当前位置:首页 - 行情中心 - 泰慕士(001234) - 财务分析 - 现金流量表

泰慕士

(001234)

  

流通市值:21.50亿  总市值:25.51亿
流通股本:9154.15万   总股本:1.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金509,042,366.38249,592,082.13890,795,859.34664,375,445.05
  收到的税费返还5,709,621.152,884,485.666,531,998.696,741,995.4
  收到其他与经营活动有关的现金1,083,347.02629,697.487,123,107.685,845,655.02
  经营活动现金流入小计515,835,334.55253,106,265.27904,450,965.71676,963,095.47
  购买商品、接受劳务支付的现金303,627,686.21162,510,285.15562,985,767.69421,011,473.63
  支付给职工以及为职工支付的现金134,240,077.679,356,585.11242,385,908.12189,437,607.97
  支付的各项税费18,114,872.957,269,704.3737,428,986.3631,182,865.52
  支付其他与经营活动有关的现金4,312,959.891,898,614.9420,386,710.8510,130,763.04
  经营活动现金流出小计460,295,596.65251,035,189.57863,187,373.02651,762,710.16
  经营活动产生的现金流量净额55,539,737.92,071,075.741,263,592.6925,200,385.31
二、投资活动产生的现金流量:
  收回投资收到的现金316,000,000137,000,0001,196,000,000969,500,000
  取得投资收益收到的现金2,742,664.451,283,488.366,456,312.465,316,312.5
  处置固定资产、无形资产和其他长期资产收回的现金净额41,716.81054,972.59,006.52
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金-41,716.81198,637.34198,637.34
  投资活动现金流入小计318,784,381.26138,325,205.171,202,709,922.3975,023,956.36
  购建固定资产、无形资产和其他长期资产支付的现金27,489,170.9414,709,143.8785,125,529.6863,735,461.48
  投资支付的现金291,000,000183,000,0001,157,500,000949,500,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计318,489,170.94197,709,143.871,242,625,529.681,013,235,461.48
  投资活动产生的现金流量净额295,210.32-59,383,938.7-39,915,607.38-38,211,505.12
三、筹资活动产生的现金流量:
  取得借款收到的现金86,100,00034,300,000224,700,000145,100,000
  收到其他与筹资活动有关的现金4,170,0004,195,06621,443,00021,748,271.41
  筹资活动现金流入小计90,270,00038,495,066246,143,000166,848,271.41
  偿还债务支付的现金121,300,00041,700,000241,430,000184,430,000
  分配股利、利润或偿付利息支付的现金31,600,661.02235,831.9434,146,306.5633,013,732.95
  支付其他与筹资活动有关的现金7,469,277.6-9,943,5169,510,000
  筹资活动现金流出小计160,369,938.6241,935,831.94285,519,822.56226,953,732.95
  筹资活动产生的现金流量净额-70,099,938.62-3,440,765.94-39,376,822.56-60,105,461.54
四、汇率变动对现金及现金等价物的影响-3,285,321.1-1,860,298.28226,534.572,501,736.1
五、现金及现金等价物净增加额-17,550,311.5-62,613,927.22-37,802,302.68-70,614,845.25
  加:期初现金及现金等价物余额159,238,364.41159,238,364.41197,040,667.09197,040,667.09
  期末现金及现金等价物余额141,688,052.9196,624,437.19159,238,364.41126,425,821.84
补充资料:
  净利润23,283,984.78-47,105,490.3-
  资产减值准备-2,191,322.46-1,434,620.14-
  固定资产和投资性房地产折旧16,520,312.95-32,587,260.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,520,312.95-32,587,260.95-
  无形资产摊销682,180.21-1,049,962.49-
  长期待摊费用摊销0---
  处置固定资产、无形资产和其他长期资产的损失-31,839.82--28,723.79-
  固定资产报废损失14,365.68-137,430.42-
  公允价值变动损失-1,941,786.71--3,797,949.37-
  财务费用3,969,053.63-952,490.73-
  投资损失-765,881.81--2,367,594.3-
  递延所得税915,877.74-681,799.8-
  其中:递延所得税资产减少915,877.74-681,799.8-
    递延所得税负债增加0---
  存货的减少-11,793,451.41--15,486,157.98-
  经营性应收项目的减少50,174,540.2--31,757,153-
  经营性应付项目的增加-24,810,142.3-6,481,169.31-
  其他1,185,745.32-3,901,916.96-
  现金的期末余额141,688,052.91-159,238,364.41-
  减:现金的期初余额159,238,364.41-197,040,667.09-
  现金及现金等价物的净增加额-17,550,311.5--37,802,302.68-
公告日期2026-08-242026-04-272026-03-282025-10-27
审计意见(境内)标准无保留意见
TOP↑