当前位置:首页 - 行情中心 - 惠康科技(001237) - 财务分析 - 现金流量表

惠康科技

(001237)

  

流通市值:14.49亿  总市值:61.65亿
流通股本:3485.60万   总股本:1.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,090,187,098.171,457,076,584.62656,642,792.452,828,615,728.56
  收到的税费返还80,424,693.1948,262,663.0118,469,962.3683,203,806.01
  收到其他与经营活动有关的现金50,988,673.0741,401,955.33169,205,253.68676,655,218.23
  经营活动现金流入小计2,221,600,464.431,546,741,202.96844,318,008.493,588,474,752.8
  购买商品、接受劳务支付的现金1,567,994,625.151,256,828,557.33662,394,052.562,262,299,607.52
  支付给职工以及为职工支付的现金179,714,879.99138,230,105.1464,549,365.31266,020,184.57
  支付的各项税费101,137,613.2570,761,690.3723,337,667.65134,429,925.33
  支付其他与经营活动有关的现金66,006,609.0739,574,750.8482,633,009.04622,388,343.92
  经营活动现金流出小计1,914,853,727.461,505,395,103.68832,914,094.563,285,138,061.34
  经营活动产生的现金流量净额306,746,736.9741,346,099.2811,403,913.93303,336,691.46
二、投资活动产生的现金流量:
  收回投资收到的现金309,000,00097,000,000-105,000,000
  取得投资收益收到的现金2,764,359.52,112,691.771,433,4016,552,031.5
  处置固定资产、无形资产和其他长期资产收回的现金净额---802,193.39
  收到的其他与投资活动有关的现金---42,375,072
  投资活动现金流入小计311,764,359.599,112,691.771,433,401154,729,296.89
  购建固定资产、无形资产和其他长期资产支付的现金123,178,208.0563,190,868.119,608,567.32252,981,038.35
  投资支付的现金1,329,000,000639,000,00022,000,000130,000,000
  支付其他与投资活动有关的现金12,000,000-616,1621,819,655.2
  投资活动现金流出小计1,464,178,208.05702,190,868.142,224,729.32384,800,693.55
  投资活动产生的现金流量净额-1,152,413,848.55-603,078,176.33-40,791,328.32-230,071,396.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,849,132,094.81,848,512,094.8-490,000
  其中:子公司吸收少数股东投资收到的现金620,000--490,000
  取得借款收到的现金400,000400,000--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,849,532,094.81,848,912,094.8-490,000
  偿还债务支付的现金400,000---
  支付其他与筹资活动有关的现金37,171,977.36672,000732,4804,926,754.94
  筹资活动现金流出小计37,571,977.36672,000732,4804,926,754.94
  筹资活动产生的现金流量净额1,811,960,117.441,848,240,094.8-732,480-4,436,754.94
四、汇率变动对现金及现金等价物的影响-49,371,534.16-36,563,245.59-29,023,232.28-12,295,238.21
五、现金及现金等价物净增加额916,921,471.71,249,944,772.16-59,143,126.6756,533,301.65
  加:期初现金及现金等价物余额1,242,877,8121,242,877,8121,242,877,8121,186,344,510.35
  期末现金及现金等价物余额2,159,799,283.72,492,822,584.161,183,734,685.331,242,877,812
补充资料:
  净利润-182,348,273.83-390,767,855.53
  资产减值准备-19,764,196.74-7,989,442.5
  固定资产和投资性房地产折旧-14,615,280.39-24,432,849.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,615,280.39-24,432,849.49
  无形资产摊销-3,795,438.91-7,639,743.92
  长期待摊费用摊销-5,414,794.69-13,497,980
  处置固定资产、无形资产和其他长期资产的损失--52,168.14-1,543,700.21
  固定资产报废损失--69,563-7,066.06
  公允价值变动损失--2,111,376.58--2,296,396.37
  财务费用-36,579,150.8-16,116,687.09
  投资损失--2,112,691.77--4,343,389.94
  递延所得税--5,587,987.48--732,831.7
  其中:递延所得税资产减少--5,333,033.64-1,143,056.19
    递延所得税负债增加--254,953.84--1,875,887.89
  存货的减少--132,181,031.66--57,417,269.56
  经营性应收项目的减少--148,998,787.75--47,130,405.48
  经营性应付项目的增加-66,092,296.47--57,172,676.54
  其他-2,642,348.1-13,991,954.66
  现金的期末余额-2,492,822,584.16-1,242,877,812
  减:现金的期初余额-1,242,877,812-1,186,344,510.35
  现金及现金等价物的净增加额-1,249,944,772.16-56,533,301.65
公告日期2026-10-272026-08-282026-05-212026-02-27
审计意见(境内)标准无保留意见
TOP↑