当前位置:首页 - 行情中心 - 长青科技(001324) - 财务分析 - 现金流量表

长青科技

(001324)

  

流通市值:16.42亿  总市值:27.75亿
流通股本:8165.36万   总股本:1.38亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金216,213,305.85132,669,915.7669,903,538.15289,160,660.11
  收到的税费返还3,410,832.293,004,744.031,986,704.667,540,617.94
  收到其他与经营活动有关的现金6,009,908.084,700,678.721,714,488.645,333,082.12
  经营活动现金流入小计225,634,046.22140,375,338.5173,604,731.45302,034,360.17
  购买商品、接受劳务支付的现金86,512,360.7742,396,898.418,632,372.4136,624,908.87
  支付给职工以及为职工支付的现金77,685,154.8551,578,713.0524,567,706.31102,765,708.45
  支付的各项税费18,897,819.7611,043,695.926,539,450.1520,862,142.4
  支付其他与经营活动有关的现金33,372,348.8220,365,713.17,685,757.7341,606,085.9
  经营活动现金流出小计216,467,684.2125,385,020.4757,425,286.59301,858,845.62
  经营活动产生的现金流量净额9,166,362.0214,990,318.0416,179,444.86175,514.55
二、投资活动产生的现金流量:
  收回投资收到的现金690,853,525627,000,000276,000,000773,000,000
  取得投资收益收到的现金7,563,584.667,207,672.595,133,960.9517,374,935.74
  处置固定资产、无形资产和其他长期资产收回的现金净额598,749.91575,926.0246,991.1580,677.62
  投资活动现金流入小计699,015,859.57634,783,598.61281,180,952.1790,455,613.36
  购建固定资产、无形资产和其他长期资产支付的现金45,047,054.2543,049,726.3413,933,458.0262,717,413.25
  投资支付的现金680,000,000627,000,000266,000,000642,000,000
  投资活动现金流出小计725,047,054.25670,049,726.34279,933,458.02704,717,413.25
  投资活动产生的现金流量净额-26,031,194.68-35,266,127.731,247,494.0885,738,200.11
三、筹资活动产生的现金流量:
  取得借款收到的现金0---
  收到其他与筹资活动有关的现金1,760,000--7,120,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计1,760,000--7,120,000
  偿还债务支付的现金0--35,820,048
  分配股利、利润或偿付利息支付的现金18,260,464.0310,000,000.03-13,775,906.67
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金868,317.67--25,585,717.27
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计19,128,781.710,000,000.03-75,181,671.94
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-17,368,781.7-10,000,000.03--68,061,671.94
四、汇率变动对现金及现金等价物的影响5,044,284.485,932,297.862,394,553.7-499,644.58
五、现金及现金等价物净增加额-29,189,329.88-24,343,511.8619,821,492.6417,352,398.14
  加:期初现金及现金等价物余额127,355,415.56127,355,415.56127,355,415.56110,003,017.42
  期末现金及现金等价物余额98,166,085.68103,011,903.7147,176,908.2127,355,415.56
补充资料:
  净利润-38,170,358.75-61,391,396.92
  资产减值准备-2,213,292.48-4,617,155.26
  固定资产和投资性房地产折旧-6,534,375.66-12,433,041.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,534,375.66-12,433,041.62
  无形资产摊销-590,630.92-1,055,589.8
  长期待摊费用摊销-801,054.01-1,492,888.07
  处置固定资产、无形资产和其他长期资产的损失----53,168.2
  固定资产报废损失-173,700.31-96,982.16
  公允价值变动损失--3,249,751.13--11,927,257.83
  财务费用--3,908,777.48-940,434.05
  投资损失--724,670.88--285,252.27
  递延所得税-72,757.69--4,336,592.47
  其中:递延所得税资产减少-72,609.85--4,336,629.68
    递延所得税负债增加-147.84-37.21
  存货的减少--13,095,090.21--31,186,304.97
  经营性应收项目的减少--5,581,709.55--53,932,992.95
  经营性应付项目的增加--10,123,406.82-17,134,431.42
  其他-2,244,580-462,800
  现金的期末余额-103,011,903.7-127,355,415.56
  减:现金的期初余额-127,355,415.56-110,003,017.42
  现金及现金等价物的净增加额--24,343,511.86-17,352,398.14
公告日期2025-10-312025-08-232025-04-262025-04-09
审计意见(境内)标准无保留意见
TOP↑