当前位置:首页 - 行情中心 - 依依股份(001206) - 财务分析 - 现金流量表

依依股份

(001206)

  

流通市值:19.90亿  总市值:34.43亿
流通股本:1.07亿   总股本:1.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金798,694,886.17391,054,668.571,747,822,951.661,348,608,486.83
  收到的税费返还75,064,212.837,570,831.29134,345,411.9112,266,979.63
  收到其他与经营活动有关的现金5,159,401.182,622,998.4514,921,490.4316,432,732.55
  经营活动现金流入小计878,918,500.15431,248,498.311,897,089,853.991,477,308,199.01
  购买商品、接受劳务支付的现金731,138,186.58321,455,693.761,343,299,213.871,015,095,824.25
  支付给职工以及为职工支付的现金73,711,716.3441,331,985.51132,136,922.54101,420,391.03
  支付的各项税费23,270,900.3712,378,074.6785,049,703.8461,798,828.3
  支付其他与经营活动有关的现金27,034,424.6815,583,308.152,337,338.5435,493,045.83
  经营活动现金流出小计855,155,227.97390,749,062.041,612,823,178.791,213,808,089.41
  经营活动产生的现金流量净额23,763,272.1840,499,436.27284,266,675.2263,500,109.6
二、投资活动产生的现金流量:
  收回投资收到的现金320,000,000155,000,000670,000,000555,000,000
  取得投资收益收到的现金2,894,911.372,216,501.9629,814,460.6623,107,472.3
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000-322,050311,400
  收到的其他与投资活动有关的现金30,054,20030,054,200--
  投资活动现金流入小计352,952,111.37187,270,701.96700,136,510.66578,418,872.3
  购建固定资产、无形资产和其他长期资产支付的现金36,095,259.318,551,759.4467,846,740.1152,309,795.86
  投资支付的现金229,000,000125,000,000784,669,227619,469,227
  支付其他与投资活动有关的现金3,061,636.34-30,000,0002,366,150
  投资活动现金流出小计268,156,895.64143,551,759.44882,515,967.11674,145,172.86
  投资活动产生的现金流量净额84,795,215.7343,718,942.52-182,379,456.45-95,726,300.56
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--1,000,103.25-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--1,000,103.25-
  分配股利、利润或偿付利息支付的现金95,457,692.9240,483,766.62112,349,003.81112,349,003.81
  支付其他与筹资活动有关的现金23,749,893.3718,907,049.4117,369,859.3114,815,337.88
  筹资活动现金流出小计119,207,586.2959,390,816.03129,718,863.12127,164,341.69
  筹资活动产生的现金流量净额-119,207,586.29-59,390,816.03-128,718,759.87-127,164,341.69
四、汇率变动对现金及现金等价物的影响-9,643,909.83-4,641,024.9-847,545.541,739,687.14
五、现金及现金等价物净增加额-20,293,008.2120,186,537.86-27,679,086.6642,349,154.49
  加:期初现金及现金等价物余额269,197,975.56269,197,981.19296,877,062.22296,877,062.22
  期末现金及现金等价物余额248,904,967.35289,384,519.05269,197,975.56339,226,216.71
补充资料:
  净利润55,130,802.14-183,019,300.42-
  资产减值准备481,603.78--110,279.39-
  固定资产和投资性房地产折旧28,248,464.45-57,483,756.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,248,464.45-57,483,756.38-
  无形资产摊销603,532.86-1,258,334.02-
  长期待摊费用摊销73,189.67-94,682.63-
  处置固定资产、无形资产和其他长期资产的损失4,830.83--179,230.6-
  固定资产报废损失---104,634.54-
  公允价值变动损失-11,184,732.14--17,811,908.8-
  财务费用494,876.33-454,601.97-
  投资损失1,399,633.26--9,303,811.44-
  递延所得税2,452,509.49--1,436,741.26-
  其中:递延所得税资产减少1,352,570.24--2,869,647.73-
    递延所得税负债增加1,099,939.25-1,432,906.47-
  存货的减少-20,367,358.39--3,615,578.31-
  经营性应收项目的减少-20,445,498.55-52,025,073.23-
  经营性应付项目的增加-16,541,120.34-16,856,392.82-
  其他-94,737.04--44,858.75-
  现金的期末余额248,904,967.35-269,197,975.56-
  减:现金的期初余额269,197,975.56-296,877,062.22-
  现金及现金等价物的净增加额-20,293,008.21--27,679,086.66-
公告日期2026-08-262026-04-242026-04-172025-10-27
审计意见(境内)标准无保留意见
TOP↑