当前位置:首页 - 行情中心 - 铭科精技(001319) - 财务分析 - 现金流量表

铭科精技

(001319)

  

流通市值:19.92亿  总市值:34.35亿
流通股本:8200.01万   总股本:1.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金245,819,270.7924,354,828.74660,818,857.61431,088,942.6
  收到的税费返还1,126,469.6110,427,507.4410,130,419.926,465,791.81
  收到其他与经营活动有关的现金1,379,192.849,494,076.387,681,895.783,705,052.67
  经营活动现金流入小计248,324,933.15944,276,412.56678,631,173.31441,259,787.08
  购买商品、接受劳务支付的现金162,947,472.1403,632,802.07350,498,379.59226,676,491.65
  支付给职工以及为职工支付的现金78,991,301.78237,753,325.05175,903,235.54119,597,807.42
  支付的各项税费13,154,924.6749,920,533.8631,573,012.4420,561,208.6
  支付其他与经营活动有关的现金8,534,483.9857,565,153.3925,698,719.5214,727,139.25
  经营活动现金流出小计263,628,182.53748,871,814.37583,673,347.09381,562,646.92
  经营活动产生的现金流量净额-15,303,249.38195,404,598.1994,957,826.2259,697,140.16
二、投资活动产生的现金流量:
  收回投资收到的现金163,626,610.27529,320,694.3360,052,876.71214,900,000
  取得投资收益收到的现金578,413.782,882,857.261,773,528.811,389,708.8
  处置固定资产、无形资产和其他长期资产收回的现金净额25,0001,626,474.33450,355.7-
  收到的其他与投资活动有关的现金--5,000,000-
  投资活动现金流入小计164,230,024.05533,830,025.89367,276,761.22216,289,708.8
  购建固定资产、无形资产和其他长期资产支付的现金8,846,681.9966,413,286.9641,006,095.5224,633,826.23
  投资支付的现金114,419,581.54525,820,694.3428,470,601.26254,907,058.57
  取得子公司及其他营业单位支付的现金134,928,741.8923,660,880.45--
  支付其他与投资活动有关的现金--710,000-
  投资活动现金流出小计258,195,005.42615,894,861.71470,186,696.78279,540,884.8
  投资活动产生的现金流量净额-93,964,981.37-82,064,835.82-102,909,935.56-63,251,176
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-2,957,722.78--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-2,957,722.78--
  分配股利、利润或偿付利息支付的现金-58,646,00058,646,00058,646,000
  其中:子公司支付给少数股东的股利、利润-3,500,0003,500,0003,500,000
  支付其他与筹资活动有关的现金1,032,9824,107,427.382,997,313.082,050,864.91
  筹资活动现金流出小计1,032,98262,753,427.3861,643,313.0860,696,864.91
  筹资活动产生的现金流量净额-1,032,982-59,795,704.6-61,643,313.08-60,696,864.91
四、汇率变动对现金及现金等价物的影响-3,689,481.824,320,411.982,861,002.324,981,039.98
五、现金及现金等价物净增加额-113,990,694.5757,864,469.75-66,734,420.1-59,269,860.77
  加:期初现金及现金等价物余额355,801,162.4297,936,692.65297,936,692.65297,936,692.65
  期末现金及现金等价物余额241,810,467.83355,801,162.4231,202,272.55238,666,831.88
补充资料:
  净利润-142,449,055.11-56,680,970.12
  资产减值准备-21,783,551.42-7,475,232.79
  固定资产和投资性房地产折旧-43,823,457.03-23,857,404.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,823,457.03-23,857,404.05
  无形资产摊销-3,733,385.78-1,993,233.38
  长期待摊费用摊销-47,199,298.88-19,094,348.71
  处置固定资产、无形资产和其他长期资产的损失--338,392.5--12,970.78
  固定资产报废损失-2,148,001.7-167,751.18
  公允价值变动损失--1,187,462.64--936,995.65
  财务费用--975,645.12--4,503,012.87
  投资损失--2,920,999.4--1,647,980.94
  递延所得税--3,432,650.54--1,187,868.83
  其中:递延所得税资产减少--3,630,805.07--1,242,672.6
    递延所得税负债增加-198,154.53-54,803.77
  存货的减少--65,511,478.62--12,964,184.55
  经营性应收项目的减少--113,503,783.02--20,688,108.22
  经营性应付项目的增加-118,058,073.14--9,625,841.44
  现金的期末余额-355,801,162.4-238,666,831.88
  减:现金的期初余额-297,936,692.65-297,936,692.65
  现金及现金等价物的净增加额-57,864,469.75--59,269,860.77
公告日期2026-04-242026-04-242025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑