和其他长期资产收回的现金净额--27,135.627,135.6
  投资活动现金流入小计100,294,833.7550,115,411.61500,897,840.32399,984,818.39
  购建固定资产、无形资产和其他长期资产支付的现金132,287,728.5994,988,192.78586,273,687.95491,375,458.32
  投资支付的现金130,000,00080,000,000500,305,826.99410,305,826.99
  支付其他与投资活动有关的现金434,280.815,797.44966,814.32931,164
  投资活动现金流出小计262,722,009.39175,003,990.221,087,546,329.26902,612,449.31
  投资活动产生的现金流量净额-162,427,175.64-124,888,578.61-586,648,488.94-502,627,630.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,500,0001,500,000
  其中:子公司吸收少数股东投资收到的现金--1,500,0001,500,000
  取得借款收到的现金669,686,321.39479,487,932.51,202,077,213.61909,419,488.44
  收到其他与筹资活动有关的现金--1,269,436.531,269,436.53
  筹资活动现金流入小计669,686,321.39479,487,932.51,204,846,650.14912,188,924.97
  偿还债务支付的现金561,761,632.84362,239,760.171,204,025,284.3756,439,902.58
  分配股利、利润或偿付利息支付的现金32,819,935.2916,878,663.0971,714,007.0354,071,457.95
  支付其他与筹资活动有关的现金3,680,260.42,489,651.969,536,610.555,776,754.04
  筹资活动现金流出小计598,261,828.53381,608,075.161,345,275,901.83866,288,114.57
  筹资活动产生的现金流量净额71,424,492.8697,879,857.34-140,429,251.6945,900,810.4
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额31,747,243.5927,657,921.11-668,938,320.33-487,570,182.85
  加:期初现金及现金等价物余额483,512,916.1483,512,916.11,152,451,236.431,152,451,236.43
  期末现金及现金等价物余额515,260,159.69511,170,837.21483,512,916.1664,881,053.58
补充资料:
  净利润3,122,830.8--66,415,424.6-
  资产减值准备663,894.13-4,845,541.83-
  固定资产和投资性房地产折旧182,596,107.65-303,456,536.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧182,596,107.65-303,456,536.98-
  无形资产摊销751,854.8-1,482,413.74-
  长期待摊费用摊销396,645.24-669,090.99-
  处置固定资产、无形资产和其他长期资产的损失-2,473.19--24,934.72-
  固定资产报废损失1,022-2,624,497.92-
  公允价值变动损失-269,252.26--3,096,093.12-
  财务费用40,725,021.46-75,587,428.37-
  投资损失1,311,797.08-3,104,361.76-
  递延所得税-1,962,015.63--627,683.36-
  其中:递延所得税资产减少-1,962,015.63--627,683.36-
  存货的减少-122,207,710.1--405,112,695.2-
  经营性应收项目的减少-2,031,541.6--19,178,343.93-
  经营性应付项目的增加13,354,478.39-150,103,245.77-
  现金的期末余额485,260,159.69-483,512,916.1-
  减:现金的期初余额483,512,916.1-1,152,451,236.43-
  加:现金等价物的期末余额30,000,000---
  现金及现金等价物的净增加额31,747,243.59--668,938,320.33-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑