当前位置:首页 - 行情中心 - 强邦新材(001279) - 财务分析 - 现金流量表

强邦新材

(001279)

  

流通市值:13.70亿  总市值:54.78亿
流通股本:4000.00万   总股本:1.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金850,030,168.29643,970,331.14372,951,128.321,137,977,926.04
  收到的税费返还61,301,378.4737,033,391.118,371,377.673,800,685.88
  收到其他与经营活动有关的现金9,575,280.246,950,478.145,251,805.776,166,358.13
  经营活动现金流入小计920,906,827687,954,200.38396,574,311.691,217,944,970.05
  购买商品、接受劳务支付的现金461,529,944.59397,763,386.96331,438,253.761,088,964,019.18
  支付给职工以及为职工支付的现金41,916,357.5731,930,811.419,514,494.7956,371,636.63
  支付的各项税费8,748,362.778,855,715.722,723,086.8415,024,533.64
  支付其他与经营活动有关的现金49,392,862.2612,616,486.395,298,129.1923,140,960.39
  经营活动现金流出小计561,587,527.19451,166,400.47358,973,964.581,183,501,149.84
  经营活动产生的现金流量净额359,319,299.81236,787,799.9137,600,347.1134,443,820.21
二、投资活动产生的现金流量:
  收回投资收到的现金1,018,000,000603,000,000266,213,338.82312,000,000
  取得投资收益收到的现金4,109,027.032,043,065.4314,508.56575,986.83
  处置固定资产、无形资产和其他长期资产收回的现金净额5,929.215,929.2169,050.59-
  收到的其他与投资活动有关的现金1,000,00050,000,000--
  投资活动现金流入小计1,023,114,956.24655,048,994.61266,596,897.97312,575,986.83
  购建固定资产、无形资产和其他长期资产支付的现金60,880,656.2134,872,608.985,955,696.920,770,980.71
  投资支付的现金1,109,352,430.09831,352,430.09357,000,000422,000,000
  取得子公司及其他营业单位支付的现金2,000,0002,000,000--
  支付其他与投资活动有关的现金1,683,905.1710,968,000-50,000,000
  投资活动现金流出小计1,173,916,991.47879,193,039.07362,955,696.9492,770,980.71
  投资活动产生的现金流量净额-150,802,035.23-224,144,044.46-96,358,798.93-180,194,993.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金---352,200,000
  取得借款收到的现金---20,000,000
  收到其他与筹资活动有关的现金34,689,760.98---
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计34,689,760.98--372,200,000
  偿还债务支付的现金---60,000,000
  分配股利、利润或偿付利息支付的现金20,000,00020,000,000-949,388.92
  支付其他与筹资活动有关的现金2,954,459.892,047,711.45954,982.333,399,001.33
  筹资活动现金流出小计22,954,459.8922,047,711.45954,982.394,348,390.25
  筹资活动产生的现金流量净额11,735,301.09-22,047,711.45-954,982.3277,851,609.75
四、汇率变动对现金及现金等价物的影响450,998.412,238,519.843,004,256.947,634,658.3
五、现金及现金等价物净增加额220,703,564.08-7,165,436.16-56,709,177.18139,735,094.38
  加:期初现金及现金等价物余额271,306,807.66271,306,807.66271,306,807.66131,571,713.28
  期末现金及现金等价物余额492,010,371.74264,141,371.5214,597,630.48271,306,807.66
补充资料:
  净利润-31,759,456.79-82,316,202.79
  资产减值准备-398,532.77-2,527,296.41
  固定资产和投资性房地产折旧-8,447,837.46-15,862,970.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,447,837.46-15,862,970.59
  无形资产摊销-162,766.14-324,808.02
  长期待摊费用摊销-1,237,874.03-2,834,344.35
  处置固定资产、无形资产和其他长期资产的损失--395.02--
  公允价值变动损失--458,848.21--
  财务费用--2,044,793.64--5,983,761.42
  投资损失--3,462,315.46--2,912,903.23
  递延所得税-34,047.62-177,713.2
  其中:递延所得税资产减少-34,047.62-177,713.2
  存货的减少-24,677,308.51--29,018,822.93
  经营性应收项目的减少-63,007,558.74--10,195,429.09
  经营性应付项目的增加-107,291,743.4--32,962,652.04
  其他-4,283,243.82-8,566,487.64
  现金的期末余额-264,141,371.5-271,306,807.66
  减:现金的期初余额-271,306,807.66-131,571,713.28
  现金及现金等价物的净增加额--7,165,436.16-139,735,094.38
公告日期2025-10-312025-08-302025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑