当前位置:首页 - 行情中心 - 博菲电气(001255) - 财务分析 - 现金流量表

博菲电气

(001255)

  

流通市值:24.43亿  总市值:29.91亿
流通股本:7105.60万   总股本:8700.82万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金81,225,255.68452,651,880.05181,759,491.08103,774,169.75
  收到的税费返还4,597.87---
  收到其他与经营活动有关的现金28,725,948.6923,050,860.4752,444,389.1144,705,163.6
  经营活动现金流入小计109,955,802.24475,702,740.52234,203,880.19148,479,333.35
  购买商品、接受劳务支付的现金74,890,948.43304,022,200.65115,377,559.9463,496,303.73
  支付给职工以及为职工支付的现金22,170,129.2971,141,778.5354,085,452.7533,273,976.94
  支付的各项税费10,094,157.7319,068,056.6711,378,811.023,135,223.56
  支付其他与经营活动有关的现金50,990,788.4448,110,589.3267,948,587.8736,107,939.39
  经营活动现金流出小计158,146,023.89442,342,625.17248,790,411.58136,013,443.62
  经营活动产生的现金流量净额-48,190,221.6533,360,115.35-14,586,531.3912,465,889.73
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000109,547,107.79--
  取得投资收益收到的现金192,785.1185,454.2210,385,905.933,098,240.17
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,329,911.5--
  处置子公司及其他营业单位收到的现金净额-18,752,317.2615,000,000-
  收到的其他与投资活动有关的现金12,744,139.6775,711,831.4763,474,91043,474,910
  投资活动现金流入小计42,936,924.78205,426,622.2488,860,815.9346,573,150.17
  购建固定资产、无形资产和其他长期资产支付的现金5,978,065.4145,067,982.08136,890,201.64105,459,071.11
  投资支付的现金18,360,000190,474,9101,000,0001,000,000
  支付其他与投资活动有关的现金-1,110,00063,474,91043,474,910
  投资活动现金流出小计24,338,065.4336,652,892.08201,365,111.64149,933,981.11
  投资活动产生的现金流量净额18,598,859.38-131,226,269.84-112,504,295.71-103,360,830.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金-183,331,973.12--
  取得借款收到的现金1,000,000202,750,000132,653,826.38107,653,826.38
  收到其他与筹资活动有关的现金--39,337,83535,409,440
  筹资活动现金流入小计1,000,000386,081,973.12171,991,661.38143,063,266.38
  偿还债务支付的现金54,578,000189,299,727.6847,549,012.2629,013,088.74
  分配股利、利润或偿付利息支付的现金119,992.3310,548,382.621,682,864.9620,822,381.38
  支付其他与筹资活动有关的现金-19,897,483.2617,776,61317,776,613
  筹资活动现金流出小计54,697,992.33219,745,593.5487,008,490.2267,612,083.12
  筹资活动产生的现金流量净额-53,697,992.33166,336,379.5884,983,171.1675,451,183.26
四、汇率变动对现金及现金等价物的影响-5,221.17-112.31--
五、现金及现金等价物净增加额-83,294,575.7768,470,112.78-42,107,655.94-15,443,757.95
  加:期初现金及现金等价物余额164,295,525.7395,825,412.9595,825,412.9595,825,412.95
  期末现金及现金等价物余额81,000,949.96164,295,525.7353,717,757.0180,381,655
补充资料:
  净利润-9,691,122.72-7,200,043.63
  资产减值准备-13,954,926.17-4,939,337.25
  固定资产和投资性房地产折旧-37,983,084.43-18,097,323.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,983,084.43-18,097,323.6
  无形资产摊销-1,913,117.1-1,594,597.17
  长期待摊费用摊销-439,029.1-179,332.52
  处置固定资产、无形资产和其他长期资产的损失-956,752.87--
  财务费用-4,096,161.5-1,962,001.2
  投资损失--23,459,294.33-388,993.91
  递延所得税--5,069,226.22--1,261,617.81
  其中:递延所得税资产减少--5,069,226.22--1,261,617.81
  存货的减少--18,307,026.05--18,479,500.57
  经营性应收项目的减少--41,689,742.21--87,619,073
  经营性应付项目的增加-34,693,494.96-83,750,554.42
  其他-18,157,715.31-1,523,460.08
  现金的期末余额-164,295,525.73-80,381,655
  减:现金的期初余额-95,825,412.95-95,825,412.95
  现金及现金等价物的净增加额-68,470,112.78--15,443,757.95
公告日期2026-04-292026-04-292025-10-282025-08-12
审计意见(境内)标准无保留意见
TOP↑