当前位置:首页 - 行情中心 - 金房能源(001210) - 财务分析 - 现金流量表

金房能源

(001210)

  

流通市值:36.29亿  总市值:59.71亿
流通股本:1.33亿   总股本:2.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金267,650,305.161,314,892,225.93480,292,436.69296,183,316.46
  收到的税费返还320,417.215,673,706.355,266,795.41131,482.87
  收到其他与经营活动有关的现金10,174,450.8415,230,226.7429,188,774.8121,221,036.53
  经营活动现金流入小计278,145,173.211,335,796,159.02514,748,006.91317,535,835.86
  购买商品、接受劳务支付的现金348,795,835.62780,555,226.41396,374,681.13359,959,626.66
  支付给职工以及为职工支付的现金32,935,304.94135,666,619.7106,494,452.9272,625,394.33
  支付的各项税费15,439,221.537,183,764.2236,333,776.229,322,714.08
  支付其他与经营活动有关的现金10,665,606.6641,114,649.6539,832,657.4625,925,728.95
  经营活动现金流出小计407,835,968.72994,520,259.98579,035,567.71487,833,464.02
  经营活动产生的现金流量净额-129,690,795.51341,275,899.04-64,287,560.8-170,297,628.16
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金45,597.33,476,139.071,850,880.281,171,030.98
  处置固定资产、无形资产和其他长期资产收回的现金净额-10,504,192.1910,152,300900,000
  收到的其他与投资活动有关的现金20,000,000461,507,550.74411,639,952.87230,000,000
  投资活动现金流入小计20,045,597.3475,487,882423,643,133.15232,071,030.98
  购建固定资产、无形资产和其他长期资产支付的现金48,802,295.52187,946,718.16114,922,032.5692,929,154.51
  投资支付的现金-50,000,00051,352,864-
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金500,0004,857,639.891,057,639.891,057,639.89
  支付其他与投资活动有关的现金50,000,000480,000,000460,640,000460,500,000
  投资活动现金流出小计99,302,295.52722,804,358.05627,972,536.45554,486,794.4
  投资活动产生的现金流量净额-79,256,698.22-247,316,476.05-204,329,403.3-322,415,763.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,900,0000-
  其中:子公司吸收少数股东投资收到的现金-4,900,0000-
  取得借款收到的现金-96,231,707.8966,134,241.2958,492,676
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计0101,131,707.8966,134,241.2958,492,676
  偿还债务支付的现金-44,993,2760-
  分配股利、利润或偿付利息支付的现金36,329.4447,061,689.2845,368,703.7913,657,077.95
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金-1,497,463.380-
  筹资活动现金流出小计36,329.4493,552,428.6645,368,703.7913,657,077.95
  筹资活动产生的现金流量净额-36,329.447,579,279.2320,765,537.544,835,598.05
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额-208,983,823.17101,538,702.22-247,851,426.6-447,877,793.53
  加:期初现金及现金等价物余额909,280,088.79807,741,386.57807,741,386.57807,741,386.57
  期末现金及现金等价物余额700,296,265.62909,280,088.79559,889,959.97359,863,593.04
补充资料:
  净利润-124,747,749.87-118,052,753.18
  资产减值准备-60,498,976.89-18,973,206.72
  固定资产和投资性房地产折旧-89,263,428.76-50,666,521.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,263,428.76-50,666,521.94
  无形资产摊销-9,369,205.14-2,937,751.59
  长期待摊费用摊销-13,278,707.34-8,006,740.16
  处置固定资产、无形资产和其他长期资产的损失-1,243,835.73-128,970.56
  固定资产报废损失-239,785.68-215,422.31
  公允价值变动损失--26,319.92-5,200.52
  财务费用-1,469,292.02-578,591.47
  投资损失--5,636,920.96--235,539.47
  递延所得税--5,188,188.22--6,304,173.05
  其中:递延所得税资产减少--4,364,464.42--5,668,090.09
    递延所得税负债增加--823,723.8--636,082.96
  存货的减少-680,784.93--11,169,004.65
  经营性应收项目的减少--49,794,393.97-11,598,528.69
  经营性应付项目的增加-101,129,955.75--364,090,472.86
  不涉及现金收支的投资和筹资活动金额其他项目-6,720,346.17--
  现金的期末余额-909,280,088.79-359,863,593.04
  减:现金的期初余额-807,741,386.57-807,741,386.57
  现金及现金等价物的净增加额-101,538,702.22--447,877,793.53
公告日期2026-04-252026-03-172025-10-252025-08-22
审计意见(境内)标准无保留意见
TOP↑