当前位置:首页 - 行情中心 - 洪兴股份(001209) - 财务分析 - 现金流量表

洪兴股份

(001209)

  

流通市值:19.86亿  总市值:27.19亿
流通股本:9609.46万   总股本:1.32亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,432,712,296.4954,008,663.52487,533,756.22,009,103,093.22
  收到的税费返还---1,757,854.4
  收到其他与经营活动有关的现金16,044,163.7614,242,807.614,629,932.7361,114,063.34
  经营活动现金流入小计1,448,756,460.16968,251,471.13492,163,688.932,071,975,010.96
  购买商品、接受劳务支付的现金1,008,117,397.25619,299,038.35403,008,697.461,233,582,627.76
  支付给职工以及为职工支付的现金197,973,138.63140,397,677.2471,348,521.72268,305,816.11
  支付的各项税费92,650,473.3970,277,780.2935,433,595.14118,746,736.54
  支付其他与经营活动有关的现金178,194,367.79139,397,841.7620,845,168.08322,127,410.43
  经营活动现金流出小计1,476,935,377.06969,372,337.64530,635,982.41,942,762,590.84
  经营活动产生的现金流量净额-28,178,916.9-1,120,866.51-38,472,293.47129,212,420.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,401,167.15822,893.67374,410.061,001,564.83
  处置固定资产、无形资产和其他长期资产收回的现金净额182,329.71104,525.52-11,105.36
  收到的其他与投资活动有关的现金737,500,000530,500,000337,300,264.44394,000,000
  投资活动现金流入小计739,083,496.86531,427,419.19337,674,674.5395,012,670.19
  购建固定资产、无形资产和其他长期资产支付的现金60,349,487.9842,947,727.2814,453,200.82152,454,858.9
  支付其他与投资活动有关的现金789,700,000527,700,000372,500,000394,000,000
  投资活动现金流出小计850,049,487.98570,647,727.28386,953,200.82546,454,858.9
  投资活动产生的现金流量净额-110,965,991.12-39,220,308.09-49,278,526.32-151,442,188.71
三、筹资活动产生的现金流量:
  取得借款收到的现金26,924,882.9212,761,552.864,262,356.7865,858,003.45
  筹资活动现金流入小计26,924,882.9212,761,552.864,262,356.7865,858,003.45
  偿还债务支付的现金174,925.94---
  分配股利、利润或偿付利息支付的现金29,243,350.4929,243,350.49936,903.1715,552,625.55
  支付其他与筹资活动有关的现金6,687,409.343,931,503.721,750,733.4353,368,041.55
  筹资活动现金流出小计36,105,685.7733,174,854.212,687,636.668,920,667.1
  筹资活动产生的现金流量净额-9,180,802.85-20,413,301.351,574,720.18-3,062,663.65
五、现金及现金等价物净增加额-148,325,710.87-60,754,475.95-86,176,099.61-25,292,432.24
  加:期初现金及现金等价物余额291,021,942.98291,021,942.98291,021,942.98316,314,375.22
  期末现金及现金等价物余额142,696,232.11230,267,467.03204,845,843.37291,021,942.98
补充资料:
  净利润-11,301,883.2-80,020,569.97
  资产减值准备-26,547,289-33,098,264.96
  固定资产和投资性房地产折旧-10,773,159.56-12,430,063.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,773,159.56-12,430,063.34
  无形资产摊销-3,910,221.98-5,601,887.29
  长期待摊费用摊销-1,460,615.05-2,906,303.71
  处置固定资产、无形资产和其他长期资产的损失-93.44-23,951.95
  固定资产报废损失-22,429.18-71,621.66
  财务费用-1,899,967.42-938,508.59
  投资损失--822,893.67--1,001,564.83
  递延所得税--5,604,162.18--11,541,811.33
  其中:递延所得税资产减少--4,786,209.95--10,988,007.37
    递延所得税负债增加--817,952.23--553,803.96
  存货的减少--66,439,888.65--55,297,526.7
  经营性应收项目的减少-26,358,395.37-33,276,576.89
  经营性应付项目的增加--10,103,389.01-16,907,135.53
  其他--5,067,686.73--509,583.28
  现金的期末余额-230,267,467.03-291,021,942.98
  减:现金的期初余额-291,021,942.98-316,314,375.22
  现金及现金等价物的净增加额--60,754,475.95--25,292,432.24
公告日期2025-10-312025-08-292025-04-302025-04-24
审计意见(境内)标准无保留意见
TOP↑