当前位置:首页 - 行情中心 - 悍高集团(001221) - 财务分析 - 现金流量表

悍高集团

(001221)

  

流通市值:21.40亿  总市值:245.13亿
流通股本:3492.47万   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,618,219,524.97657,675,636.962,896,575,061.311,292,148,188.89
  客户存款和同业存放款项净增加额0--0
  向中央银行借款净增加额0--0
  向其他金融机构拆入资金净增加额0--0
  收到原保险合同保费取得的现金0--0
  收到再保险业务现金净额0--0
  保户储金及投资款净增加额0--0
  收取利息、手续费及佣金的现金0--0
  拆入资金净增加额0--0
  回购业务资金净增加额0--0
  收到的税费返还8,782,784.532,850,770.1114,833,020.587,557,005.24
  收到其他与经营活动有关的现金11,201,946.875,783,747.5334,930,68815,851,661.34
  经营活动现金流入的其他项目0--0
  经营活动现金流入小计1,638,204,256.37666,310,154.62,946,338,769.891,315,556,855.47
  购买商品、接受劳务支付的现金859,947,665.62323,682,565.911,481,818,165.33777,421,818.31
  客户贷款及垫款净增加额0--0
  存放中央银行和同业款项净增加额0--0
  支付原保险合同赔付款项的现金0--0
  支付利息、手续费及佣金的现金0--0
  支付保单红利的现金0--0
  支付给职工以及为职工支付的现金222,283,998.14107,455,469.73389,960,065.15196,906,961.94
  支付的各项税费85,435,911.928,520,530.73202,830,048.4375,733,021.53
  支付其他与经营活动有关的现金107,657,977.09199,640,738.6198,334,498.5587,030,119.68
  经营活动现金流出的其他项目0--0
  经营活动现金流出小计1,275,325,552.75659,299,304.972,272,942,777.461,137,091,921.46
  经营活动产生的现金流量净额362,878,703.627,010,849.63673,395,992.43178,464,934.01
二、投资活动产生的现金流量:
  收回投资收到的现金747,279,846.84270,000,000147,097,359.280
  取得投资收益收到的现金2,620,268.52561,794.53797,326.030
  处置固定资产、无形资产和其他长期资产收回的现金净额51,787.61-122,520.9783,634.11
  处置子公司及其他营业单位收到的现金净额0--0
  收到的其他与投资活动有关的现金0-3,637,271.252,723,580.96
  投资活动现金流入小计749,951,902.97270,561,794.53151,654,477.532,807,215.07
  购建固定资产、无形资产和其他长期资产支付的现金103,305,041.1653,294,957.32333,098,616.23109,504,269.82
  投资支付的现金918,210,000411,220,000147,000,0000
  质押贷款净增加额0--0
  取得子公司及其他营业单位支付的现金0--0
  支付其他与投资活动有关的现金0-1,255,682.981,255,762
  投资活动现金流出小计1,021,515,041.16464,514,957.32481,354,299.21110,760,031.82
  投资活动产生的现金流量净额-271,563,138.19-193,953,162.79-329,699,821.68-107,952,816.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--0
  其中:子公司吸收少数股东投资收到的现金0--0
  取得借款收到的现金310,900,000156,900,000418,450,358.92239,996,660.75
  收到其他与筹资活动有关的现金55,783,971.31-23,185,800.190
  筹资活动现金流入小计366,683,971.31156,900,000441,636,159.11239,996,660.75
  偿还债务支付的现金135,962,557.07-447,295,360.71217,295,360.71
  分配股利、利润或偿付利息支付的现金1,790,768.07936,195.851,363,089.441,646,131.43
  其中:子公司支付给少数股东的股利、利润0--0
  支付其他与筹资活动有关的现金9,395,794.72,610,419.14125,824,051.0525,559,294.12
  筹资活动现金流出小计147,149,119.843,546,614.99574,482,501.2244,500,786.26
  筹资活动产生的现金流量净额219,534,851.47153,353,385.01-132,846,342.09-4,504,125.51
四、汇率变动对现金及现金等价物的影响1,196,613.52-51,170.022,272,361.93959,684.09
五、现金及现金等价物净增加额312,047,030.42-33,640,098.17213,122,190.5966,967,675.84
  加:期初现金及现金等价物余额896,011,944.01896,011,944.01682,889,753.42682,889,753.42
  期末现金及现金等价物余额1,208,058,974.43862,371,845.84896,011,944.01749,857,429.26
补充资料:
  净利润265,442,984.95115,592,709.18531,371,102.41197,062,340.22
  资产减值准备2,144,985.89-778,247.28-849,960.41290,709.67
  固定资产和投资性房地产折旧34,665,286.4217,221,676.0456,134,366.0126,256,318.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,665,286.4217,221,676.0456,134,366.0126,256,318.29
  无形资产摊销3,118,477.041,678,238.744,459,088.72,023,079.76
  长期待摊费用摊销1,327,395.08647,256.53,080,688.441,697,358.02
  处置固定资产、无形资产和其他长期资产的损失17,512.89-2,238.94253,934.19-12,437.98
  固定资产报废损失480,209.12622,044.9827,706.64673,624.27
  公允价值变动损失0--0
  财务费用1,305,705.921,547,250.053,505,991.392,314,624.1
  投资损失-2,691,379.63--250,512.97644,251.36
  递延所得税-4,423,712.23-2,258,428.97-5,691,713.234,170,632.3
  其中:递延所得税资产减少-3,143,662.91-1,622,306.681,346,841.422,051,013.34
    递延所得税负债增加-1,280,049.32-636,122.29-7,038,554.652,119,618.96
  存货的减少-40,673,001.81-7,458,945.6838,016,331.852,611,921.45
  经营性应收项目的减少2,970,951.72-24,306,013.27-51,436,076.29-27,358,408.37
  经营性应付项目的增加94,265,864.53-98,817,998.1974,838,819.6-39,665,424.24
  其他0--0
  债务转为资本0--0
  一年内到期的可转换公司债券0--0
  融资租入固定资产0--0
  现金的期末余额1,208,058,974.43862,371,845.84896,011,944.01749,857,429.26
  减:现金的期初余额896,011,944.01896,011,944.01682,889,753.42682,889,753.42
  加:现金等价物的期末余额0--0
  减:现金等价物的期初余额0--0
  现金及现金等价物的净增加额312,047,030.42-33,640,098.17213,122,190.5966,967,675.84
公告日期2025-08-292025-07-112025-04-032024-12-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑