当前位置:首页 - 行情中心 - 强邦新材(001279) - 财务分析 - 现金流量表

强邦新材

(001279)

  

流通市值:10.03亿  总市值:40.11亿
流通股本:4000.00万   总股本:1.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,198,701,804.37809,478,387.7372,806,507.411,385,935,092.42
  收到的税费返还98,164,517.0747,237,614.0724,483,431.1175,861,505.18
  收到其他与经营活动有关的现金3,793,912.213,152,925.071,156,639.4313,439,908.18
  经营活动现金流入小计1,300,660,233.65859,868,926.84398,446,577.951,475,236,505.78
  购买商品、接受劳务支付的现金1,187,529,434.1864,900,017.47489,154,663.69988,561,394.13
  支付给职工以及为职工支付的现金60,967,704.0542,898,389.6721,732,397.6860,301,888.52
  支付的各项税费5,111,851.74,116,874.891,554,867.9612,279,047.29
  支付其他与经营活动有关的现金27,082,380.8412,769,766.573,896,228.0922,877,448.96
  经营活动现金流出小计1,280,691,370.69924,685,048.6516,338,157.421,084,019,778.9
  经营活动产生的现金流量净额19,968,862.96-64,816,121.76-117,891,579.47391,216,726.88
二、投资活动产生的现金流量:
  收回投资收到的现金1,561,422,0001,215,869,706.55384,467,777.781,594,300,000
  取得投资收益收到的现金2,812,511.12,087,016.83852,936.645,441,429.55
  处置固定资产、无形资产和其他长期资产收回的现金净额530.97530.97-5,929.21
  收到的其他与投资活动有关的现金--43,000,00045,011.93
  投资活动现金流入小计1,564,235,042.071,217,957,254.35428,320,714.421,599,792,370.69
  购建固定资产、无形资产和其他长期资产支付的现金34,130,535.5428,761,624.3111,277,439.4649,684,496.91
  投资支付的现金1,662,209,3951,283,730,000425,880,0001,681,852,430.09
  取得子公司及其他营业单位支付的现金---35,333,044.87
  支付其他与投资活动有关的现金211,500,000-20,000,00043,350,000
  投资活动现金流出小计1,907,839,930.541,312,491,624.31457,157,439.461,810,219,971.87
  投资活动产生的现金流量净额-343,604,888.47-94,534,369.96-28,836,725.04-210,427,601.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,000,000
  其中:子公司吸收少数股东投资收到的现金---4,000,000
  取得借款收到的现金62,694,654.4740,709,143.4112,605,60027,788,010.11
  筹资活动现金流入小计62,694,654.4740,709,143.4112,605,60031,788,010.11
  分配股利、利润或偿付利息支付的现金20,274,992.0320,127,978.28-30,000,000
  支付其他与筹资活动有关的现金8,681,427.213,150,188.361,799,434.1540,667,415.97
  筹资活动现金流出小计28,956,419.2423,278,166.641,799,434.1570,667,415.97
  筹资活动产生的现金流量净额33,738,235.2317,430,976.7710,806,165.85-38,879,405.86
四、汇率变动对现金及现金等价物的影响-8,049,841.63-5,648,826.03-7,718,332.26-5,479,921.17
五、现金及现金等价物净增加额-297,947,631.91-147,568,340.98-143,640,470.92136,429,798.67
  加:期初现金及现金等价物余额407,736,606.33407,736,606.33407,736,606.33271,306,807.66
  期末现金及现金等价物余额109,788,974.42260,168,265.35264,096,135.41407,736,606.33
补充资料:
  净利润-6,553,850.84-52,371,282.54
  资产减值准备-2,454,389.15-3,817,943.08
  固定资产和投资性房地产折旧-10,131,090.11-16,912,941.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,131,090.11-16,912,941.52
  无形资产摊销-1,313,888.67-709,239.77
  长期待摊费用摊销-1,028,731.27-2,305,767.36
  处置固定资产、无形资产和其他长期资产的损失--195,192.18--255,490.27
  公允价值变动损失--166,814.47--19,815.67
  财务费用-5,283,357.4-4,831,736.5
  投资损失--3,761,474.49--7,879,537.76
  递延所得税--3,230,718.5--1,200,103.25
  其中:递延所得税资产减少--2,943,174.33--1,104,255.19
    递延所得税负债增加--287,544.17--95,848.06
  存货的减少--95,503,161.63-11,785,457.99
  经营性应收项目的减少--74,848,737.2--19,628,582.01
  经营性应付项目的增加-78,629,849.18-315,185,393.17
  其他-3,569,373.15-8,566,487.64
  现金的期末余额-260,168,265.35-407,736,606.33
  减:现金的期初余额-407,736,606.33-271,306,807.66
  现金及现金等价物的净增加额--147,568,340.98-136,429,798.67
公告日期2026-10-292026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑