当前位置:首页 - 行情中心 - 拓山重工(001226) - 财务分析 - 现金流量表

拓山重工

(001226)

  

流通市值:16.58亿  总市值:34.86亿
流通股本:3550.14万   总股本:7466.67万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金249,195,730.8648,223,235.89427,158,454.07250,944,203.07
  收到的税费返还606,683.46-3,042,504.64112,124.44
  收到其他与经营活动有关的现金22,558,685.54,883,653.0919,360,308.0621,969,434.05
  经营活动现金流入小计272,361,099.8253,106,888.98449,561,266.77273,025,761.56
  购买商品、接受劳务支付的现金173,514,940.5117,730,318.72228,968,042.6399,038,506.9
  支付给职工以及为职工支付的现金59,552,353.4525,266,846.8191,835,666.8462,198,941.71
  支付的各项税费16,724,143.243,207,694.8314,484,308.297,834,462.55
  支付其他与经营活动有关的现金26,198,969.8215,414,383.3718,818,357.8729,387,938.98
  经营活动现金流出小计275,990,407.0261,619,243.73354,106,375.63198,459,850.14
  经营活动产生的现金流量净额-3,629,307.2-8,512,354.7595,454,891.1474,565,911.42
二、投资活动产生的现金流量:
  收回投资收到的现金481,475,000241,050,0001,068,149,600772,145,800
  取得投资收益收到的现金860,139.75826,759.024,482,225.332,989,161.57
  处置固定资产、无形资产和其他长期资产收回的现金净额535,981.63181,415.9349,70016,550
  投资活动现金流入小计482,871,121.38242,058,174.951,072,681,525.33775,151,511.57
  购建固定资产、无形资产和其他长期资产支付的现金103,112,601.5955,759,076.5285,569,718.6351,963,479.72
  投资支付的现金433,050,000218,050,000920,149,600740,153,400
  取得子公司及其他营业单位支付的现金196,910,359.4143,390,409.41--
  支付其他与投资活动有关的现金--10,012,074-
  投资活动现金流出小计733,072,961317,199,485.931,015,731,392.63792,116,879.72
  投资活动产生的现金流量净额-250,201,839.62-75,141,310.9856,950,132.7-16,965,368.15
三、筹资活动产生的现金流量:
  取得借款收到的现金470,000,000310,000,000208,384,055.5599,000,000
  筹资活动现金流入小计470,000,000310,000,000208,384,055.5599,000,000
  偿还债务支付的现金101,200,00081,200,000299,880,608.3395,000,000
  分配股利、利润或偿付利息支付的现金3,952,750.181,448,973.0734,601,225.4434,018,798.3
  支付其他与筹资活动有关的现金237,713.18---
  筹资活动现金流出小计105,390,463.3682,648,973.07334,481,833.77129,018,798.3
  筹资活动产生的现金流量净额364,609,536.64227,351,026.93-126,097,778.22-30,018,798.3
四、汇率变动对现金及现金等价物的影响-846,402.19-272,296.94-94,568.02-139,168.23
五、现金及现金等价物净增加额109,931,987.63143,425,064.2626,212,677.627,442,576.74
  加:期初现金及现金等价物余额81,148,889.281,148,889.254,936,211.654,936,211.6
  期末现金及现金等价物余额191,080,876.83224,573,953.4681,148,889.282,378,788.34
补充资料:
  净利润18,494,976.43-20,504,089.39-
  资产减值准备10,978,675.16-8,281,635.32-
  固定资产和投资性房地产折旧16,883,992.61-24,027,734.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,883,992.61-24,027,734.74-
  无形资产摊销1,027,874.38-678,129-
  长期待摊费用摊销323,244.55-208,762.11-
  处置固定资产、无形资产和其他长期资产的损失-104,238.66-169,333.14-
  固定资产报废损失--1,850-
  公允价值变动损失-53,333.33--141,928.85-
  财务费用4,153,090.42-5,378,601.34-
  投资损失-983,009.52--3,284,841.35-
  递延所得税-1,814,088.61-449,370.75-
  其中:递延所得税资产减少-1,814,088.61-449,370.75-
  存货的减少8,872,552.13--16,944,248.32-
  经营性应收项目的减少-183,211,730.23-25,629,939.77-
  经营性应付项目的增加121,743,085.84-30,496,464.1-
  现金的期末余额191,080,876.83-81,148,889.2-
  减:现金的期初余额81,148,889.2-54,936,211.6-
  现金及现金等价物的净增加额109,931,987.63-26,212,677.6-
公告日期2026-08-282026-04-302026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑