当前位置:首页 - 行情中心 - 双枪科技(001211) - 财务分析 - 现金流量表

双枪科技

(001211)

  

流通市值:18.33亿  总市值:19.70亿
流通股本:6699.66万   总股本:7200.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,246,556,572.57822,870,358396,298,404.331,490,116,773.89
  收到其他与经营活动有关的现金7,275,432.475,774,512.751,731,278.9327,719,922.81
  经营活动现金流入小计1,253,832,005.04828,644,870.75398,029,683.261,517,836,696.7
  购买商品、接受劳务支付的现金879,010,382.68605,314,391.71279,998,268.191,003,261,133.09
  支付给职工以及为职工支付的现金139,690,655.8396,224,033.6345,285,438.54193,678,882.91
  支付的各项税费54,288,467.3340,151,243.8519,137,162.5149,371,832.32
  支付其他与经营活动有关的现金154,746,203.29105,596,603.4457,983,638.67225,223,917.11
  经营活动现金流出小计1,227,735,709.13847,286,272.63402,404,507.911,471,535,765.43
  经营活动产生的现金流量净额26,096,295.91-18,641,401.88-4,374,824.6546,300,931.27
二、投资活动产生的现金流量:
  收回投资收到的现金1,369,461.581,369,461.581,369,461.5830,000,000
  取得投资收益收到的现金802.17802.17802.17-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,492,902.531,796,462.7200,330.33654,710.52
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金387,471.57170,139.4194,891.331,077,312.13
  投资活动现金流入小计4,250,637.853,336,865.861,665,485.4131,732,022.65
  购建固定资产、无形资产和其他长期资产支付的现金125,589,238.73106,890,357.5964,873,253.98154,623,340.52
  支付其他与投资活动有关的现金0043,318.670
  投资活动现金流出小计125,589,238.73106,890,357.5964,916,572.65154,623,340.52
  投资活动产生的现金流量净额-121,338,600.88-103,553,491.73-63,251,087.24-122,891,317.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,00010,000,00010,000,000-
  其中:子公司吸收少数股东投资收到的现金10,000,00010,000,00010,000,000-
  取得借款收到的现金466,081,451.96272,811,451.96145,609,362.57723,390,000
  筹资活动现金流入小计476,081,451.96282,811,451.96155,609,362.57723,390,000
  偿还债务支付的现金443,550,000228,780,000105,780,000513,730,000
  分配股利、利润或偿付利息支付的现金34,155,512.336,199,388.357,654,261.1517,113,995.49
  支付其他与筹资活动有关的现金1,983,644.09276,578.21157,573.920,884,642.56
  筹资活动现金流出小计479,689,156.42235,255,966.56113,591,835.05551,728,638.05
  筹资活动产生的现金流量净额-3,607,704.4647,555,485.442,017,527.52171,661,361.95
四、汇率变动对现金及现金等价物的影响1,883,438.91,713,511.111,170,797.46-2,960,898.93
五、现金及现金等价物净增加额-96,966,570.53-72,925,897.1-24,437,586.9192,110,076.42
  加:期初现金及现金等价物余额184,567,810.02184,567,810.02184,567,810.0292,457,733.6
  期末现金及现金等价物余额87,601,239.49111,641,912.92160,130,223.11184,567,810.02
补充资料:
  净利润-10,367,153.18-28,403,453.7
  资产减值准备-2,969,231.79-13,894,821.65
  固定资产和投资性房地产折旧-24,762,307.94-41,356,731.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,762,307.94-41,356,731.06
  无形资产摊销-2,059,404.46-3,691,239.69
  长期待摊费用摊销-3,720,142.53-8,501,260.19
  处置固定资产、无形资产和其他长期资产的损失--577,108.56-1,843,132
  固定资产报废损失-0-112,936.3
  公允价值变动损失-0-57,352.77
  财务费用-7,785,482.46-20,091,653.3
  投资损失--96,724.5--14,827,573.08
  递延所得税--5,309,685.92--2,579,188.03
  其中:递延所得税资产减少--4,856,215.27--2,811,851.36
    递延所得税负债增加--453,470.65-232,663.33
  存货的减少--37,414,807.23--84,713,740.13
  经营性应收项目的减少-3,092,969.92--39,748,199.42
  经营性应付项目的增加--32,036,946.78-65,857,796.86
  现金的期末余额-111,641,912.92-184,567,810.02
  减:现金的期初余额-184,567,810.02-92,457,733.6
  现金及现金等价物的净增加额--72,925,897.1-92,110,076.42
公告日期2025-10-312025-08-222025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑