当前位置:首页 - 行情中心 - 青岛食品(001219) - 财务分析 - 现金流量表

青岛食品

(001219)

  

流通市值:43.00亿  总市值:44.09亿
流通股本:1.90亿   总股本:1.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金502,451,121.31344,012,169.62144,895,700.44649,861,210.33
  收到的税费返还626,916.25-626,916.25-
  收到其他与经营活动有关的现金7,942,822.355,647,872.51,642,706.3511,327,765.19
  经营活动现金流入小计511,020,859.91349,660,042.12147,165,323.04661,188,975.52
  购买商品、接受劳务支付的现金259,386,639.54222,908,871.3178,219,088.21353,594,277.5
  支付给职工以及为职工支付的现金59,128,778.0944,666,826.1322,357,994.8478,514,507.35
  支付的各项税费59,931,932.8739,003,443.4319,404,389.476,728,230.06
  支付其他与经营活动有关的现金44,493,341.3925,931,082.5218,237,202.447,965,376.57
  经营活动现金流出小计422,940,691.89332,510,223.39138,218,674.85556,802,391.48
  经营活动产生的现金流量净额88,080,168.0217,149,818.738,946,648.19104,386,584.04
二、投资活动产生的现金流量:
  收回投资收到的现金752,000,000629,000,000276,000,0001,555,009,000
  取得投资收益收到的现金7,299,255.076,310,946.063,801,039.249,074,157.92
  处置固定资产、无形资产和其他长期资产收回的现金净额5,45212,300.535,452300,922
  投资活动现金流入小计759,304,707.07635,323,246.59279,806,491.241,564,384,079.92
  购建固定资产、无形资产和其他长期资产支付的现金5,826,934.743,825,369.3889,6226,679,367.12
  投资支付的现金655,000,000520,000,000223,000,0001,639,290,750
  投资活动现金流出小计660,826,934.74523,825,369.3223,889,6221,645,970,117.12
  投资活动产生的现金流量净额98,477,772.33111,497,877.2955,916,869.24-81,586,037.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,470,000
  其中:子公司吸收少数股东投资收到的现金---1,470,000
  取得借款收到的现金115,081,89666,478,432.5-202,377,332.5
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计115,081,89666,478,432.5-203,847,332.5
  偿还债务支付的现金130,544,363.6597,107,181.667,448,058.358,304,571.3
  分配股利、利润或偿付利息支付的现金47,769,232.8747,721,75364,662.3676,303,383.7
  支付其他与筹资活动有关的现金26,500,00016,172,680.4-55,600,000
  筹资活动现金流出小计204,813,596.52161,001,61567,512,720.66190,207,955
  筹资活动产生的现金流量净额-89,731,700.52-94,523,182.5-67,512,720.6613,639,377.5
四、汇率变动对现金及现金等价物的影响-3,702,305.76-2,597,427.28-1,229,298.79-1,471,270.53
五、现金及现金等价物净增加额93,123,934.0731,527,086.24-3,878,502.0234,968,653.81
  加:期初现金及现金等价物余额274,009,239.66274,009,239.66274,009,239.66239,040,585.85
  期末现金及现金等价物余额367,133,173.73305,536,325.9270,130,737.64274,009,239.66
补充资料:
  净利润-65,613,653.97-110,925,547.76
  资产减值准备-84,917.74-2,881,720.74
  固定资产和投资性房地产折旧-3,075,782.78-6,123,511.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,075,782.78-6,123,511.22
  无形资产摊销-463,503.36-926,369.58
  处置固定资产、无形资产和其他长期资产的损失--237.12--65,065.58
  固定资产报废损失-1,935.65-62,204.5
  公允价值变动损失--1,410,321.65--9,367,902
  财务费用-2,870,107.68-2,292,240.48
  投资损失--7,051,131.05--15,877,867.1
  递延所得税-3,868,301.16--1,605,269.54
  其中:递延所得税资产减少-3,868,301.16--1,605,269.54
  存货的减少-4,488,796.23--1,260,391.21
  经营性应收项目的减少--27,245,360.6-14,406,059.77
  经营性应付项目的增加--27,610,129.42--5,107,821.24
  其他---53,246.66
  现金的期末余额-305,536,325.9-274,009,239.66
  减:现金的期初余额-274,009,239.66-239,040,585.85
  现金及现金等价物的净增加额-31,527,086.24-34,968,653.81
公告日期2026-10-242026-08-212026-04-302026-04-17
审计意见(境内)标准无保留意见
TOP↑