当前位置:首页 - 行情中心 - 金房能源(001210) - 财务分析 - 现金流量表

金房能源

(001210)

  

流通市值:16.44亿  总市值:27.05亿
流通股本:9529.90万   总股本:1.57亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金480,292,436.69296,183,316.46190,154,943.131,079,839,694.6
  收到的税费返还5,266,795.41131,482.87131,099.21,209,513.36
  收到其他与经营活动有关的现金29,188,774.8121,221,036.537,732,434.2829,103,074.09
  经营活动现金流入小计514,748,006.91317,535,835.86198,018,476.611,110,152,282.05
  购买商品、接受劳务支付的现金396,374,681.13359,959,626.66316,784,506.46672,282,848.41
  支付给职工以及为职工支付的现金106,494,452.9272,625,394.3330,769,088.96137,841,644.35
  支付的各项税费36,333,776.229,322,714.0811,929,257.6832,483,206.89
  支付其他与经营活动有关的现金39,832,657.4625,925,728.9510,052,186.0634,161,557.97
  经营活动现金流出小计579,035,567.71487,833,464.02369,535,039.16876,769,257.62
  经营活动产生的现金流量净额-64,287,560.8-170,297,628.16-171,516,562.55233,383,024.43
二、投资活动产生的现金流量:
  收回投资收到的现金0--1,000,000
  取得投资收益收到的现金1,850,880.281,171,030.98-4,758,437.04
  处置固定资产、无形资产和其他长期资产收回的现金净额10,152,300900,000900,0009,862,716.92
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金411,639,952.87230,000,000-685,000,000
  投资活动现金流入小计423,643,133.15232,071,030.98900,000700,621,153.96
  购建固定资产、无形资产和其他长期资产支付的现金114,922,032.5692,929,154.5152,449,201.24205,292,297.99
  投资支付的现金51,352,864-010,019,899.8
  质押贷款净增加额0-00
  取得子公司及其他营业单位支付的现金1,057,639.891,057,639.891,057,639.8911,711,824.42
  支付其他与投资活动有关的现金460,640,000460,500,000230,500,000666,000,000
  投资活动现金流出小计627,972,536.45554,486,794.4284,006,841.13893,024,022.21
  投资活动产生的现金流量净额-204,329,403.3-322,415,763.42-283,106,841.13-192,402,868.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--16,775,000
  其中:子公司吸收少数股东投资收到的现金0--16,775,000
  取得借款收到的现金66,134,241.2958,492,67654,443,176-
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计66,134,241.2958,492,67654,443,17616,775,000
  偿还债务支付的现金0---
  分配股利、利润或偿付利息支付的现金45,368,703.7913,657,077.95230,463.5219,760,107.6
  其中:子公司支付给少数股东的股利、利润0--1,247,500
  支付其他与筹资活动有关的现金0--923,085.75
  筹资活动现金流出小计45,368,703.7913,657,077.95230,463.5220,683,193.35
  筹资活动产生的现金流量净额20,765,537.544,835,598.0554,212,712.48-3,908,193.35
四、汇率变动对现金及现金等价物的影响0---
五、现金及现金等价物净增加额-247,851,426.6-447,877,793.53-400,410,691.237,071,962.83
  加:期初现金及现金等价物余额807,741,386.57807,741,386.57807,741,386.57770,669,423.74
  期末现金及现金等价物余额559,889,959.97359,863,593.04407,330,695.37807,741,386.57
补充资料:
  净利润-118,052,753.18-52,192,240.64
  资产减值准备-18,973,206.72-50,336,572.32
  固定资产和投资性房地产折旧-50,666,521.94-71,713,479.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,666,521.94-71,713,479.47
  无形资产摊销-2,937,751.59-8,040,621.72
  长期待摊费用摊销-8,006,740.16-13,539,880.87
  处置固定资产、无形资产和其他长期资产的损失-128,970.56--1,687,889.68
  固定资产报废损失-215,422.31-252,978.86
  公允价值变动损失-5,200.52-51,069,606.96
  财务费用-578,591.47-792,980.41
  投资损失--235,539.47--3,801,144.19
  递延所得税--6,304,173.05--4,808,511.49
  其中:递延所得税资产减少--5,668,090.09--7,672,516.87
    递延所得税负债增加--636,082.96-2,864,005.38
  存货的减少--11,169,004.65--20,815,410.19
  经营性应收项目的减少-11,598,528.69--123,345,788.74
  经营性应付项目的增加--364,090,472.86-139,903,407.47
  现金的期末余额-359,863,593.04-807,741,386.57
  减:现金的期初余额-807,741,386.57-770,669,423.74
  现金及现金等价物的净增加额--447,877,793.53-37,071,962.83
公告日期2025-10-252025-08-222025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑