当前位置:首页 - 行情中心 - 联合精密(001268) - 财务分析 - 现金流量表

联合精密

(001268)

  

流通市值:28.93亿  总市值:46.30亿
流通股本:6743.33万   总股本:1.08亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,977,305876,419,831.78632,612,535.44424,003,969.07
  收到的税费返还-1,274,535.593,366,440.142,545,974.81
  收到其他与经营活动有关的现金3,920,771.811,088,428.4710,095,354.572,637,977.01
  经营活动现金流入小计174,898,076.8888,782,795.84646,074,330.15429,187,920.89
  购买商品、接受劳务支付的现金73,442,212.74469,552,458.48360,758,474.84238,986,488.69
  支付给职工以及为职工支付的现金61,825,709.24172,240,396.25135,245,027.2696,412,275.83
  支付的各项税费7,500,205.5139,665,968.0131,481,628.2620,815,720.44
  支付其他与经营活动有关的现金9,905,219.1830,892,315.629,777,993.2319,058,233.4
  经营活动现金流出小计152,673,346.67712,351,138.34557,263,123.59375,272,718.36
  经营活动产生的现金流量净额22,224,730.13176,431,657.588,811,206.5653,915,202.53
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000-00
  取得投资收益收到的现金12,510.86-00
  处置固定资产、无形资产和其他长期资产收回的现金净额-332,006.69332,000320,000
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计10,012,510.86332,006.69332,000320,000
  购建固定资产、无形资产和其他长期资产支付的现金77,958,304.39183,169,133.3126,925,100.4883,967,674.14
  投资支付的现金10,000,000-00
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金131,350,737.83--0
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计219,309,042.22183,169,133.3126,925,100.4883,967,674.14
  投资活动产生的现金流量净额-209,296,531.36-182,837,126.61-126,593,100.48-83,647,674.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金-450,000--
  其中:子公司吸收少数股东投资收到的现金-450,000--
  取得借款收到的现金180,952,597.55225,780,381.89171,094,945.51123,268,236.69
  收到其他与筹资活动有关的现金-41,692,470.3332,450,641.6729,339,657.5
  筹资活动现金流入小计180,952,597.55267,922,852.22203,545,587.18152,607,894.19
  偿还债务支付的现金15,037,235.13118,862,782.3129,177,112.5234,245,611.18
  分配股利、利润或偿付利息支付的现金3,116,995.3156,456,920.754,095,417.8951,621,555.88
  支付其他与筹资活动有关的现金9,208,283.7540,319,315.344,765,437.2812,915,444.51
  筹资活动现金流出小计27,362,514.19215,639,018.3588,037,967.6998,782,611.57
  筹资活动产生的现金流量净额153,590,083.3652,283,833.87115,507,619.4953,825,282.62
四、汇率变动对现金及现金等价物的影响---0
五、现金及现金等价物净增加额-33,481,717.8745,878,364.7677,725,725.5724,092,811.01
  加:期初现金及现金等价物余额104,119,299.958,240,935.1458,240,935.1458,240,935.14
  期末现金及现金等价物余额70,637,582.03104,119,299.9135,966,660.7182,333,746.15
补充资料:
  净利润-52,979,287.85-51,380,507.95
  资产减值准备--481,059.89-905,387.98
  固定资产和投资性房地产折旧-83,855,939.47-40,408,697.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,855,939.47-40,408,697.34
  无形资产摊销-1,993,660.57-1,121,531.9
  长期待摊费用摊销-556,340.35-165,172.43
  处置固定资产、无形资产和其他长期资产的损失-723,286.62--
  固定资产报废损失-82,029.7-799,237.43
  财务费用-8,429,011.98-3,552,205.7
  递延所得税--4,657,677.53--1,247,078.36
  其中:递延所得税资产减少--4,334,988.34--1,203,246.97
    递延所得税负债增加--322,689.19--43,831.39
  存货的减少--19,855,217.67-2,122,882.69
  经营性应收项目的减少-50,432,024.29--75,514,444.84
  经营性应付项目的增加--1,725,998.1-28,399,559.01
  现金的期末余额-104,119,299.9-82,333,746.15
  减:现金的期初余额-58,240,935.14-58,240,935.14
  现金及现金等价物的净增加额-45,878,364.76-24,092,811.01
公告日期2026-04-242026-04-242025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑