当前位置:首页 - 行情中心 - 拓山重工(001226) - 财务分析 - 现金流量表

拓山重工

(001226)

  

流通市值:14.84亿  总市值:31.22亿
流通股本:3550.14万   总股本:7466.67万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金455,814,135.79249,195,730.8648,223,235.89427,158,454.07
  收到的税费返还2,439,976.44606,683.46-3,042,504.64
  收到其他与经营活动有关的现金23,224,016.5322,558,685.54,883,653.0919,360,308.06
  经营活动现金流入小计481,478,128.76272,361,099.8253,106,888.98449,561,266.77
  购买商品、接受劳务支付的现金254,444,614.22173,514,940.5117,730,318.72228,968,042.63
  支付给职工以及为职工支付的现金91,500,442.3759,552,353.4525,266,846.8191,835,666.84
  支付的各项税费18,596,607.9816,724,143.243,207,694.8314,484,308.29
  支付其他与经营活动有关的现金26,683,115.3126,198,969.8215,414,383.3718,818,357.87
  经营活动现金流出小计391,224,779.88275,990,407.0261,619,243.73354,106,375.63
  经营活动产生的现金流量净额90,253,348.88-3,629,307.2-8,512,354.7595,454,891.14
二、投资活动产生的现金流量:
  收回投资收到的现金552,968,000481,475,000241,050,0001,068,149,600
  取得投资收益收到的现金1,347,930.93860,139.75826,759.024,482,225.33
  处置固定资产、无形资产和其他长期资产收回的现金净额535,981.63535,981.63181,415.9349,700
  投资活动现金流入小计554,851,912.56482,871,121.38242,058,174.951,072,681,525.33
  购建固定资产、无形资产和其他长期资产支付的现金167,421,722.96103,112,601.5955,759,076.5285,569,718.63
  投资支付的现金548,050,000433,050,000218,050,000920,149,600
  取得子公司及其他营业单位支付的现金196,910,359.41196,910,359.4143,390,409.41-
  支付其他与投资活动有关的现金60,000,000--10,012,074
  投资活动现金流出小计972,382,082.37733,072,961317,199,485.931,015,731,392.63
  投资活动产生的现金流量净额-417,530,169.81-250,201,839.62-75,141,310.9856,950,132.7
三、筹资活动产生的现金流量:
  取得借款收到的现金530,000,000470,000,000310,000,000208,384,055.55
  筹资活动现金流入小计530,000,000470,000,000310,000,000208,384,055.55
  偿还债务支付的现金141,900,000101,200,00081,200,000299,880,608.33
  分配股利、利润或偿付利息支付的现金7,552,203.753,952,750.181,448,973.0734,601,225.44
  支付其他与筹资活动有关的现金615,158.82237,713.18--
  筹资活动现金流出小计150,067,362.57105,390,463.3682,648,973.07334,481,833.77
  筹资活动产生的现金流量净额379,932,637.43364,609,536.64227,351,026.93-126,097,778.22
四、汇率变动对现金及现金等价物的影响-1,335,988.74-846,402.19-272,296.94-94,568.02
五、现金及现金等价物净增加额51,319,827.76109,931,987.63143,425,064.2626,212,677.6
  加:期初现金及现金等价物余额81,148,889.281,148,889.281,148,889.254,936,211.6
  期末现金及现金等价物余额132,468,716.96191,080,876.83224,573,953.4681,148,889.2
补充资料:
  净利润-18,494,976.43-20,504,089.39
  资产减值准备-10,978,675.16-8,281,635.32
  固定资产和投资性房地产折旧-16,883,992.61-24,027,734.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,883,992.61-24,027,734.74
  无形资产摊销-1,027,874.38-678,129
  长期待摊费用摊销-323,244.55-208,762.11
  处置固定资产、无形资产和其他长期资产的损失--104,238.66-169,333.14
  固定资产报废损失---1,850
  公允价值变动损失--53,333.33--141,928.85
  财务费用-4,153,090.42-5,378,601.34
  投资损失--983,009.52--3,284,841.35
  递延所得税--1,814,088.61-449,370.75
  其中:递延所得税资产减少--1,814,088.61-449,370.75
  存货的减少-8,872,552.13--16,944,248.32
  经营性应收项目的减少--183,211,730.23-25,629,939.77
  经营性应付项目的增加-121,743,085.84-30,496,464.1
  现金的期末余额-191,080,876.83-81,148,889.2
  减:现金的期初余额-81,148,889.2-54,936,211.6
  现金及现金等价物的净增加额-109,931,987.63-26,212,677.6
公告日期2026-10-282026-08-282026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑