当前位置:首页 - 行情中心 - 世盟股份(001220) - 财务分析 - 现金流量表

世盟股份

(001220)

  

流通市值:6.48亿  总市值:25.93亿
流通股本:2307.25万   总股本:9229.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金638,116,289.14421,618,114.55223,546,222.171,146,251,192.63
  收到的税费返还704,171.27130,869.94-3,794,566.59
  收到其他与经营活动有关的现金19,688,261.7114,664,370.83,744,833.7911,308,580.33
  经营活动现金流入小计658,508,722.12436,413,355.29227,291,055.961,161,354,339.55
  购买商品、接受劳务支付的现金439,413,722.87301,059,307.16153,450,317.4720,995,306.46
  支付给职工以及为职工支付的现金73,712,304.3446,824,204.3524,376,263.2991,953,493.24
  支付的各项税费43,819,468.7430,744,634.8614,277,201.8374,760,805.62
  支付其他与经营活动有关的现金21,719,892.4514,265,726.224,511,811.9113,923,859.99
  经营活动现金流出小计578,665,388.4392,893,872.59196,615,594.43901,633,465.31
  经营活动产生的现金流量净额79,843,333.7243,519,482.730,675,461.53259,720,874.24
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,044,034.57769,012521,689.07818,922
  收到的其他与投资活动有关的现金2,251,799,812.041,145,884,427.37516,781,808.211,026,993,591.75
  投资活动现金流入小计2,252,843,846.611,146,653,439.37517,303,497.281,027,812,513.75
  购建固定资产、无形资产和其他长期资产支付的现金28,843,105.516,526,310.432,727,019.1837,153,040.37
  支付其他与投资活动有关的现金2,579,000,0001,267,000,000361,000,0001,275,000,000
  投资活动现金流出小计2,607,843,105.51,283,526,310.43363,727,019.181,312,153,040.37
  投资活动产生的现金流量净额-354,999,258.89-136,872,871.06153,576,478.1-284,340,526.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金595,252,042595,252,042646,030,000-
  收到其他与筹资活动有关的现金---613,057.01
  筹资活动现金流入小计595,252,042595,252,042646,030,000613,057.01
  分配股利、利润或偿付利息支付的现金41,807,37041,807,370--
  支付其他与筹资活动有关的现金24,857,896.3623,263,032.261,356,518.2915,303,015.59
  筹资活动现金流出小计66,665,266.3665,070,402.261,356,518.2915,303,015.59
  筹资活动产生的现金流量净额528,586,775.64530,181,639.8584,673,481.71-14,689,958.58
四、汇率变动对现金及现金等价物的影响-1,182.39-13,293.62--
五、现金及现金等价物净增加额253,429,668.08436,814,957.82768,925,421.34-39,309,610.96
  加:期初现金及现金等价物余额79,910,664.8679,910,664.8679,910,664.86119,220,275.82
  期末现金及现金等价物余额333,340,332.94516,725,622.68848,836,086.279,910,664.86
补充资料:
  净利润-56,640,811.36-139,267,829.44
  资产减值准备--17,726.72--161,251.43
  固定资产和投资性房地产折旧-8,441,477.34-13,871,409.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,441,477.34-13,871,409.51
  无形资产摊销-2,539,326.19-5,471,809.68
  长期待摊费用摊销-0-448,230.74
  处置固定资产、无形资产和其他长期资产的损失--397,729.69--1,302,675.07
  固定资产报废损失-15,155.35-124,685.86
  公允价值变动损失--434,230.11--
  财务费用-166,915.87-591,216.04
  投资损失--1,884,427.37--2,559,509.55
  递延所得税--15,088,856.82--1,780,657.17
  其中:递延所得税资产减少--15,101,701.33--1,809,279.65
    递延所得税负债增加-12,844.51-28,622.48
  经营性应收项目的减少-9,524,604.84-149,237,174.51
  经营性应付项目的增加--19,880,878.84--50,983,415.59
  现金的期末余额-516,725,622.68-79,910,664.86
  减:现金的期初余额-79,910,664.86-119,220,275.82
  现金及现金等价物的净增加额-436,814,957.82--39,309,610.96
公告日期2026-10-272026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑