当前位置:首页 - 行情中心 - 阳光乳业(001318) - 财务分析 - 现金流量表

阳光乳业

(001318)

  

流通市值:36.86亿  总市值:36.86亿
流通股本:2.83亿   总股本:2.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金236,589,484.14110,349,820.49540,597,260.13407,592,376.51
  收到的税费返还15,533.140797,730.88797,266.01
  收到其他与经营活动有关的现金2,119,573.011,191,080.438,495,554.596,004,695.2
  经营活动现金流入小计238,724,590.29111,540,900.92549,890,545.6414,394,337.72
  购买商品、接受劳务支付的现金104,297,525.9350,890,855.2241,163,456.4185,939,989.27
  支付给职工以及为职工支付的现金56,323,127.4334,183,844.3899,618,720.8375,344,068.03
  支付的各项税费14,979,418.666,612,940.9837,608,807.926,801,938.89
  支付其他与经营活动有关的现金16,843,689.298,240,800.5132,770,452.3729,410,501.74
  经营活动现金流出小计192,443,761.3199,928,441.07411,161,437.5317,496,497.93
  经营活动产生的现金流量净额46,280,828.9811,612,459.85138,729,108.196,897,839.79
二、投资活动产生的现金流量:
  收回投资收到的现金430,000,000100,000,000814,000,000130,000,000
  取得投资收益收到的现金2,853,455.11,450,00019,396,722.6716,137,705.55
  处置固定资产、无形资产和其他长期资产收回的现金净额1,190,498284,8041,170,478804,538
  投资活动现金流入小计434,043,953.1101,734,804834,567,200.67146,942,243.55
  购建固定资产、无形资产和其他长期资产支付的现金9,680,028.963,636,352.3525,742,524.969,383,348.4
  投资支付的现金300,000,000100,000,0001,089,000,000100,000,000
  投资活动现金流出小计309,680,028.96103,636,352.351,114,742,524.96109,383,348.4
  投资活动产生的现金流量净额124,363,924.14-1,901,548.35-280,175,324.2937,558,895.15
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计000-
  分配股利、利润或偿付利息支付的现金65,011,800-50,878,80050,878,800
  支付其他与筹资活动有关的现金--970,176-
  筹资活动现金流出小计65,011,800051,848,97650,878,800
  筹资活动产生的现金流量净额-65,011,8000-51,848,976-50,878,800
五、现金及现金等价物净增加额105,632,953.129,710,911.5-193,295,192.1983,577,934.94
  加:期初现金及现金等价物余额359,248,892.76359,248,892.76552,544,084.95552,544,084.95
  期末现金及现金等价物余额464,881,845.88368,959,804.26359,248,892.76636,122,019.89
补充资料:
  净利润45,679,953.31-102,764,814.5-
  资产减值准备21,077.92-2,688,471.05-
  固定资产和投资性房地产折旧15,336,581.63-29,531,724.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,336,581.63-29,531,724.82-
  无形资产摊销381,390.32-823,058.52-
  长期待摊费用摊销1,305,019.14-3,411,744-
  处置固定资产、无形资产和其他长期资产的损失-48,220.92-77,167.91-
  固定资产报废损失1,780,960.88-3,207,783.23-
  财务费用18,621.4-72,984.62-
  递延所得税415,630.44--1,058,174.17-
  其中:递延所得税资产减少24,975.69--175,811.45-
    递延所得税负债增加390,654.75--882,362.72-
  存货的减少3,151,707.33-5,633,629.48-
  经营性应收项目的减少-10,632,812.66--63,435,116.63-
  经营性应付项目的增加-11,681,778.86-54,523,505.03-
  其他27,461.67--562,958.62-
  现金的期末余额464,881,845.88-359,248,892.76-
  减:现金的期初余额359,248,892.76-552,544,084.95-
  现金及现金等价物的净增加额105,632,953.12--193,295,192.19-
公告日期2026-08-222026-04-272026-04-272025-10-28
审计意见(境内)标准无保留意见
TOP↑