当前位置:首页 - 行情中心 - 宏英智能(001266) - 财务分析 - 现金流量表

宏英智能

(001266)

  

流通市值:22.71亿  总市值:40.62亿
流通股本:5768.60万   总股本:1.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金554,577,742.59301,269,020.36117,062,174.98703,912,349.86
  收到的税费返还945,890.48684,277.60764,338.56
  收到其他与经营活动有关的现金10,022,004.033,367,600.771,663,504.7213,738,552.58
  经营活动现金流入小计565,545,637.1305,320,898.73118,725,679.7718,415,241
  购买商品、接受劳务支付的现金324,394,060.54182,845,758.371,791,797.72424,692,337.23
  支付给职工以及为职工支付的现金93,001,803.6966,642,088.0828,846,249.43138,628,863.21
  支付的各项税费27,424,115.7719,908,428.6412,810,023.1125,780,757.08
  支付其他与经营活动有关的现金33,163,732.7824,610,700.414,114,921.5754,528,712.53
  经营活动现金流出小计477,983,712.78294,006,975.42127,562,991.83643,630,670.05
  经营活动产生的现金流量净额87,561,924.3211,313,923.31-8,837,312.1374,784,570.95
二、投资活动产生的现金流量:
  收回投资收到的现金2,410,172,0001,617,872,000532,672,0002,639,373,081.24
  取得投资收益收到的现金57,636,300.3856,903,606.66861,761.635,953,039.73
  处置固定资产、无形资产和其他长期资产收回的现金净额28,00028,000014,000
  投资活动现金流入小计2,467,836,300.381,674,803,606.66533,533,761.632,645,340,120.97
  购建固定资产、无形资产和其他长期资产支付的现金107,831,797.1238,609,874.4615,900,690.86231,823,957.49
  投资支付的现金2,525,630,0001,678,630,000618,030,0002,680,155,749.09
  取得子公司及其他营业单位支付的现金1100
  支付其他与投资活动有关的现金000-
  投资活动现金流出小计2,633,461,798.121,717,239,875.46633,930,690.862,911,979,706.58
  投资活动产生的现金流量净额-165,625,497.74-42,436,268.8-100,396,929.23-266,639,585.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金0003,605,000
  其中:子公司吸收少数股东投资收到的现金0--3,605,000
  取得借款收到的现金76,860,00066,000,0000222,000,000
  收到其他与筹资活动有关的现金20,000,00020,000,0000-
  筹资活动现金流入小计96,860,00086,000,0000225,605,000
  偿还债务支付的现金106,157,837.96105,500,00055,500,000500,000
  分配股利、利润或偿付利息支付的现金32,674,568.3531,625,801.681,421,659.4224,244,439.58
  支付其他与筹资活动有关的现金48,272,642.9139,568,420.825,073,846.6727,703,525.64
  筹资活动现金流出小计187,105,049.22176,694,222.561,995,506.0952,447,965.22
  筹资活动产生的现金流量净额-90,245,049.22-90,694,222.5-61,995,506.09173,157,034.78
四、汇率变动对现金及现金等价物的影响000-172,334.71
五、现金及现金等价物净增加额-168,308,622.64-121,816,567.99-171,229,747.45-18,870,314.59
  加:期初现金及现金等价物余额644,129,165.23644,129,165.23644,129,165.23662,999,479.82
  期末现金及现金等价物余额475,820,542.59522,312,597.24472,899,417.78644,129,165.23
补充资料:
  净利润-15,354,779.43-15,786,584.41
  资产减值准备-6,081,274.29-18,335,666.7
  固定资产和投资性房地产折旧-4,076,548.39-7,322,090.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,076,548.39-7,322,090.79
  无形资产摊销-805,665.54-1,527,907.18
  长期待摊费用摊销-1,811,583.05-3,698,267.48
  处置固定资产、无形资产和其他长期资产的损失--19,905.9--62,468.18
  财务费用-3,453,830.78-4,918,494.42
  投资损失--3,696,968.81--3,584,591.78
  递延所得税--946,819.04--11,203,512.53
  其中:递延所得税资产减少--40,226.24--9,730,796.96
    递延所得税负债增加--906,592.8--1,472,715.57
  存货的减少-95,940,852.02--105,203,909.41
  经营性应收项目的减少--79,635,704.37--155,213,311.87
  经营性应付项目的增加--39,907,558.07-283,715,824.83
  其他-2,652,618.74-4,013,542.3
  现金的期末余额-522,312,597.24-644,129,165.23
  减:现金的期初余额-644,129,165.23-662,999,479.82
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--121,816,567.99--18,870,314.59
公告日期2025-10-292025-08-302025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑