当前位置:首页 - 行情中心 - 华尔泰(001217) - 财务分析 - 现金流量表

华尔泰

(001217)

  

流通市值:32.60亿  总市值:32.92亿
流通股本:3.29亿   总股本:3.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,176,320,281.45455,961,508.952,173,555,747.241,539,245,661.33
  收到的税费返还19,949,720.3819,949,720.38--
  收到其他与经营活动有关的现金2,614,762.532,030,880.177,427,337.771,590,916.47
  经营活动现金流入小计1,198,884,764.36477,942,109.52,180,983,085.011,540,836,577.8
  购买商品、接受劳务支付的现金997,799,910537,587,587.61,724,414,108.791,275,696,445.92
  支付给职工以及为职工支付的现金76,264,066.3242,550,978.27136,173,742.05103,886,969.02
  支付的各项税费7,548,414.443,904,113.7864,099,400.5927,289,339.79
  支付其他与经营活动有关的现金24,049,162.8111,596,885.1872,411,413.4821,343,232.13
  经营活动现金流出小计1,105,661,553.57595,639,564.831,997,098,664.911,428,215,986.86
  经营活动产生的现金流量净额93,223,210.79-117,697,455.33183,884,420.1112,620,590.94
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,000891,000,000621,000,000
  取得投资收益收到的现金21,25021,2507,744,423.156,981,717.12
  处置固定资产、无形资产和其他长期资产收回的现金净额--12,855,773.837,651,003.3
  收到的其他与投资活动有关的现金919,166.16528,117.741,892,468.691,388,067.85
  投资活动现金流入小计5,940,416.165,549,367.74913,492,665.67637,020,788.27
  购建固定资产、无形资产和其他长期资产支付的现金147,437,632.7898,406,222.89298,544,158.16238,037,891.8
  投资支付的现金--782,000,000586,000,000
  投资活动现金流出小计147,437,632.7898,406,222.891,080,544,158.16824,037,891.8
  投资活动产生的现金流量净额-141,497,216.62-92,856,855.15-167,051,492.49-187,017,103.53
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,000100,000,000283,000,000243,000,000
  收到其他与筹资活动有关的现金--50,000,00030,000,000
  筹资活动现金流入小计100,000,000100,000,000333,000,000273,000,000
  偿还债务支付的现金113,000,00023,000,000280,000,000219,000,000
  分配股利、利润或偿付利息支付的现金33,187,000-34,951,053.333,187,000
  支付其他与筹资活动有关的现金651,575.52553,116.38-1,392,067.44
  筹资活动现金流出小计146,838,575.5223,553,116.38314,951,053.3253,579,067.44
  筹资活动产生的现金流量净额-46,838,575.5276,446,883.6218,048,946.719,420,932.56
四、汇率变动对现金及现金等价物的影响---197,326.27-
五、现金及现金等价物净增加额-95,112,581.35-134,107,426.8634,684,548.04-54,975,580.03
  加:期初现金及现金等价物余额179,264,767.71179,264,767.71144,580,219.67144,580,219.67
  期末现金及现金等价物余额84,152,186.3645,157,340.85179,264,767.7189,604,639.64
补充资料:
  净利润14,935,740.18--29,440,684.92-
  资产减值准备2,193,392.57-11,329,845.64-
  固定资产和投资性房地产折旧171,723,985.95-315,809,219.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧171,723,985.95-315,809,219.93-
  无形资产摊销1,648,636.86-3,028,221.01-
  长期待摊费用摊销18,484,503.35-40,146,145.77-
  固定资产报废损失108,060--8,575,511.41-
  公允价值变动损失-483,780.83-4,616,331.5-
  财务费用-48,606.67--46,530.34-
  投资损失-21,250--7,547,523.59-
  递延所得税1,218,217.17--3,694,881.35-
  其中:递延所得税资产减少1,145,650.05-1,376,325.19-
    递延所得税负债增加72,567.12--5,071,206.54-
  存货的减少-12,679,502.79--56,923,472.18-
  经营性应收项目的减少3,757,606.09--196,757,731.01-
  经营性应付项目的增加-107,654,689.23-111,833,951.63-
  其他---172,729.46-
  现金的期末余额84,152,186.36-179,264,767.71-
  减:现金的期初余额179,264,767.71-144,580,219.67-
  现金及现金等价物的净增加额-95,112,581.35-34,684,548.04-
公告日期2026-07-312026-04-242026-04-242025-10-27
审计意见(境内)标准无保留意见
TOP↑