当前位置:首页 - 行情中心 - 博菲电气(001255) - 财务分析 - 现金流量表

博菲电气

(001255)

  

流通市值:29.28亿  总市值:35.63亿
流通股本:7105.60万   总股本:8645.02万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金181,759,491.08103,774,169.7558,915,149.84255,993,463.91
  收到的税费返还--697.91-
  收到其他与经营活动有关的现金52,444,389.1144,705,163.645,665,29132,483,319.72
  经营活动现金流入小计234,203,880.19148,479,333.35104,581,138.75288,476,783.63
  购买商品、接受劳务支付的现金115,377,559.9463,496,303.7353,474,785.03149,345,181.1
  支付给职工以及为职工支付的现金54,085,452.7533,273,976.9416,514,904.4155,632,689.31
  支付的各项税费11,378,811.023,135,223.565,860,194.926,655,064.18
  支付其他与经营活动有关的现金67,948,587.8736,107,939.3958,398,447.1944,128,477.87
  经营活动现金流出小计248,790,411.58136,013,443.62134,248,331.55255,761,412.46
  经营活动产生的现金流量净额-14,586,531.3912,465,889.73-29,667,192.832,715,371.17
二、投资活动产生的现金流量:
  收回投资收到的现金--10,023,625.04120,829,236.09
  取得投资收益收到的现金10,385,905.933,098,240.1711,334.2535,017.1
  处置固定资产、无形资产和其他长期资产收回的现金净额---21,238.94
  处置子公司及其他营业单位收到的现金净额15,000,000---
  收到的其他与投资活动有关的现金63,474,91043,474,91001,272,200
  投资活动现金流入小计88,860,815.9346,573,150.1710,034,959.29122,157,692.13
  购建固定资产、无形资产和其他长期资产支付的现金136,890,201.64105,459,071.1147,047,438.67170,790,126.96
  投资支付的现金1,000,0001,000,00011,000,000158,125,348.29
  支付其他与投资活动有关的现金63,474,91043,474,91003,400,000
  投资活动现金流出小计201,365,111.64149,933,981.1158,047,438.67332,315,475.25
  投资活动产生的现金流量净额-112,504,295.71-103,360,830.94-48,012,479.38-210,157,783.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000-
  取得借款收到的现金132,653,826.38107,653,826.3827,900,000207,465,356.91
  收到其他与筹资活动有关的现金39,337,83535,409,440--
  筹资活动现金流入小计171,991,661.38143,063,266.3828,400,000207,465,356.91
  偿还债务支付的现金47,549,012.2629,013,088.7410,002,612.2215,933,590.9
  分配股利、利润或偿付利息支付的现金21,682,864.9620,822,381.381,386,469.528,983,909.67
  支付其他与筹资活动有关的现金17,776,61317,776,613576,740.3831,219,486.6
  筹资活动现金流出小计87,008,490.2267,612,083.1211,965,822.1256,136,987.17
  筹资活动产生的现金流量净额84,983,171.1675,451,183.2616,434,177.88151,328,369.74
四、汇率变动对现金及现金等价物的影响--1.02-6.04
五、现金及现金等价物净增加额-42,107,655.94-15,443,757.95-61,245,493.28-26,114,048.25
  加:期初现金及现金等价物余额95,825,412.9595,825,412.9595,825,412.95121,939,461.2
  期末现金及现金等价物余额53,717,757.0180,381,65534,579,919.6795,825,412.95
补充资料:
  净利润-7,200,043.63-13,131,413.1
  资产减值准备-4,939,337.25-1,271,907.37
  固定资产和投资性房地产折旧-18,097,323.6-20,321,324.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,097,323.6-20,321,324.41
  无形资产摊销-1,594,597.17-2,009,115.61
  长期待摊费用摊销-179,332.52-103,224.92
  处置固定资产、无形资产和其他长期资产的损失----25,994.67
  财务费用-1,962,001.2-1,576,736.31
  投资损失-388,993.91--144,495.19
  递延所得税--1,261,617.81--26,501.19
  其中:递延所得税资产减少--1,261,617.81-314,668.95
    递延所得税负债增加----341,170.14
  存货的减少--18,479,500.57--10,245,154.26
  经营性应收项目的减少--87,619,073--59,297,778.48
  经营性应付项目的增加-83,750,554.42-60,496,851.86
  其他-1,523,460.08--
  现金的期末余额-80,381,655-95,825,412.95
  减:现金的期初余额-95,825,412.95-121,939,461.2
  现金及现金等价物的净增加额--15,443,757.95--26,114,048.25
公告日期2025-10-282025-08-122025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑