流通市值:107.00亿 | 总市值:144.67亿 | ||
流通股本:42.13亿 | 总股本:56.96亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、经营活动产生的现金流量: | ||||
客户存款和同业存放款项净增加额 | 5,634,151,823.6 | 23,548,195,099.65 | 20,024,109,450.82 | 18,375,651,032.9 |
向中央银行借款净增加额 | 468,141,212.04 | - | - | - |
存放中央银行和同业款项及其他金融机构净减少额 | 1,809,989,728.59 | - | - | 2,160,722,681.51 |
拆入资金及卖出回购金融资产款净增加额 | 2,191,595,692.24 | 1,569,209,978.12 | - | - |
卖出回购金融资产款净增加额 | 2,191,595,692.24 | 1,569,209,978.12 | - | - |
拆出资金及买入返售金融资产净减少额 | 4,841,154,400 | 3,730,759,331.93 | 3,194,266,774.76 | 1,781,878,310.17 |
其中:拆出资金净减少额 | 4,841,154,400 | 193,845,600 | 55,000,000 | - |
买入返售金融资产净减少额 | - | 3,536,913,731.93 | 3,139,266,774.76 | 1,781,878,310.17 |
收取的利息、手续费及佣金的现金 | 4,526,021,384.19 | 17,729,691,789.63 | 15,667,329,057.2 | 9,667,127,381.3 |
收到其他与经营活动有关的现金 | 203,591,896.79 | 22,533,124.85 | 65,952,580.53 | 101,896,290.44 |
经营活动现金流入的其他项目 | 5,920,601,777.02 | - | 783,920,140 | 783,920,140 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 25,595,247,914.47 | 46,600,389,324.18 | 39,735,578,003.31 | 32,871,195,836.32 |
客户贷款及垫款净增加额 | 17,699,336,199.65 | 7,774,710,045.39 | 9,801,413,586.98 | 7,555,056,206.87 |
向中央银行借款净减少额 | - | 312,382,512.33 | 458,345,669.11 | 213,956,533.34 |
存放中央银行和同业及其他金融机构款项净增加额 | - | 1,392,838,559.11 | 1,290,893,272.68 | - |
拆出资金及买入返售金融资产净增加额 | 513,701,152.67 | - | - | 4,900,000,000 |
其中:拆出资金净增加额 | - | - | - | 4,900,000,000 |
买入返售金融资产净增加额 | 513,701,152.67 | - | - | - |
拆入资金及卖出回购金融资产款净减少额 | - | 300,000,000 | 2,197,888,405.93 | 6,023,542,392.08 |
其中:拆入资金净减少额 | - | 300,000,000 | 600,000,000 | 500,000,000 |
卖出回购金融资产净减少额 | - | - | 1,597,888,405.93 | 5,523,542,392.08 |
支付利息、手续费及佣金的现金 | 3,612,217,834.55 | 9,949,643,615.86 | 8,653,777,683.53 | 6,544,701,062.8 |
支付给职工以及为职工支付的现金 | 425,088,635.37 | 1,460,089,616.95 | 1,266,172,523.25 | 734,629,304.41 |
支付的各项税费 | 362,432,521.5 | 942,373,808.03 | 1,031,276,609.18 | 509,481,400.72 |
购买融资租赁资产支付的现金 | 1,370,162,181.54 | 29,078,595.38 | 2,478,414,047.8 | 574,358,995.81 |
支付其他与经营活动有关的现金 | 295,997,676.65 | 693,751,089.71 | 859,470,166.72 | 505,386,403.19 |
经营活动现金流出的其他项目 | - | 8,926,223,433.04 | 11,945,687,545.99 | 6,044,384,105.4 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 24,278,936,201.93 | 31,781,091,275.8 | 39,983,339,511.17 | 33,605,496,404.62 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,316,311,712.54 | 14,819,298,048.38 | -247,761,507.86 | -734,300,568.3 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 15,145,484,895.9 | 31,170,585,674.19 | 19,561,346,721.31 | 13,731,346,721.31 |
取得投资收益收到的现金 | 168,335,111.81 | 167,279,976.93 | 175,395,879.53 | 8,824,887.19 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 40,764,415.09 | 588,858,414.8 | 367,587,403.23 | 398,714,665.19 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 15,354,584,422.8 | 31,926,724,065.92 | 20,104,330,004.07 | 14,138,886,273.69 |
投资支付的现金 | 19,135,912,046.58 | 48,692,581,535.23 | 18,865,900,000 | 14,420,000,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 36,050,961.75 | 115,139,129.07 | 86,911,608.61 | 30,923,945.32 |
取得子公司及其他营业单位支付的现金 | - | -26,732,161.02 | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 19,171,963,008.33 | 48,780,988,503.28 | 18,952,811,608.61 | 14,450,923,945.32 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -3,817,378,585.53 | -16,854,264,437.36 | 1,151,518,395.46 | -312,037,671.63 |
三、筹资活动产生的现金流量: | ||||
发行债券收到的现金 | - | 3,000,000,000 | 3,000,000,000 | 3,000,000,000 |
筹资活动现金流入平衡项目 | - | 0 | 0 | 0 |
筹资活动现金流入小计 | - | 3,000,000,000 | 3,000,000,000 | 3,000,000,000 |
支付其他与筹资活动有关的现金 | - | 48,674,023.53 | 33,484,201.1 | 25,850,393.94 |
分配股利、利润或偿付利息支付的现金 | 291,702,251.38 | 797,711,400.47 | 557,711,400.5 | 44,323.94 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 291,702,251.38 | 846,385,424 | 591,195,601.6 | 25,894,717.88 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -291,702,251.38 | 2,153,614,576 | 2,408,804,398.4 | 2,974,105,282.12 |
四、汇率变动对现金及现金等价物的影响 | 475,145.22 | -434,916.63 | -35,654.79 | 1,396,737.34 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -2,792,293,979.15 | 118,213,270.39 | 3,312,525,631.21 | 1,929,163,779.53 |
加:期初现金及现金等价物余额 | 5,772,490,323.15 | 5,654,277,052.76 | 5,654,277,052.76 | 5,654,277,052.76 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,980,196,344 | 5,772,490,323.15 | 8,966,802,683.97 | 7,583,440,832.29 |
补充资料: | ||||
净利润 | - | 1,942,249,302.95 | - | 970,755,894.77 |
固定资产和投资性房地产折旧 | - | 196,072,898.32 | - | 95,591,543.02 |
无形资产及长期待摊费用等摊销 | - | 119,559,605.32 | - | 60,489,008.29 |
其中:无形资产摊销 | - | - | - | 22,997,041.6 |
长期待摊费用摊销 | - | - | - | 37,491,966.69 |
处置固定资产、无形资产和其他长期资产的损失 | - | 14,462,213.99 | - | 3,378,497.17 |
固定资产报废损失 | - | 300,280.64 | - | -16,835.09 |
公允价值变动损失 | - | -414,667,372.26 | - | 20,667,938.18 |
投资损失 | - | -191,595,226.44 | - | -2,313,930.37 |
递延所得税 | - | -401,017,485.3 | - | -34,028,281.81 |
其中:递延所得税资产减少 | - | -509,345,214.27 | - | -257,694,883.67 |
递延所得税负债增加 | - | 108,327,728.97 | - | 223,666,601.86 |
经营性应收项目的减少 | - | -14,362,515,493.22 | - | -16,050,188,511.8 |
经营性应付项目的增加 | - | 24,489,839,495.09 | - | 12,479,507,857.37 |
其他 | - | 434,916.63 | - | -1,396,737.34 |
现金的期末余额 | - | 423,428,125.84 | - | 423,897,706.03 |
减:现金的期初余额 | - | 413,437,390.8 | - | 413,437,390.8 |
加:现金等价物的期末余额 | - | 5,349,062,197.31 | - | 7,159,543,126.26 |
减:现金等价物的期初余额 | - | 5,240,839,661.96 | - | 5,240,839,661.96 |
公告日期 | 2025-04-28 | 2025-04-28 | 2024-10-29 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |