当前位置:首页 - 行情中心 - 炬申股份(001202) - 财务分析 - 现金流量表

炬申股份

(001202)

  

流通市值:17.14亿  总市值:24.45亿
流通股本:1.17亿   总股本:1.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金664,632,302.4237,109,326.61,104,819,529.51768,890,933.69
  收到的税费返还--81,841.73-
  收到其他与经营活动有关的现金19,395,166.876,245,415.9841,092,753.7625,485,373.59
  经营活动现金流入小计684,027,469.27243,354,742.581,145,994,125794,376,307.28
  购买商品、接受劳务支付的现金510,274,756.3208,851,856.71758,762,470.94529,481,526.46
  支付给职工以及为职工支付的现金77,048,342.5838,707,193.22113,482,369.0381,341,949.56
  支付的各项税费31,693,138.5318,597,515.6473,832,635.9663,067,646.6
  支付其他与经营活动有关的现金18,633,353.2313,932,852.2641,221,058.1930,882,761.94
  经营活动现金流出小计637,649,590.64280,089,417.83987,298,534.12704,773,884.56
  经营活动产生的现金流量净额46,377,878.63-36,734,675.25158,695,590.8889,602,422.72
二、投资活动产生的现金流量:
  收回投资收到的现金--31,944,657.5331,944,657.53
  取得投资收益收到的现金--758,493.16651,672.53
  处置固定资产、无形资产和其他长期资产收回的现金净额157,237.241,296,437.77655,466.061,663,949.53
  收到的其他与投资活动有关的现金1,131,194.4-1,200,0001,438,345.69
  投资活动现金流入小计1,288,431.641,296,437.7734,558,616.7535,698,625.28
  购建固定资产、无形资产和其他长期资产支付的现金245,453,022.64113,076,332.07203,314,396.67145,594,318.49
  投资活动现金流出小计245,453,022.64113,076,332.07203,314,396.67145,594,318.49
  投资活动产生的现金流量净额-244,164,591-111,779,894.3-168,755,779.92-109,895,693.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金--21,553,346.66-
  其中:子公司吸收少数股东投资收到的现金--21,553,346.66-
  取得借款收到的现金304,266,656.1183,246,599.85235,270,006.43131,489,394.79
  收到其他与筹资活动有关的现金15,000,00020,621,827.3128,753,456.23-
  筹资活动现金流入小计319,266,656.1203,868,427.16285,576,809.32131,489,394.79
  偿还债务支付的现金124,639,344.75124,972,836.57228,401,850.2145,603,790.28
  分配股利、利润或偿付利息支付的现金4,580,159.322,276,602.3142,820,616.8242,877,015.82
  支付其他与筹资活动有关的现金30,299,246.978,987,456.5158,303,178.9751,382,023.85
  筹资活动现金流出小计159,518,751.04136,236,895.39329,525,645.99239,862,829.95
  筹资活动产生的现金流量净额159,747,905.0667,631,531.77-43,948,836.67-108,373,435.16
四、汇率变动对现金及现金等价物的影响-2,298,202.44-1,633,466.05-455,991.4-94,054.46
五、现金及现金等价物净增加额-40,337,009.75-82,516,503.83-54,465,017.11-128,760,760.11
  加:期初现金及现金等价物余额171,722,848.61171,722,848.61226,187,865.72226,187,865.72
  期末现金及现金等价物余额131,385,838.8689,206,344.78171,722,848.6197,427,105.61
补充资料:
  净利润36,058,401.94-72,671,792.43-
  资产减值准备2,858,167.36-2,352,322.45-
  固定资产和投资性房地产折旧38,862,119.95-52,322,006.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,862,119.95-52,322,006.37-
  无形资产摊销2,991,417.59-4,556,761.73-
  长期待摊费用摊销5,624,986.03-11,177,175.29-
  处置固定资产、无形资产和其他长期资产的损失-6,452,514.84--2,299,077.49-
  固定资产报废损失52,020.66-29,772.81-
  公允价值变动损失0---
  财务费用7,176,076.51-15,256,397.11-
  投资损失0--758,493.16-
  递延所得税265,709.49-80,683.81-
  其中:递延所得税资产减少280,334.46-66,058.84-
    递延所得税负债增加-14,624.97-14,624.97-
  存货的减少-12,421,079.75-14,604,616.29-
  经营性应收项目的减少-92,161,757.65--65,700,783.58-
  经营性应付项目的增加46,445,008.28-51,701,244.7-
  其他141,359.69-2,038,306.32-
  现金的期末余额131,385,838.86-171,722,848.61-
  减:现金的期初余额171,722,848.61-226,187,865.72-
  现金及现金等价物的净增加额-40,337,009.75--54,465,017.11-
公告日期2025-08-292025-04-292025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑