当前位置:首页 - 行情中心 - 炬申股份(001202) - 财务分析 - 现金流量表

炬申股份

(001202)

  

流通市值:15.28亿  总市值:21.80亿
流通股本:1.17亿   总股本:1.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,424,978,031.851,008,923,953.18447,943,107.271,657,800,163.02
  收到的税费返还1,615,168.461,484,515.0194,794.833,671,676.43
  收到其他与经营活动有关的现金56,022,269.0242,175,965.7726,756,982.2445,708,623.01
  经营活动现金流入小计1,482,615,469.331,052,584,433.96474,794,884.341,707,180,462.46
  购买商品、接受劳务支付的现金1,163,640,613.26775,432,960.25411,125,477.781,432,767,499.24
  支付给职工以及为职工支付的现金136,532,938.5896,638,814.3155,974,213.24154,222,229.78
  支付的各项税费51,461,623.9937,114,892.0518,404,921.4796,704,528.91
  支付其他与经营活动有关的现金52,568,596.9958,113,639.441,523,797.1566,557,612.72
  经营活动现金流出小计1,404,203,772.82967,300,306.01527,028,409.641,750,251,870.65
  经营活动产生的现金流量净额78,411,696.5185,284,127.95-52,233,525.3-43,071,408.19
二、投资活动产生的现金流量:
  取得投资收益收到的现金104,350.32113,525.8260,118.110
  处置固定资产、无形资产和其他长期资产收回的现金净额73,280.528,301.74294,485.05688,218.95
  投资活动现金流入小计177,630.82141,827.56354,603.16688,218.95
  购建固定资产、无形资产和其他长期资产支付的现金334,718,940.89195,587,412.0565,423,438.59423,142,895.19
  投资支付的现金---82.44
  投资活动现金流出小计334,718,940.89195,587,412.0565,423,438.59423,142,977.63
  投资活动产生的现金流量净额-334,541,310.07-195,445,584.49-65,068,835.43-422,454,758.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金0.940.94--
  取得借款收到的现金573,574,987.58144,768,297.962,159,000473,660,956.74
  收到其他与筹资活动有关的现金19,672,00019,672,00019,875,192.51120,184,545.05
  筹资活动现金流入小计593,246,988.52164,440,298.8482,034,192.51593,845,501.79
  偿还债务支付的现金207,865,027.6565,725,113.955,579,127.63115,813,358.78
  分配股利、利润或偿付利息支付的现金49,764,723.1711,442,541.733,219,814.0412,557,500.02
  支付其他与筹资活动有关的现金54,162,044.0233,234,534.456,050,126.1542,024,936.41
  筹资活动现金流出小计311,791,794.84110,402,190.1314,849,067.82170,395,795.21
  筹资活动产生的现金流量净额281,455,193.6854,038,108.7167,185,124.69423,449,706.58
四、汇率变动对现金及现金等价物的影响-918,077.36-1,034,462.88486,808.67-2,428,083.84
五、现金及现金等价物净增加额24,407,502.76-57,157,810.71-49,630,427.37-44,504,544.13
  加:期初现金及现金等价物余额127,218,304.48127,218,304.48127,218,304.48171,722,848.61
  期末现金及现金等价物余额151,625,807.2470,060,493.7777,587,877.11127,218,304.48
补充资料:
  净利润-17,589,711.1-51,083,825
  资产减值准备--3,680,253.98-484,189.4
  固定资产和投资性房地产折旧-42,451,866.5-93,859,966
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,451,866.5-93,859,966
  无形资产摊销-3,184,047.28-6,377,291.26
  长期待摊费用摊销-7,496,145.78-11,847,040.73
  处置固定资产、无形资产和其他长期资产的损失--204,424.97--6,203,184.34
  固定资产报废损失-29,498.66-2,408,457.31
  公允价值变动损失-0--
  财务费用-15,615,477-22,634,670.96
  投资损失-0--
  递延所得税-911,167.36--4,682,867.79
  其中:递延所得税资产减少-854,310.01--4,719,379.9
    递延所得税负债增加-56,857.35-36,512.11
  存货的减少--14,251,149.14--23,517,212.17
  经营性应收项目的减少-18,621,259.91--402,914,886.98
  经营性应付项目的增加--10,892,021.08-195,822,334.43
  其他-220,867.58-342,870.41
  现金的期末余额-70,060,493.77-127,218,304.48
  减:现金的期初余额-127,218,304.48-171,722,848.61
  现金及现金等价物的净增加额--57,157,810.71--44,504,544.13
公告日期2026-10-282026-08-252026-04-302026-04-17
审计意见(境内)标准无保留意见
TOP↑