当前位置:首页 - 行情中心 - 泰慕士(001234) - 财务分析 - 现金流量表

泰慕士

(001234)

  

流通市值:26.58亿  总市值:31.77亿
流通股本:9152.05万   总股本:1.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金493,339,376.78268,696,038.48928,662,163.67727,737,603.13
  收到的税费返还4,851,472.072,286,472.446,442,522.593,688,228.42
  收到其他与经营活动有关的现金4,179,256.182,158,686.435,945,404.132,024,848.06
  经营活动现金流入小计502,370,105.03273,141,197.35941,050,090.39733,450,679.61
  购买商品、接受劳务支付的现金269,075,736.14136,604,931.22570,192,536.4452,592,284.57
  支付给职工以及为职工支付的现金132,859,301.8679,034,879.21242,067,576.63188,209,867.82
  支付的各项税费23,836,464.4312,567,678.9432,438,272.2527,793,610.35
  支付其他与经营活动有关的现金7,308,784.115,280,719.4319,770,982.089,558,140.76
  经营活动现金流出小计433,080,286.54233,488,208.8864,469,367.36678,153,903.5
  经营活动产生的现金流量净额69,289,818.4939,652,988.5576,580,723.0355,296,776.11
二、投资活动产生的现金流量:
  收回投资收到的现金640,900,000429,500,0001,708,700,0001,417,600,000
  取得投资收益收到的现金4,277,269.952,586,835.278,850,009.2910,386,626.13
  处置固定资产、无形资产和其他长期资产收回的现金净额9,006.529,006.52129,073.2482,552.6
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金198,637.34163,310.36--
  投资活动现金流入小计645,384,913.81432,259,152.151,717,679,082.531,428,069,178.73
  购建固定资产、无形资产和其他长期资产支付的现金41,490,428.6312,286,40188,611,807.9566,487,863.24
  投资支付的现金702,500,000471,400,0001,702,900,0001,486,900,000
  支付其他与投资活动有关的现金0-198,637.34-
  投资活动现金流出小计743,990,428.63483,686,4011,791,710,445.291,553,387,863.24
  投资活动产生的现金流量净额-98,605,514.82-51,427,248.85-74,031,362.76-125,318,684.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金--24,548,48024,548,480
  取得借款收到的现金94,400,00053,400,000241,550,000228,870,000
  收到其他与筹资活动有关的现金16,103,0007,000,00024,379,50014,309,500
  筹资活动现金流入小计110,503,00060,400,000290,477,980267,727,980
  偿还债务支付的现金131,030,00068,350,000183,040,000192,760,000
  分配股利、利润或偿付利息支付的现金599,308.46366,849.576,964,136.3175,013,838.66
  支付其他与筹资活动有关的现金5,340,0005,340,00027,368,98222,690,000
  筹资活动现金流出小计136,969,308.4674,056,849.5287,373,118.31290,463,838.66
  筹资活动产生的现金流量净额-26,466,308.46-13,656,849.53,104,861.69-22,735,858.66
四、汇率变动对现金及现金等价物的影响3,968,322.571,575,895.78-1,055,019.72-126,414.64
五、现金及现金等价物净增加额-51,813,682.22-23,855,214.024,599,202.24-92,884,181.7
  加:期初现金及现金等价物余额197,040,667.09197,040,667.09192,441,464.85192,441,464.85
  期末现金及现金等价物余额145,226,984.87173,185,453.07197,040,667.0999,557,283.15
补充资料:
  净利润29,713,966.75-70,380,087.74-
  资产减值准备-4,150,049.63--18,525.53-
  固定资产和投资性房地产折旧16,090,889.42-30,225,143.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,090,889.42-30,225,143.75-
  无形资产摊销513,028.01-853,396.83-
  长期待摊费用摊销0---
  处置固定资产、无形资产和其他长期资产的损失5,770.92-76,151.12-
  固定资产报废损失0---
  公允价值变动损失-1,830,354.31--1,696,710.16-
  财务费用-3,284,859.52-3,903,507.84-
  投资损失-1,268,044.5--7,279,987.33-
  递延所得税716,014.55--480,365.68-
  其中:递延所得税资产减少716,014.55--480,365.68-
    递延所得税负债增加0---
  存货的减少-18,064,873.08--7,324,999.66-
  经营性应收项目的减少72,207,340.62--29,393,937.5-
  经营性应付项目的增加-28,281,131.48-4,903,893.87-
  其他6,922,120.74-10,498,709.04-
  现金的期末余额145,226,984.87-197,040,667.09-
  减:现金的期初余额197,040,667.09-192,441,464.85-
  现金及现金等价物的净增加额-51,813,682.22-4,599,202.24-
公告日期2025-08-232025-04-292025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑