当前位置:首页 - 行情中心 - 华菱线缆(001208) - 财务分析 - 现金流量表

华菱线缆

(001208)

  

流通市值:55.78亿  总市值:111.71亿
流通股本:3.19亿   总股本:6.38亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金934,438,433.524,103,455,555.212,731,184,162.731,648,103,074.09
  收到的税费返还520.04---
  收到其他与经营活动有关的现金225,923,222.62108,161,190.65361,812,936.91303,047,911.83
  经营活动现金流入小计1,160,362,176.184,211,616,745.863,092,997,099.641,951,150,985.92
  购买商品、接受劳务支付的现金1,008,902,262.863,407,113,079.662,306,253,750.171,431,781,792.13
  支付给职工以及为职工支付的现金41,534,199.17164,740,102.16100,557,906.4466,052,947.09
  支付的各项税费5,785,463.6249,644,913.8844,486,418.0434,863,402.11
  支付其他与经营活动有关的现金203,329,301.26171,418,542.88617,749,547.22364,325,603.8
  经营活动现金流出小计1,259,551,226.913,792,916,638.583,069,047,621.871,897,023,745.13
  经营活动产生的现金流量净额-99,189,050.73418,700,107.2823,949,477.7754,127,240.79
二、投资活动产生的现金流量:
  收回投资收到的现金32,000,000471,876,351.52261,876,351.5261,876,351.52
  取得投资收益收到的现金-44,719,563.1724,257,445.384,624,917.6
  处置固定资产、无形资产和其他长期资产收回的现金净额-478,805.19269,900.19269,900.19
  收到的其他与投资活动有关的现金-1,000,000--
  投资活动现金流入小计32,000,000518,074,719.88286,403,697.0966,771,169.31
  购建固定资产、无形资产和其他长期资产支付的现金24,062,718.05111,085,250.0783,559,546.2257,239,767.63
  投资支付的现金238,770,0001,050,000,000290,000,000-
  取得子公司及其他营业单位支付的现金-35,419,549.87--
  支付其他与投资活动有关的现金-1,000,000--
  投资活动现金流出小计262,832,718.051,197,504,799.94373,559,546.2257,239,767.63
  投资活动产生的现金流量净额-230,832,718.05-679,430,080.06-87,155,849.139,531,401.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,211,570,190.11,211,570,190.1-
  取得借款收到的现金165,000,002953,572,997.19929,884,313.08636,384,310.08
  收到其他与筹资活动有关的现金566,037.73---
  筹资活动现金流入小计165,566,039.732,165,143,187.292,141,454,503.18636,384,310.08
  偿还债务支付的现金245,700,0021,293,934,313.081,233,184,313.08653,734,310.08
  分配股利、利润或偿付利息支付的现金5,661,116.8163,890,345.8556,605,696.5743,926,970.4
  支付其他与筹资活动有关的现金-966,895.4691,132.08515,689.09
  筹资活动现金流出小计251,361,118.811,358,791,554.331,290,481,141.73698,176,969.57
  筹资活动产生的现金流量净额-85,795,079.08806,351,632.96850,973,361.45-61,792,659.49
四、汇率变动对现金及现金等价物的影响-15,843.99---
五、现金及现金等价物净增加额-415,832,691.85545,621,660.18787,766,990.091,865,982.98
  加:期初现金及现金等价物余额899,125,743.38366,104,943.71366,104,943.71366,104,943.71
  期末现金及现金等价物余额483,293,051.53911,726,603.891,153,871,933.8367,970,926.69
补充资料:
  净利润-110,195,012.89-63,641,093.89
  资产减值准备-8,977,355.37-16,142,764.91
  固定资产和投资性房地产折旧-46,219,260.82-22,669,450.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,219,260.82-22,669,450.77
  无形资产摊销-4,053,726.84-2,026,863.42
  处置固定资产、无形资产和其他长期资产的损失--187,094.3--192,545.03
  公允价值变动损失--148,758.33--519,900
  财务费用-18,687,517.87-11,339,016.78
  投资损失--12,900,309.88--8,349,383.34
  递延所得税--2,999,169.68--3,387,427.76
  其中:递延所得税资产减少--2,990,228.91--3,454,488.61
    递延所得税负债增加--8,940.77-67,060.85
  存货的减少--152,720,793.71--95,565,584.49
  经营性应收项目的减少--100,944,706.63--332,737,702.81
  经营性应付项目的增加-500,468,066.02-378,525,625.01
  现金的期末余额-911,726,603.89-367,970,926.69
  减:现金的期初余额-366,104,943.71-366,104,943.71
  现金及现金等价物的净增加额-545,621,660.18-1,865,982.98
公告日期2026-04-282026-03-302025-10-242025-08-22
审计意见(境内)标准无保留意见
TOP↑