当前位置:首页 - 行情中心 - 阳光乳业(001318) - 财务分析 - 现金流量表

阳光乳业

(001318)

  

流通市值:42.68亿  总市值:42.68亿
流通股本:2.83亿   总股本:2.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,848,855.61120,093,669.14575,722,092.74415,505,592.95
  收到的税费返还1,607.851,607.85048,893.4
  收到其他与经营活动有关的现金5,234,234.283,157,970.49,662,619.1314,444,817.95
  经营活动现金流入小计267,084,697.74123,253,247.39585,384,711.87429,999,304.3
  购买商品、接受劳务支付的现金118,432,362.1751,618,125.65270,957,772.45211,668,195.39
  支付给职工以及为职工支付的现金55,500,966.1732,970,084.09103,026,220.5678,536,567.03
  支付的各项税费17,943,563.858,800,008.438,253,495.2629,313,565.37
  支付其他与经营活动有关的现金16,557,797.778,871,69333,604,507.5526,588,217.06
  经营活动现金流出小计208,434,689.96102,259,911.14445,841,995.82346,106,544.85
  经营活动产生的现金流量净额58,650,007.7820,993,336.25139,542,716.0583,892,759.45
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,000100,000,000450,000,000-
  取得投资收益收到的现金10,252,62510,050,0008,806,872.14-
  处置固定资产、无形资产和其他长期资产收回的现金净额545,888225,1486,593,545.436,511,387.43
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金-00-
  投资活动现金流入小计140,798,513110,275,148465,400,417.576,511,387.43
  购建固定资产、无形资产和其他长期资产支付的现金5,367,154.932,133,799.1334,090,479.2124,074,121.12
  投资支付的现金100,000,000100,000,000460,000,000-
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计105,367,154.93102,133,799.13494,090,479.2124,074,121.12
  投资活动产生的现金流量净额35,431,358.078,141,348.87-28,690,061.64-17,562,733.69
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金50,878,800-45,225,60045,225,600
  支付其他与筹资活动有关的现金--970,176-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计50,878,800-46,195,77645,225,600
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-50,878,800--46,195,776-45,225,600
五、现金及现金等价物净增加额43,202,565.8529,134,685.1264,656,878.4121,104,425.76
  加:期初现金及现金等价物余额552,544,084.95552,544,084.95487,887,206.54487,887,206.54
  期末现金及现金等价物余额595,746,650.8581,678,770.07552,544,084.95508,991,632.3
补充资料:
  净利润58,997,491.01-113,445,500.51-
  资产减值准备--889,949.01-
  固定资产和投资性房地产折旧14,532,367.26-29,404,389.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,532,367.26-29,404,389.93-
  无形资产摊销425,557.02-840,055.48-
  长期待摊费用摊销1,829,986.18-5,534,187.66-
  固定资产报废损失1,691,396.82-7,246,534.31-
  财务费用53,642.78-107,285.56-
  递延所得税-257,007.37--532,781.04-
  其中:递延所得税资产减少167,570.31-387,563.75-
    递延所得税负债增加-424,577.68--920,344.79-
  存货的减少2,143,654.86--745,420.78-
  经营性应收项目的减少-9,458,693.78--14,465,498.24-
  经营性应付项目的增加-11,833,624.18--3,231,960.71-
  现金的期末余额595,746,650.8-552,544,084.95-
  减:现金的期初余额552,544,084.95-487,887,206.54-
  现金及现金等价物的净增加额43,202,565.85-64,656,878.41-
公告日期2025-08-202025-04-182025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑