当前位置:首页 - 行情中心 - 华菱线缆(001208) - 财务分析 - 现金流量表

华菱线缆

(001208)

  

流通市值:38.85亿  总市值:77.81亿
流通股本:3.19亿   总股本:6.38亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,300,846,254.1934,438,433.524,103,455,555.212,731,184,162.73
  收到的税费返还-520.04--
  收到其他与经营活动有关的现金29,145,969.84225,923,222.62108,161,190.65361,812,936.91
  经营活动现金流入小计2,329,992,223.941,160,362,176.184,211,616,745.863,092,997,099.64
  购买商品、接受劳务支付的现金2,195,216,389.091,008,902,262.863,407,113,079.662,306,253,750.17
  支付给职工以及为职工支付的现金101,308,707.1141,534,199.17164,740,102.16100,557,906.44
  支付的各项税费37,030,255.225,785,463.6249,644,913.8844,486,418.04
  支付其他与经营活动有关的现金158,237,576.93203,329,301.26171,418,542.88617,749,547.22
  经营活动现金流出小计2,491,792,928.351,259,551,226.913,792,916,638.583,069,047,621.87
  经营活动产生的现金流量净额-161,800,704.41-99,189,050.73418,700,107.2823,949,477.77
二、投资活动产生的现金流量:
  收回投资收到的现金554,649,229.0432,000,000471,876,351.52261,876,351.52
  取得投资收益收到的现金28,842,291.67-44,719,563.1724,257,445.38
  处置固定资产、无形资产和其他长期资产收回的现金净额452,020.41-478,805.19269,900.19
  收到的其他与投资活动有关的现金1,000,000-1,000,000-
  投资活动现金流入小计584,943,541.1232,000,000518,074,719.88286,403,697.09
  购建固定资产、无形资产和其他长期资产支付的现金97,168,299.4324,062,718.05111,085,250.0783,559,546.22
  投资支付的现金556,770,000238,770,0001,050,000,000290,000,000
  取得子公司及其他营业单位支付的现金--35,419,549.87-
  支付其他与投资活动有关的现金1,000,000-1,000,000-
  投资活动现金流出小计654,938,299.43262,832,718.051,197,504,799.94373,559,546.22
  投资活动产生的现金流量净额-69,994,758.31-230,832,718.05-679,430,080.06-87,155,849.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,211,570,190.11,211,570,190.1
  取得借款收到的现金469,222,365.83165,000,002953,572,997.19929,884,313.08
  收到其他与筹资活动有关的现金-566,037.73--
  筹资活动现金流入小计469,222,365.83165,566,039.732,165,143,187.292,141,454,503.18
  偿还债务支付的现金582,190,009245,700,0021,293,934,313.081,233,184,313.08
  分配股利、利润或偿付利息支付的现金46,266,388.025,661,116.8163,890,345.8556,605,696.57
  支付其他与筹资活动有关的现金3,197,972.34-966,895.4691,132.08
  筹资活动现金流出小计631,654,369.36251,361,118.811,358,791,554.331,290,481,141.73
  筹资活动产生的现金流量净额-162,432,003.53-85,795,079.08806,351,632.96850,973,361.45
四、汇率变动对现金及现金等价物的影响-69,819.13-15,843.99--
五、现金及现金等价物净增加额-394,297,285.38-415,832,691.85545,621,660.18787,766,990.09
  加:期初现金及现金等价物余额911,726,603.89899,125,743.38366,104,943.71366,104,943.71
  期末现金及现金等价物余额517,429,318.51483,293,051.53911,726,603.891,153,871,933.8
补充资料:
  净利润65,623,074-110,195,012.89-
  资产减值准备11,446,441.6-8,977,355.37-
  固定资产和投资性房地产折旧22,135,595.45-46,219,260.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,135,595.45-46,219,260.82-
  无形资产摊销4,833,424.5-4,053,726.84-
  长期待摊费用摊销60,524.66---
  处置固定资产、无形资产和其他长期资产的损失-45,836.71--187,094.3-
  固定资产报废损失35.17---
  公允价值变动损失-840,425--148,758.33-
  财务费用4,309,569.15-18,687,517.87-
  投资损失-16,579,646.8--12,900,309.88-
  递延所得税-3,960,905.97--2,999,169.68-
  其中:递延所得税资产减少-3,486,570.66--2,990,228.91-
    递延所得税负债增加-474,335.31--8,940.77-
  存货的减少-509,501,189.92--152,720,793.71-
  经营性应收项目的减少-392,923,876.61--100,944,706.63-
  经营性应付项目的增加651,712,311.59-500,468,066.02-
  其他769,026.28---
  现金的期末余额517,429,318.51-911,726,603.89-
  减:现金的期初余额911,726,603.89-366,104,943.71-
  现金及现金等价物的净增加额-394,297,285.38-545,621,660.18-
公告日期2026-08-272026-04-282026-03-302025-10-24
审计意见(境内)标准无保留意见
TOP↑