当前位置:首页 - 行情中心 - 嘉立创(001232) - 财务分析 - 现金流量表

嘉立创

(001232)

  

流通市值:67.80亿  总市值:852.12亿
流通股本:4420.66万   总股本:5.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,413,969,411.817,534,366,146.243,288,283,448.910,740,480,206.47
  收到的税费返还22,818,869.2921,352,527.739,203,288.0531,799,357.37
  收到其他与经营活动有关的现金53,723,462.9436,878,774.4826,584,944.1269,246,340.28
  经营活动现金流入小计12,490,511,744.047,592,597,448.453,324,071,681.0710,841,525,904.12
  购买商品、接受劳务支付的现金7,613,534,099.114,735,362,411.182,141,588,764.086,437,444,689.34
  支付给职工以及为职工支付的现金1,537,825,556.01992,202,804.16424,520,352.381,556,800,568.22
  支付的各项税费576,927,344.07358,343,576.64155,347,331.5533,532,230.11
  支付其他与经营活动有关的现金398,569,820.32241,587,412.6122,145,027.29409,461,863.39
  经营活动现金流出小计10,126,856,819.516,327,496,204.582,843,601,475.258,937,239,351.06
  经营活动产生的现金流量净额2,363,654,924.531,265,101,243.87480,470,205.821,904,286,553.06
二、投资活动产生的现金流量:
  收回投资收到的现金11,354,466,647.96,774,415,940.872,883,101,078.8111,876,041,017.27
  取得投资收益收到的现金49,161,677.1133,193,066.4115,115,246.4675,433,779.32
  处置固定资产、无形资产和其他长期资产收回的现金净额5,896,107.865,343,654.38897,646.338,110,017.03
  投资活动现金流入小计11,409,524,432.876,812,952,661.662,899,113,971.611,959,584,813.62
  购建固定资产、无形资产和其他长期资产支付的现金1,250,306,220.16836,348,559.49420,829,580.531,395,139,797.89
  投资支付的现金14,249,607,121.266,910,185,410.922,654,006,208.312,720,674,127.74
  投资活动现金流出小计15,499,913,341.427,746,533,970.413,074,835,788.8314,115,813,925.63
  投资活动产生的现金流量净额-4,090,388,908.55-933,581,308.75-175,721,817.23-2,156,229,112.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,480,102,614.34---
  收到其他与筹资活动有关的现金7,444,412.066,770,176.946,770,176.94122,521,732.37
  筹资活动现金流入小计4,487,547,026.46,770,176.946,770,176.94122,521,732.37
  分配股利、利润或偿付利息支付的现金265,051,655.2---
  支付其他与筹资活动有关的现金47,163,430.8510,815,823.225,247,049.0327,204,828.21
  筹资活动现金流出小计312,215,086.0510,815,823.225,247,049.0327,204,828.21
  筹资活动产生的现金流量净额4,175,331,940.35-4,045,646.281,523,127.9195,316,904.16
四、汇率变动对现金及现金等价物的影响-8,051,733.83-1,527,152.27-1,272,460.16-1,238,315.61
五、现金及现金等价物净增加额2,440,546,222.5325,947,136.57304,999,056.34-157,863,970.4
  加:期初现金及现金等价物余额353,015,792.7353,015,792.7353,015,792.7510,879,763.1
  期末现金及现金等价物余额2,793,562,015.2678,962,929.27658,014,849.04353,015,792.7
补充资料:
  净利润-1,030,348,906.94376,491,009.191,306,313,987.3
  资产减值准备-42,683,223.0225,451,177.5754,805,810.77
  固定资产和投资性房地产折旧-220,817,676.28104,676,497.15380,427,479.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-220,817,676.28104,676,497.15380,427,479.79
  无形资产摊销-9,933,649.64,686,844.9618,010,173.99
  长期待摊费用摊销-16,774,552.778,256,029.4721,039,339.4
  处置固定资产、无形资产和其他长期资产的损失--595,278.71188,650.891,015,816.97
  固定资产报废损失-1,889,225.8426,261.07159,963.94
  公允价值变动损失--10,303,233.01-10,018,498-10,447,891.09
  财务费用-7,293,008.353,757,664.5616,197,731.49
  投资损失--22,775,192.64-7,503,407.88-48,531,285.25
  递延所得税-4,748,792.54-4,371,738.862,046,409.84
  其中:递延所得税资产减少--6,550,056.64-2,028,494.79-8,363,281.85
    递延所得税负债增加-11,298,849.18-2,343,244.0710,409,691.69
  存货的减少--599,814,415.16-347,140,598.38-369,327,558.82
  经营性应收项目的减少--440,513,505.79-166,169,549.74-479,188,389.92
  经营性应付项目的增加-961,600,717.91471,476,547.97936,109,306.77
  其他-33,320,673.24--
  现金的期末余额-678,962,929.27658,014,849.04353,015,792.7
  减:现金的期初余额-353,015,792.7353,015,792.7510,879,763.1
  现金及现金等价物的净增加额-325,947,136.57304,999,056.34-157,863,970.4
公告日期2026-10-272026-08-272026-05-122026-04-22
审计意见(境内)标准无保留意见
TOP↑