当前位置:首页 - 行情中心 - 铭科精技(001319) - 财务分析 - 现金流量表

铭科精技

(001319)

  

流通市值:22.44亿  总市值:38.70亿
流通股本:8200.01万   总股本:1.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金431,088,942.6204,120,069.58791,497,820.13629,460,170.64
  收到的税费返还6,465,791.812,931,642.13,454,853.932,276,953.8
  收到其他与经营活动有关的现金3,705,052.672,117,126.046,268,086.337,025,530.94
  经营活动现金流入小计441,259,787.08209,168,837.72801,220,760.39638,762,655.38
  购买商品、接受劳务支付的现金226,676,491.65118,796,724.43400,067,066.98373,246,760.95
  支付给职工以及为职工支付的现金119,597,807.4266,381,308.87204,949,623.26154,723,932
  支付的各项税费20,561,208.610,749,136.1943,598,207.0933,890,719.21
  支付其他与经营活动有关的现金14,727,139.258,388,028.8755,142,010.735,251,979.77
  经营活动现金流出小计381,562,646.92204,315,198.36703,756,908.03597,113,391.93
  经营活动产生的现金流量净额59,697,140.164,853,639.3697,463,852.3641,649,263.45
二、投资活动产生的现金流量:
  收回投资收到的现金214,900,00071,700,000737,236,522.68608,110,478.95
  取得投资收益收到的现金1,389,708.8246,495.4111,845,355.7-
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,933,991.417,280,037.67
  投资活动现金流入小计216,289,708.871,946,495.41752,015,869.78625,390,516.62
  购建固定资产、无形资产和其他长期资产支付的现金24,633,826.2313,818,107.93174,055,894.69146,528,770.15
  投资支付的现金254,907,058.57157,456,352.58609,976,522.68540,939,887.66
  投资活动现金流出小计279,540,884.8171,274,460.51784,032,417.37687,468,657.81
  投资活动产生的现金流量净额-63,251,176-99,327,965.1-32,016,547.59-62,078,141.19
三、筹资活动产生的现金流量:
  偿还债务支付的现金--10,000,000-
  分配股利、利润或偿付利息支付的现金58,646,0001,750,00054,092,750.0152,402,990.75
  其中:子公司支付给少数股东的股利、利润3,500,0001,750,000--
  支付其他与筹资活动有关的现金2,050,864.91700,345.63,238,229.011,706,932.33
  筹资活动现金流出小计60,696,864.912,450,345.667,330,979.0254,109,923.08
  筹资活动产生的现金流量净额-60,696,864.91-2,450,345.6-67,330,979.02-54,109,923.08
四、汇率变动对现金及现金等价物的影响4,981,039.982,282,472.445,562,287.451,521,938.58
五、现金及现金等价物净增加额-59,269,860.77-94,642,198.93,678,613.2-73,016,862.24
  加:期初现金及现金等价物余额297,936,692.65297,936,692.65294,258,079.45294,258,079.45
  期末现金及现金等价物余额238,666,831.88203,294,493.75297,936,692.65221,241,217.21
补充资料:
  净利润56,680,970.12-113,066,852.44-
  资产减值准备7,475,232.79-12,619,636.45-
  固定资产和投资性房地产折旧23,857,404.05-41,783,749.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,857,404.05-41,783,749.88-
  无形资产摊销1,993,233.38-3,170,693.41-
  长期待摊费用摊销19,094,348.71-17,053,126.96-
  处置固定资产、无形资产和其他长期资产的损失-12,970.78-25,834.22-
  固定资产报废损失167,751.18-271,557.52-
  公允价值变动损失-936,995.65--4,134,964.31-
  财务费用-4,503,012.87-1,068,298.84-
  投资损失-1,647,980.94--4,439,214.56-
  递延所得税-1,187,868.83--2,392,698.19-
  其中:递延所得税资产减少-1,242,672.6--3,586,072.42-
    递延所得税负债增加54,803.77-1,193,374.23-
  存货的减少-12,964,184.55--58,267,423.39-
  经营性应收项目的减少-20,688,108.22--40,757,584.17-
  经营性应付项目的增加-9,625,841.44-15,749,407.24-
  现金的期末余额238,666,831.88-297,936,692.65-
  减:现金的期初余额297,936,692.65-294,258,079.45-
  现金及现金等价物的净增加额-59,269,860.77-3,678,613.2-
公告日期2025-08-262025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑