当前位置:首页 - 行情中心 - 拓山重工(001226) - 财务分析 - 现金流量表

拓山重工

(001226)

  

流通市值:14.57亿  总市值:32.07亿
流通股本:3392.67万   总股本:7466.67万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金146,533,272.26146,608,547.59376,446,016.39382,965,693.34
  收到的税费返还112,124.44112,124.44548,497.74-
  收到其他与经营活动有关的现金18,269,808.311,037,808.4528,540,43630,991,019.29
  经营活动现金流入小计164,915,205157,758,480.48405,534,950.13413,956,712.63
  购买商品、接受劳务支付的现金39,385,480.63118,801,529.73415,957,829.86328,012,541.73
  支付给职工以及为职工支付的现金44,796,511.8722,233,008.0483,155,783.461,840,124.65
  支付的各项税费5,630,682.414,162,848.6211,691,723.668,819,437
  支付其他与经营活动有关的现金19,854,087.884,964,500.7126,521,105.8332,614,738.42
  经营活动现金流出小计109,666,762.79150,161,887.1537,326,442.75431,286,841.8
  经营活动产生的现金流量净额55,248,442.217,596,593.38-131,791,492.62-17,330,129.17
二、投资活动产生的现金流量:
  收回投资收到的现金525,000,000259,000,000986,505,100781,405,100
  取得投资收益收到的现金2,359,358.351,367,521.415,405,557.993,901,820.94
  处置固定资产、无形资产和其他长期资产收回的现金净额50-591,65075,000
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金--150,130.580
  投资活动现金流入小计527,359,408.35260,367,521.41992,652,438.57785,381,920.94
  购建固定资产、无形资产和其他长期资产支付的现金45,421,144.355,151,564.51110,757,538.280,992,312
  投资支付的现金502,000,000257,000,0001,022,405,100793,870,700
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计547,421,144.35262,151,564.511,133,162,638.2874,863,012
  投资活动产生的现金流量净额-20,061,736-1,784,043.1-140,510,199.63-89,481,091.06
三、筹资活动产生的现金流量:
  取得借款收到的现金59,000,00059,000,000251,843,737.2105,516,270.66
  收到其他与筹资活动有关的现金--200,000-
  筹资活动现金流入小计59,000,00059,000,000252,043,737.2105,516,270.66
  偿还债务支付的现金64,000,00061,000,00064,000,00061,000,000
  分配股利、利润或偿付利息支付的现金30,702,248.27593,716.217,031,340.885,301,386.37
  筹资活动现金流出小计94,702,248.2761,593,716.2171,031,340.8866,301,386.37
  筹资活动产生的现金流量净额-35,702,248.27-2,593,716.21181,012,396.3239,214,884.29
四、汇率变动对现金及现金等价物的影响26,050.9786,204.55299,019.67-197,118.06
五、现金及现金等价物净增加额-489,491.093,305,038.62-90,990,276.26-67,793,454
  加:期初现金及现金等价物余额54,936,211.654,951,211.6145,926,487.86145,926,487.86
  期末现金及现金等价物余额54,446,720.5158,256,250.2254,936,211.678,133,033.86
补充资料:
  净利润12,423,762.43-19,456,716.27-
  资产减值准备144,472.15-11,833,999.42-
  固定资产和投资性房地产折旧11,487,337.07-17,365,603.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,487,337.07-17,365,603.61-
  无形资产摊销345,078.54-798,260.08-
  长期待摊费用摊销100,110.39-277,323.83-
  处置固定资产、无形资产和其他长期资产的损失15.63-99,801.03-
  公允价值变动损失-313,263.89--525,488.88-
  财务费用2,911,618.42-5,027,312.89-
  投资损失-1,161,974.37--4,886,836-
  递延所得税54,589.21-441,783.61-
  其中:递延所得税资产减少54,589.21-441,783.61-
  存货的减少9,411,029.6--12,083,050.97-
  经营性应收项目的减少56,960,171.21--116,925,735.16-
  经营性应付项目的增加-37,114,504.18--52,704,432.35-
  现金的期末余额54,446,720.51-54,936,211.6-
  减:现金的期初余额54,936,211.6-145,926,487.86-
  现金及现金等价物的净增加额-489,491.09--90,990,276.26-
公告日期2025-08-272025-04-282025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑