当前位置:首页 - 行情中心 - 一彬科技(001278) - 财务分析 - 现金流量表

一彬科技

(001278)

  

流通市值:9.49亿  总市值:23.24亿
流通股本:5053.45万   总股本:1.24亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,466,560,455.97936,607,641.25516,516,915.561,926,850,527.72
  收到的税费返还1,255,974.26793,564.64160,884.495,049,501.45
  收到其他与经营活动有关的现金14,137,545.6413,466,905.610,359,758.3223,214,631.19
  经营活动现金流入小计1,481,953,975.87950,868,111.49527,037,558.371,955,114,660.36
  购买商品、接受劳务支付的现金1,057,501,255.28635,408,918.92312,484,030.271,317,342,313.14
  支付给职工以及为职工支付的现金292,766,400.98202,232,634.5194,475,361.04413,059,108.17
  支付的各项税费53,788,964.7937,125,188.823,805,147.3396,882,987.01
  支付其他与经营活动有关的现金85,131,492.946,549,410.0436,342,890.52228,524,433.63
  经营活动现金流出小计1,489,188,113.95921,316,152.27467,107,429.162,055,808,841.95
  经营活动产生的现金流量净额-7,234,138.0829,551,959.2259,930,129.21-100,694,181.59
二、投资活动产生的现金流量:
  收回投资收到的现金175,000,000100,000,00050,000,000120,000,000
  取得投资收益收到的现金853,969.18433,922.47-735,863.01
  处置固定资产、无形资产和其他长期资产收回的现金净额2,352,227.852,138,200.07375,221.242,380,035.4
  投资活动现金流入小计178,206,197.03102,572,122.5450,375,221.24123,115,898.41
  购建固定资产、无形资产和其他长期资产支付的现金159,294,912.24151,330,950.1469,141,051.71366,123,205.1
  投资支付的现金255,000,000160,000,00085,000,000140,000,000
  投资活动现金流出小计414,294,912.24311,330,950.14154,141,051.71506,123,205.1
  投资活动产生的现金流量净额-236,088,715.21-208,758,827.6-103,765,830.47-383,007,306.69
三、筹资活动产生的现金流量:
  取得借款收到的现金692,100,000431,200,000158,800,000612,302,917.59
  筹资活动现金流入小计692,100,000431,200,000158,800,000612,302,917.59
  偿还债务支付的现金292,654,000231,548,126.184,882,091.9359,260,000
  分配股利、利润或偿付利息支付的现金29,749,012.2211,211,553.244,910,236.9529,232,492.12
  支付其他与筹资活动有关的现金12,407,131.896,877,203.97588,929.5813,933,248.87
  筹资活动现金流出小计334,810,144.11249,636,883.3190,381,258.43402,425,740.99
  筹资活动产生的现金流量净额357,289,855.89181,563,116.6968,418,741.57209,877,176.6
四、汇率变动对现金及现金等价物的影响13,010.35-148,827.84-3,549.1-354,469.13
五、现金及现金等价物净增加额113,980,012.952,207,420.4724,579,491.21-274,178,780.81
  加:期初现金及现金等价物余额364,118,695.55364,118,695.55364,118,695.55638,297,476.36
  期末现金及现金等价物余额478,098,708.5366,326,116.02388,698,186.76364,118,695.55
补充资料:
  净利润--29,851,316.63-24,819,015.57
  资产减值准备-23,716,769.55-35,642,702.01
  固定资产和投资性房地产折旧-39,524,139.87-66,827,825.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,524,139.87-66,827,825.41
  无形资产摊销-3,504,495.56-5,957,591.94
  长期待摊费用摊销-30,701,576.19-83,033,802.95
  处置固定资产、无形资产和其他长期资产的损失--222,258.49--396,242.86
  固定资产报废损失-4,811.87-1,295,321.37
  公允价值变动损失--96,164.38-23,726.03
  财务费用-11,636,208.41-18,959,376.17
  投资损失--365,429.32--735,863.01
  递延所得税--9,451,038.98--11,284,661.59
  其中:递延所得税资产减少--9,339,934.27--8,570,728.97
    递延所得税负债增加--111,104.71--2,713,932.62
  存货的减少--29,286,682.29--164,344,840.81
  经营性应收项目的减少--16,483,444.72--267,506,533.96
  经营性应付项目的增加--50,407.71-73,839,442.62
  其他---20,236,539.82
  现金的期末余额-366,326,116.02-364,118,695.55
  减:现金的期初余额-364,118,695.55-638,297,476.36
  现金及现金等价物的净增加额-2,207,420.47--274,178,780.81
公告日期2025-10-292025-08-282025-04-302025-04-15
审计意见(境内)标准无保留意见
TOP↑