当前位置:首页 - 行情中心 - 华菱线缆(001208) - 财务分析 - 现金流量表

华菱线缆

(001208)

  

流通市值:43.04亿  总市值:104.31亿
流通股本:2.63亿   总股本:6.38亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,731,184,162.731,648,103,074.09885,880,566.423,747,489,115.45
  收到其他与经营活动有关的现金361,812,936.91303,047,911.832,682,465.25108,215,591.55
  经营活动现金流入小计3,092,997,099.641,951,150,985.92888,563,031.673,855,704,707
  购买商品、接受劳务支付的现金2,306,253,750.171,431,781,792.13747,793,531.613,150,172,544.55
  支付给职工以及为职工支付的现金100,557,906.4466,052,947.0934,030,778.4131,790,712.99
  支付的各项税费44,486,418.0434,863,402.1116,694,822.4853,803,610.8
  支付其他与经营活动有关的现金617,749,547.22364,325,603.8206,568,324.03258,467,944.82
  经营活动现金流出小计3,069,047,621.871,897,023,745.131,005,087,456.523,594,234,813.16
  经营活动产生的现金流量净额23,949,477.7754,127,240.79-116,524,424.85261,469,893.84
二、投资活动产生的现金流量:
  收回投资收到的现金261,876,351.5261,876,351.52--
  取得投资收益收到的现金24,257,445.384,624,917.6--
  处置固定资产、无形资产和其他长期资产收回的现金净额269,900.19269,900.19269,900.19755,890.79
  收到的其他与投资活动有关的现金---5,970,000
  投资活动现金流入小计286,403,697.0966,771,169.31269,900.196,725,890.79
  购建固定资产、无形资产和其他长期资产支付的现金83,559,546.2257,239,767.6329,003,047.1591,557,819.02
  投资支付的现金290,000,000---
  支付其他与投资活动有关的现金---51,000,000
  投资活动现金流出小计373,559,546.2257,239,767.6329,003,047.15142,557,819.02
  投资活动产生的现金流量净额-87,155,849.139,531,401.68-28,733,146.96-135,831,928.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,211,570,190.1---
  取得借款收到的现金929,884,313.08636,384,310.08459,884,307.081,103,999,851.22
  筹资活动现金流入小计2,141,454,503.18636,384,310.08459,884,307.081,103,999,851.22
  偿还债务支付的现金1,233,184,313.08653,734,310.08405,884,307.081,193,399,851.22
  分配股利、利润或偿付利息支付的现金56,605,696.5743,926,970.48,478,389.2551,026,262.49
  支付其他与筹资活动有关的现金691,132.08515,689.09-1,696,992.81
  筹资活动现金流出小计1,290,481,141.73698,176,969.57414,362,696.331,246,123,106.52
  筹资活动产生的现金流量净额850,973,361.45-61,792,659.4945,521,610.75-142,123,255.3
五、现金及现金等价物净增加额787,766,990.091,865,982.98-99,735,961.06-16,485,289.69
  加:期初现金及现金等价物余额366,104,943.71366,104,943.71366,104,943.71382,590,233.4
  期末现金及现金等价物余额1,153,871,933.8367,970,926.69266,368,982.65366,104,943.71
补充资料:
  净利润-63,641,093.89-109,055,137.54
  资产减值准备-16,142,764.91-33,603,152.52
  固定资产和投资性房地产折旧-22,669,450.77-45,823,144.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,669,450.77-45,823,144.1
  无形资产摊销-2,026,863.42-4,043,444.23
  处置固定资产、无形资产和其他长期资产的损失--192,545.03--241,775.79
  公允价值变动损失--519,900-234,800
  财务费用-11,339,016.78-22,502,192
  投资损失--8,349,383.34--27,530,631.85
  递延所得税--3,387,427.76--7,805,941.75
  其中:递延所得税资产减少--3,454,488.61--7,807,050.75
    递延所得税负债增加-67,060.85-1,109
  存货的减少--95,565,584.49--54,968,162.04
  经营性应收项目的减少--332,737,702.81--561,861,485.41
  经营性应付项目的增加-378,525,625.01-698,616,020.29
  现金的期末余额-367,970,926.69-366,104,943.71
  减:现金的期初余额-366,104,943.71-382,590,233.4
  现金及现金等价物的净增加额-1,865,982.98--16,485,289.69
公告日期2025-10-242025-08-222025-04-282025-03-29
审计意见(境内)标准无保留意见
TOP↑