当前位置:首页 - 行情中心 - 宏英智能(001266) - 财务分析 - 现金流量表

宏英智能

(001266)

  

流通市值:16.36亿  总市值:29.26亿
流通股本:5768.60万   总股本:1.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金301,269,020.36117,062,174.98703,912,349.86342,947,065.31
  收到的税费返还684,277.60764,338.56761,451.8
  收到其他与经营活动有关的现金3,367,600.771,663,504.7213,738,552.5814,788,329.44
  经营活动现金流入小计305,320,898.73118,725,679.7718,415,241358,496,846.55
  购买商品、接受劳务支付的现金182,845,758.371,791,797.72424,692,337.23292,277,416.55
  支付给职工以及为职工支付的现金66,642,088.0828,846,249.43138,628,863.21108,556,713.83
  支付的各项税费19,908,428.6412,810,023.1125,780,757.0820,226,441.97
  支付其他与经营活动有关的现金24,610,700.414,114,921.5754,528,712.5368,331,912.7
  经营活动现金流出小计294,006,975.42127,562,991.83643,630,670.05489,392,485.05
  经营活动产生的现金流量净额11,313,923.31-8,837,312.1374,784,570.95-130,895,638.5
二、投资活动产生的现金流量:
  收回投资收到的现金1,617,872,000532,672,0002,639,373,081.242,139,000,000
  取得投资收益收到的现金56,903,606.66861,761.635,953,039.735,151,410.91
  处置固定资产、无形资产和其他长期资产收回的现金净额28,000014,0000
  处置子公司及其他营业单位收到的现金净额00040,000
  投资活动现金流入小计1,674,803,606.66533,533,761.632,645,340,120.972,144,191,410.91
  购建固定资产、无形资产和其他长期资产支付的现金38,609,874.4615,900,690.86231,823,957.49111,524,586.09
  投资支付的现金1,678,630,000618,030,0002,680,155,749.092,142,000,000
  取得子公司及其他营业单位支付的现金10036,830,000
  支付其他与投资活动有关的现金00-0
  投资活动现金流出小计1,717,239,875.46633,930,690.862,911,979,706.582,290,354,586.09
  投资活动产生的现金流量净额-42,436,268.8-100,396,929.23-266,639,585.61-146,163,175.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金003,605,0003,605,000
  其中:子公司吸收少数股东投资收到的现金--3,605,0003,605,000
  取得借款收到的现金66,000,0000222,000,000195,000,000
  收到其他与筹资活动有关的现金20,000,0000-5,000,000
  筹资活动现金流入小计86,000,0000225,605,000203,605,000
  偿还债务支付的现金105,500,00055,500,000500,000500,000
  分配股利、利润或偿付利息支付的现金31,625,801.681,421,659.4224,244,439.5821,056,473.11
  支付其他与筹资活动有关的现金39,568,420.825,073,846.6727,703,525.6425,990,309.42
  筹资活动现金流出小计176,694,222.561,995,506.0952,447,965.2247,546,782.53
  筹资活动产生的现金流量净额-90,694,222.5-61,995,506.09173,157,034.78156,058,217.47
四、汇率变动对现金及现金等价物的影响00-172,334.710
五、现金及现金等价物净增加额-121,816,567.99-171,229,747.45-18,870,314.59-121,000,596.21
  加:期初现金及现金等价物余额644,129,165.23644,129,165.23662,999,479.82662,946,998.09
  期末现金及现金等价物余额522,312,597.24472,899,417.78644,129,165.23541,946,401.88
补充资料:
  净利润15,354,779.43-15,786,584.41-
  资产减值准备6,081,274.29-18,335,666.7-
  固定资产和投资性房地产折旧4,076,548.39-7,322,090.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,076,548.39-7,322,090.79-
  无形资产摊销805,665.54-1,527,907.18-
  长期待摊费用摊销1,811,583.05-3,698,267.48-
  处置固定资产、无形资产和其他长期资产的损失-19,905.9--62,468.18-
  财务费用3,453,830.78-4,918,494.42-
  投资损失-3,696,968.81--3,584,591.78-
  递延所得税-946,819.04--11,203,512.53-
  其中:递延所得税资产减少-40,226.24--9,730,796.96-
    递延所得税负债增加-906,592.8--1,472,715.57-
  存货的减少95,940,852.02--105,203,909.41-
  经营性应收项目的减少-79,635,704.37--155,213,311.87-
  经营性应付项目的增加-39,907,558.07-283,715,824.83-
  其他2,652,618.74-4,013,542.3-
  现金的期末余额522,312,597.24-644,129,165.23-
  减:现金的期初余额644,129,165.23-662,999,479.82-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-121,816,567.99--18,870,314.59-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑