当前位置:首页 - 行情中心 - 博菲电气(001255) - 财务分析 - 现金流量表

博菲电气

(001255)

  

流通市值:20.17亿  总市值:22.73亿
流通股本:7721.38万   总股本:8700.82万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,007,341.8681,225,255.68452,651,880.05181,759,491.08
  收到的税费返还10,524.624,597.87--
  收到其他与经营活动有关的现金11,641,410.3128,725,948.6923,050,860.4752,444,389.11
  经营活动现金流入小计235,659,276.79109,955,802.24475,702,740.52234,203,880.19
  购买商品、接受劳务支付的现金181,051,284.674,890,948.43304,022,200.65115,377,559.94
  支付给职工以及为职工支付的现金40,373,672.6122,170,129.2971,141,778.5354,085,452.75
  支付的各项税费16,870,124.8510,094,157.7319,068,056.6711,378,811.02
  支付其他与经营活动有关的现金25,521,131.7250,990,788.4448,110,589.3267,948,587.87
  经营活动现金流出小计263,816,213.78158,146,023.89442,342,625.17248,790,411.58
  经营活动产生的现金流量净额-28,156,936.99-48,190,221.6533,360,115.35-14,586,531.39
二、投资活动产生的现金流量:
  收回投资收到的现金193,000,00030,000,000109,547,107.79-
  取得投资收益收到的现金531,959.41192,785.1185,454.2210,385,905.93
  处置固定资产、无形资产和其他长期资产收回的现金净额9,000-1,329,911.5-
  处置子公司及其他营业单位收到的现金净额12,744,139.67-18,752,317.2615,000,000
  收到的其他与投资活动有关的现金-12,744,139.6775,711,831.4763,474,910
  投资活动现金流入小计206,285,099.0842,936,924.78205,426,622.2488,860,815.93
  购建固定资产、无形资产和其他长期资产支付的现金7,258,307.775,978,065.4145,067,982.08136,890,201.64
  投资支付的现金181,360,00018,360,000190,474,9101,000,000
  支付其他与投资活动有关的现金--1,110,00063,474,910
  投资活动现金流出小计188,618,307.7724,338,065.4336,652,892.08201,365,111.64
  投资活动产生的现金流量净额17,666,791.3118,598,859.38-131,226,269.84-112,504,295.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金--183,331,973.12-
  取得借款收到的现金27,674,006.111,000,000202,750,000132,653,826.38
  收到其他与筹资活动有关的现金---39,337,835
  筹资活动现金流入小计27,674,006.111,000,000386,081,973.12171,991,661.38
  偿还债务支付的现金86,578,00054,578,000189,299,727.6847,549,012.26
  分配股利、利润或偿付利息支付的现金3,628,797.35119,992.3310,548,382.621,682,864.96
  支付其他与筹资活动有关的现金--19,897,483.2617,776,613
  筹资活动现金流出小计90,206,797.3554,697,992.33219,745,593.5487,008,490.22
  筹资活动产生的现金流量净额-62,532,791.24-53,697,992.33166,336,379.5884,983,171.16
四、汇率变动对现金及现金等价物的影响--5,221.17-112.31-
五、现金及现金等价物净增加额-73,022,936.92-83,294,575.7768,470,112.78-42,107,655.94
  加:期初现金及现金等价物余额164,295,525.73164,295,525.7395,825,412.9595,825,412.95
  期末现金及现金等价物余额91,272,588.8181,000,949.96164,295,525.7353,717,757.01
补充资料:
  净利润-2,651,061.54-9,691,122.72-
  资产减值准备7,782,060.9-13,954,926.17-
  固定资产和投资性房地产折旧17,396,818.94-37,983,084.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,396,818.94-37,983,084.43-
  无形资产摊销987,193.28-1,913,117.1-
  长期待摊费用摊销111,784.32-439,029.1-
  处置固定资产、无形资产和其他长期资产的损失-8,088.7-956,752.87-
  财务费用287,163.13-4,096,161.5-
  投资损失9,142.61--23,459,294.33-
  递延所得税-3,573,662.91--5,069,226.22-
  其中:递延所得税资产减少-3,573,662.91--5,069,226.22-
  存货的减少-30,070,517.84--18,307,026.05-
  经营性应收项目的减少24,374,604.88--41,689,742.21-
  经营性应付项目的增加-73,080,215.42-34,693,494.96-
  其他24,247,339.16-18,157,715.31-
  现金的期末余额91,272,588.81-164,295,525.73-
  减:现金的期初余额164,295,525.73-95,825,412.95-
  现金及现金等价物的净增加额-73,022,936.92-68,470,112.78-
公告日期2026-08-252026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑