当前位置:首页 - 行情中心 - 洪兴股份(001209) - 财务分析 - 现金流量表

洪兴股份

(001209)

  

流通市值:16.55亿  总市值:22.65亿
流通股本:9609.46万   总股本:1.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金954,008,663.52487,533,756.22,009,103,093.221,222,414,111.87
  收到的税费返还--1,757,854.4-
  收到其他与经营活动有关的现金14,242,807.614,629,932.7361,114,063.3461,786,956.51
  经营活动现金流入小计968,251,471.13492,163,688.932,071,975,010.961,284,201,068.38
  购买商品、接受劳务支付的现金619,299,038.35403,008,697.461,233,582,627.76976,088,095.89
  支付给职工以及为职工支付的现金140,397,677.2471,348,521.72268,305,816.11196,557,972.46
  支付的各项税费70,277,780.2935,433,595.14118,746,736.5488,287,507.78
  支付其他与经营活动有关的现金139,397,841.7620,845,168.08322,127,410.4374,544,856.02
  经营活动现金流出小计969,372,337.64530,635,982.41,942,762,590.841,335,478,432.15
  经营活动产生的现金流量净额-1,120,866.51-38,472,293.47129,212,420.12-51,277,363.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金822,893.67374,410.061,001,564.83833,461.86
  处置固定资产、无形资产和其他长期资产收回的现金净额104,525.52-11,105.36-
  收到的其他与投资活动有关的现金530,500,000337,300,264.44394,000,000283,000,000
  投资活动现金流入小计531,427,419.19337,674,674.5395,012,670.19283,833,461.86
  购建固定资产、无形资产和其他长期资产支付的现金42,947,727.2814,453,200.82152,454,858.9116,107,986.38
  支付其他与投资活动有关的现金527,700,000372,500,000394,000,000320,000,000
  投资活动现金流出小计570,647,727.28386,953,200.82546,454,858.9436,107,986.38
  投资活动产生的现金流量净额-39,220,308.09-49,278,526.32-151,442,188.71-152,274,524.52
三、筹资活动产生的现金流量:
  取得借款收到的现金12,761,552.864,262,356.7865,858,003.4545,343,317.67
  收到其他与筹资活动有关的现金---1,161,258.08
  筹资活动现金流入小计12,761,552.864,262,356.7865,858,003.4546,504,575.75
  分配股利、利润或偿付利息支付的现金29,243,350.49936,903.1715,552,625.5510,089,905.86
  支付其他与筹资活动有关的现金3,931,503.721,750,733.4353,368,041.5551,010,979.34
  筹资活动现金流出小计33,174,854.212,687,636.668,920,667.161,100,885.2
  筹资活动产生的现金流量净额-20,413,301.351,574,720.18-3,062,663.65-14,596,309.45
五、现金及现金等价物净增加额-60,754,475.95-86,176,099.61-25,292,432.24-218,148,197.74
  加:期初现金及现金等价物余额291,021,942.98291,021,942.98316,314,375.22316,314,375.22
  期末现金及现金等价物余额230,267,467.03204,845,843.37291,021,942.9898,166,177.48
补充资料:
  净利润11,301,883.2-80,020,569.97-
  资产减值准备26,547,289-33,098,264.96-
  固定资产和投资性房地产折旧10,773,159.56-12,430,063.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,773,159.56-12,430,063.34-
  无形资产摊销3,910,221.98-5,601,887.29-
  长期待摊费用摊销1,460,615.05-2,906,303.71-
  处置固定资产、无形资产和其他长期资产的损失93.44-23,951.95-
  固定资产报废损失22,429.18-71,621.66-
  财务费用1,899,967.42-938,508.59-
  投资损失-822,893.67--1,001,564.83-
  递延所得税-5,604,162.18--11,541,811.33-
  其中:递延所得税资产减少-4,786,209.95--10,988,007.37-
    递延所得税负债增加-817,952.23--553,803.96-
  存货的减少-66,439,888.65--55,297,526.7-
  经营性应收项目的减少26,358,395.37-33,276,576.89-
  经营性应付项目的增加-10,103,389.01-16,907,135.53-
  其他-5,067,686.73--509,583.28-
  现金的期末余额230,267,467.03-291,021,942.98-
  减:现金的期初余额291,021,942.98-316,314,375.22-
  现金及现金等价物的净增加额-60,754,475.95--25,292,432.24-
公告日期2025-08-292025-04-302025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑