当前位置:首页 - 行情中心 - 金房能源(001210) - 财务分析 - 现金流量表

金房能源

(001210)

  

流通市值:36.29亿  总市值:59.71亿
流通股本:1.33亿   总股本:2.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金393,890,161.24267,650,305.161,314,892,225.93480,292,436.69
  收到的税费返还560,967.96320,417.215,673,706.355,266,795.41
  收到其他与经营活动有关的现金7,570,343.7410,174,450.8415,230,226.7429,188,774.81
  经营活动现金流入小计402,021,472.94278,145,173.211,335,796,159.02514,748,006.91
  购买商品、接受劳务支付的现金399,080,917.75348,795,835.62780,555,226.41396,374,681.13
  支付给职工以及为职工支付的现金72,839,831.7232,935,304.94135,666,619.7106,494,452.92
  支付的各项税费41,189,826.8915,439,221.537,183,764.2236,333,776.2
  支付其他与经营活动有关的现金28,956,861.4610,665,606.6641,114,649.6539,832,657.46
  经营活动现金流出小计542,067,437.82407,835,968.72994,520,259.98579,035,567.71
  经营活动产生的现金流量净额-140,045,964.88-129,690,795.51341,275,899.04-64,287,560.8
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金2,638,502.0545,597.33,476,139.071,850,880.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,504,192.1910,152,300
  收到的其他与投资活动有关的现金140,000,00020,000,000461,507,550.74411,639,952.87
  投资活动现金流入小计142,638,502.0520,045,597.3475,487,882423,643,133.15
  购建固定资产、无形资产和其他长期资产支付的现金96,080,493.9848,802,295.52187,946,718.16114,922,032.56
  投资支付的现金800,000-50,000,00051,352,864
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金500,000500,0004,857,639.891,057,639.89
  支付其他与投资活动有关的现金265,000,00050,000,000480,000,000460,640,000
  投资活动现金流出小计362,380,493.9899,302,295.52722,804,358.05627,972,536.45
  投资活动产生的现金流量净额-219,741,991.93-79,256,698.22-247,316,476.05-204,329,403.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000-4,900,0000
  其中:子公司吸收少数股东投资收到的现金2,000,000-4,900,0000
  取得借款收到的现金--96,231,707.8966,134,241.29
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计2,000,0000101,131,707.8966,134,241.29
  偿还债务支付的现金4,710,464.6-44,993,2760
  分配股利、利润或偿付利息支付的现金44,248,277.1336,329.4447,061,689.2845,368,703.79
  其中:子公司支付给少数股东的股利、利润4,990,000--0
  支付其他与筹资活动有关的现金--1,497,463.380
  筹资活动现金流出小计48,958,741.7336,329.4493,552,428.6645,368,703.79
  筹资活动产生的现金流量净额-46,958,741.73-36,329.447,579,279.2320,765,537.5
四、汇率变动对现金及现金等价物的影响---0
五、现金及现金等价物净增加额-406,746,698.54-208,983,823.17101,538,702.22-247,851,426.6
  加:期初现金及现金等价物余额909,280,088.79909,280,088.79807,741,386.57807,741,386.57
  期末现金及现金等价物余额502,533,390.25700,296,265.62909,280,088.79559,889,959.97
补充资料:
  净利润124,900,867.04-124,747,749.87-
  资产减值准备11,663,906.83-60,498,976.89-
  固定资产和投资性房地产折旧50,908,753.99-89,263,428.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,908,753.99-89,263,428.76-
  无形资产摊销4,973,146.56-9,369,205.14-
  长期待摊费用摊销7,263,842.78-13,278,707.34-
  处置固定资产、无形资产和其他长期资产的损失50,143.39-1,243,835.73-
  固定资产报废损失51,588.78-239,785.68-
  公允价值变动损失0--26,319.92-
  财务费用87,306.66-1,469,292.02-
  投资损失615,082.49--5,636,920.96-
  递延所得税-4,673,282.94--5,188,188.22-
  其中:递延所得税资产减少-4,068,189.28--4,364,464.42-
    递延所得税负债增加-605,093.66--823,723.8-
  存货的减少-12,029,469.07-680,784.93-
  经营性应收项目的减少31,798,756.49--49,794,393.97-
  经营性应付项目的增加-356,675,103.42-101,129,955.75-
  不涉及现金收支的投资和筹资活动金额其他项目--6,720,346.17-
  现金的期末余额502,533,390.25-909,280,088.79-
  减:现金的期初余额909,280,088.79-807,741,386.57-
  现金及现金等价物的净增加额-406,746,698.54-101,538,702.22-
公告日期2026-08-212026-04-252026-03-172025-10-25
审计意见(境内)标准无保留意见
TOP↑