当前位置:首页 - 行情中心 - 铭科精技(001319) - 财务分析 - 现金流量表

铭科精技

(001319)

  

流通市值:23.14亿  总市值:39.90亿
流通股本:8200.01万   总股本:1.41亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金660,818,857.61431,088,942.6204,120,069.58791,497,820.13
  收到的税费返还10,130,419.926,465,791.812,931,642.13,454,853.93
  收到其他与经营活动有关的现金7,681,895.783,705,052.672,117,126.046,268,086.33
  经营活动现金流入小计678,631,173.31441,259,787.08209,168,837.72801,220,760.39
  购买商品、接受劳务支付的现金350,498,379.59226,676,491.65118,796,724.43400,067,066.98
  支付给职工以及为职工支付的现金175,903,235.54119,597,807.4266,381,308.87204,949,623.26
  支付的各项税费31,573,012.4420,561,208.610,749,136.1943,598,207.09
  支付其他与经营活动有关的现金25,698,719.5214,727,139.258,388,028.8755,142,010.7
  经营活动现金流出小计583,673,347.09381,562,646.92204,315,198.36703,756,908.03
  经营活动产生的现金流量净额94,957,826.2259,697,140.164,853,639.3697,463,852.36
二、投资活动产生的现金流量:
  收回投资收到的现金360,052,876.71214,900,00071,700,000737,236,522.68
  取得投资收益收到的现金1,773,528.811,389,708.8246,495.4111,845,355.7
  处置固定资产、无形资产和其他长期资产收回的现金净额450,355.7--2,933,991.4
  收到的其他与投资活动有关的现金5,000,000---
  投资活动现金流入小计367,276,761.22216,289,708.871,946,495.41752,015,869.78
  购建固定资产、无形资产和其他长期资产支付的现金41,006,095.5224,633,826.2313,818,107.93174,055,894.69
  投资支付的现金428,470,601.26254,907,058.57157,456,352.58609,976,522.68
  支付其他与投资活动有关的现金710,000---
  投资活动现金流出小计470,186,696.78279,540,884.8171,274,460.51784,032,417.37
  投资活动产生的现金流量净额-102,909,935.56-63,251,176-99,327,965.1-32,016,547.59
三、筹资活动产生的现金流量:
  偿还债务支付的现金---10,000,000
  分配股利、利润或偿付利息支付的现金58,646,00058,646,0001,750,00054,092,750.01
  其中:子公司支付给少数股东的股利、利润3,500,0003,500,0001,750,000-
  支付其他与筹资活动有关的现金2,997,313.082,050,864.91700,345.63,238,229.01
  筹资活动现金流出小计61,643,313.0860,696,864.912,450,345.667,330,979.02
  筹资活动产生的现金流量净额-61,643,313.08-60,696,864.91-2,450,345.6-67,330,979.02
四、汇率变动对现金及现金等价物的影响2,861,002.324,981,039.982,282,472.445,562,287.45
五、现金及现金等价物净增加额-66,734,420.1-59,269,860.77-94,642,198.93,678,613.2
  加:期初现金及现金等价物余额297,936,692.65297,936,692.65297,936,692.65294,258,079.45
  期末现金及现金等价物余额231,202,272.55238,666,831.88203,294,493.75297,936,692.65
补充资料:
  净利润-56,680,970.12-113,066,852.44
  资产减值准备-7,475,232.79-12,619,636.45
  固定资产和投资性房地产折旧-23,857,404.05-41,783,749.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,857,404.05-41,783,749.88
  无形资产摊销-1,993,233.38-3,170,693.41
  长期待摊费用摊销-19,094,348.71-17,053,126.96
  处置固定资产、无形资产和其他长期资产的损失--12,970.78-25,834.22
  固定资产报废损失-167,751.18-271,557.52
  公允价值变动损失--936,995.65--4,134,964.31
  财务费用--4,503,012.87-1,068,298.84
  投资损失--1,647,980.94--4,439,214.56
  递延所得税--1,187,868.83--2,392,698.19
  其中:递延所得税资产减少--1,242,672.6--3,586,072.42
    递延所得税负债增加-54,803.77-1,193,374.23
  存货的减少--12,964,184.55--58,267,423.39
  经营性应收项目的减少--20,688,108.22--40,757,584.17
  经营性应付项目的增加--9,625,841.44-15,749,407.24
  现金的期末余额-238,666,831.88-297,936,692.65
  减:现金的期初余额-297,936,692.65-294,258,079.45
  现金及现金等价物的净增加额--59,269,860.77-3,678,613.2
公告日期2025-10-292025-08-262025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑