当前位置:首页 - 行情中心 - 欧克科技(001223) - 财务分析 - 现金流量表

欧克科技

(001223)

  

流通市值:25.11亿  总市值:46.98亿
流通股本:6983.48万   总股本:1.31亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金377,982,034.69198,067,174.57850,459,584.61744,153,872.52
  收到的税费返还5,840,418.534,373,133.6815,878,509.2318,736,338.95
  收到其他与经营活动有关的现金6,174,735.353,771,508.1343,684,915.7728,417,455.92
  经营活动现金流入小计389,997,188.57206,211,816.38910,023,009.61791,307,667.39
  购买商品、接受劳务支付的现金283,278,803.51139,359,591.18557,792,922.53513,677,183.41
  支付给职工以及为职工支付的现金63,684,784.4732,676,701.29130,657,474.0895,246,518.73
  支付的各项税费28,483,322.4313,111,741.3234,277,660.6340,934,911.32
  支付其他与经营活动有关的现金11,599,079.343,288,274.9437,886,217.6926,381,365
  经营活动现金流出小计387,045,989.75188,436,308.73760,614,274.93676,239,978.46
  经营活动产生的现金流量净额2,951,198.8217,775,507.65149,408,734.68115,067,688.93
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额0020,0000
  投资活动现金流入小计0020,0000
  购建固定资产、无形资产和其他长期资产支付的现金10,039,9355,139,664.6362,206,474.2740,174,130.53
  投资支付的现金26,817,228.4215,259,128.42292,607,500155,265,000
  质押贷款净增加额0-00
  取得子公司及其他营业单位支付的现金00489,228.55324,011.55
  支付其他与投资活动有关的现金6,000,0006,000,0002,000,0000
  投资活动现金流出小计42,857,163.4226,398,793.05357,303,202.82195,763,142.08
  投资活动产生的现金流量净额-42,857,163.42-26,398,793.05-357,283,202.82-195,763,142.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金450,00002,070,0001,025,000
  其中:子公司吸收少数股东投资收到的现金450,00002,070,0001,025,000
  取得借款收到的现金155,900,000123,000,000174,400,000168,900,000
  收到其他与筹资活动有关的现金14,505,460.8810,000,0002,271,234.034,103,928.02
  筹资活动现金流入小计170,855,460.88133,000,000178,741,234.03174,028,928.02
  偿还债务支付的现金127,550,000104,200,00050,730,00044,600,000
  分配股利、利润或偿付利息支付的现金22,304,283.481,046,519.7314,460,797.3212,793,382.06
  支付其他与筹资活动有关的现金4,836,541.64240,0006,488,292.545,913,830.03
  筹资活动现金流出小计154,690,825.12105,486,519.7371,679,089.8663,307,212.09
  筹资活动产生的现金流量净额16,164,635.7627,513,480.27107,062,144.17110,721,715.93
四、汇率变动对现金及现金等价物的影响-1,046,210.99-293,429.04-610,862.13859,149.99
五、现金及现金等价物净增加额-24,787,539.8318,596,765.83-101,423,186.130,885,412.77
  加:期初现金及现金等价物余额354,779,085.8354,779,085.8456,202,271.9456,202,271.9
  期末现金及现金等价物余额329,991,545.97373,375,851.63354,779,085.8487,087,684.67
补充资料:
  净利润26,325,469.49-44,150,641.09-
  资产减值准备13,551,942.78-66,093,107.05-
  固定资产和投资性房地产折旧27,356,667.64-52,396,663.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,356,667.64-52,396,663.81-
  无形资产摊销968,293.03-2,143,179.48-
  长期待摊费用摊销706,542.69-1,325,400.42-
  处置固定资产、无形资产和其他长期资产的损失--563,683.37-
  固定资产报废损失--1,070,207.41-
  公允价值变动损失-1,080,972.22--1,678,194.44-
  财务费用2,296,382.48-4,974,379.29-
  投资损失403,462.64-707,143.97-
  递延所得税-612,774.01-5,314,840.45-
  其中:递延所得税资产减少-579,172.33-5,513,118.46-
    递延所得税负债增加-33,601.68--198,278.01-
  存货的减少-4,564,668.58-25,720,872.62-
  经营性应收项目的减少-34,081,893.47--137,582,709.53-
  经营性应付项目的增加-29,757,208.26-72,065,268.35-
  其他104,912.31-9,613,665.04-
  现金的期末余额329,991,545.97-354,779,085.8-
  减:现金的期初余额354,779,085.8-456,202,271.9-
  现金及现金等价物的净增加额-24,787,539.83--101,423,186.1-
公告日期2026-08-292026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑