当前位置:首页 - 行情中心 - 华菱线缆(001208) - 财务分析 - 现金流量表

华菱线缆

(001208)

  

流通市值:18.16亿  总市值:39.12亿
流通股本:2.48亿   总股本:5.34亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,188,912,603.72,040,820,766.971,279,738,824.91493,170,743.94
收到其他与经营活动有关的现金77,629,438.1517,497,574.756,133,929.74,761,170
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,266,542,041.852,058,318,341.721,285,872,754.61497,931,913.94
购买商品、接受劳务支付的现金2,644,539,581.021,747,818,444.471,122,554,941.11607,659,924.98
支付给职工以及为职工支付的现金129,831,898.4491,071,331.8665,920,154.0532,138,909.85
支付的各项税费70,999,412.7261,044,664.8239,650,012.3920,955,054.78
支付其他与经营活动有关的现金163,358,232.61265,427,985.38134,349,715.971,564,637.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,008,729,124.792,165,362,426.531,362,474,823.45732,318,527.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额257,812,917.06-107,044,084.81-76,602,068.84-234,386,613.54
二、投资活动产生的现金流量:
收回投资收到的现金81,936,347.2170,901,347.2270,901,347.22-
处置固定资产、无形资产和其他长期资产收回的现金净额443,408443,4088,0008,000
收到的其他与投资活动有关的现金5,233,9005,100,0005,100,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计87,613,655.2176,444,755.2276,009,347.228,000
购建固定资产、无形资产和其他长期资产支付的现金69,596,065.143,112,067.9425,820,050.2120,123,769.6
投资支付的现金325,821,166.6751,146,166.6751,146,166.6710,783,916.67
支付其他与投资活动有关的现金81,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计476,417,231.7794,258,234.6176,966,216.8830,907,686.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-388,803,576.56-17,813,479.39-956,869.66-30,899,686.27
三、筹资活动产生的现金流量:
取得借款收到的现金1,206,000,0001,161,000,000941,000,000480,000,000
收到其他与筹资活动有关的现金-104,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,206,000,0001,265,000,000941,000,000480,000,000
偿还债务支付的现金752,850,000751,350,000551,250,000250,000,000
分配股利、利润或偿付利息支付的现金50,413,304.0446,848,295.2737,934,295.025,472,043.07
支付其他与筹资活动有关的现金302,216,398.21300,620,640300,620,640-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,105,479,702.251,098,818,935.27889,804,935.02255,472,043.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额100,520,297.75166,181,064.7351,195,064.98224,527,956.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-30,470,361.7541,323,500.53-26,363,873.52-40,758,342.88
加:期初现金及现金等价物余额413,060,595.15413,060,595.15413,060,595.15413,060,595.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额382,590,233.4454,384,095.68386,696,721.63372,302,252.27
补充资料:
净利润86,503,021.81-38,243,534.66-
资产减值准备19,448,215.74-16,787,781.91-
固定资产和投资性房地产折旧46,799,281.25-21,743,680.24-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,799,281.25-21,743,680.24-
无形资产摊销2,261,070.31-1,062,540.28-
处置固定资产、无形资产和其他长期资产的损失-406,806.55--7,826.02-
公允价值变动损失5,375,300-5,650,900-
财务费用24,713,192.21-14,464,383.86-
投资损失-16,942,445.24--9,176,235.17-
递延所得税-3,784,181.92--3,549,020.08-
其中:递延所得税资产减少-2,774,541.21--2,684,766.28-
递延所得税负债增加-1,009,640.71--864,253.8-
存货的减少-31,015,665.68--4,370,916.99-
经营性应收项目的减少-286,944,733.68--176,645,779.28-
经营性应付项目的增加410,736,729.9-18,692,547.33-
现金的期末余额382,590,233.4-386,696,721.63-
减:现金的期初余额413,060,595.15-413,060,595.15-
公告日期2024-03-302023-10-272023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑