当前位置:首页 - 行情中心 - 联域股份(001326) - 财务分析 - 现金流量表

联域股份

(001326)

  

流通市值:9.06亿  总市值:27.51亿
流通股本:2410.33万   总股本:7320.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金688,762,302.52340,012,181.861,478,277,752.081,042,860,795.72
  收到的税费返还77,751,872.2226,353,708.79108,464,080.61103,401,197.17
  收到其他与经营活动有关的现金9,407,606.714,052,885.0434,702,921.2826,378,032.46
  经营活动现金流入小计775,921,781.45370,418,775.691,621,444,753.971,172,640,025.35
  购买商品、接受劳务支付的现金609,744,862.13335,355,541.881,154,537,528.92869,292,215.92
  支付给职工以及为职工支付的现金150,758,701.9380,039,497.05245,709,146.1177,698,978.09
  支付的各项税费13,609,920.67,698,288.9643,150,189.5328,755,424.65
  支付其他与经营活动有关的现金41,509,768.7924,256,725.47110,437,240.5981,392,472.88
  经营活动现金流出小计815,623,253.45447,350,053.361,553,834,105.141,157,139,091.54
  经营活动产生的现金流量净额-39,701,472-76,931,277.6767,610,648.8315,500,933.81
二、投资活动产生的现金流量:
  收回投资收到的现金280,000,000150,000,000300,000,00090,000,000
  取得投资收益收到的现金1,062,588.16596,219.172,015,738.3395,458.85
  处置固定资产、无形资产和其他长期资产收回的现金净额2,170,200-1,352,98065,000
  投资活动现金流入小计283,232,788.16150,596,219.17303,368,718.390,460,458.85
  购建固定资产、无形资产和其他长期资产支付的现金19,908,479.0610,042,085.5185,338,207.54136,968,459.14
  投资支付的现金291,100,00060,000,000510,000,000150,000,000
  投资活动现金流出小计311,008,479.0670,042,085.5695,338,207.54286,968,459.14
  投资活动产生的现金流量净额-27,775,690.980,554,133.67-391,969,489.24-196,508,000.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金50,000,00050,000,0000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计50,000,00050,000,0000-
  偿还债务支付的现金50,000,000-0-
  分配股利、利润或偿付利息支付的现金20,761,138.89-108,345,852.0858,574,632.53
  支付其他与筹资活动有关的现金17,437,326.4910,324,490.6841,873,639.635,407,541.74
  筹资活动现金流出小计88,198,465.3810,324,490.68150,219,491.6893,982,174.27
  筹资活动产生的现金流量净额-38,198,465.3839,675,509.32-150,219,491.68-93,982,174.27
四、汇率变动对现金及现金等价物的影响5,350,053.435,310,123.29,191,122.7616,838,510.78
五、现金及现金等价物净增加额-100,325,574.8548,608,488.52-465,387,209.33-258,150,729.97
  加:期初现金及现金等价物余额460,042,328.04460,042,328.04925,429,537.37925,429,537.37
  期末现金及现金等价物余额359,716,753.19508,650,816.56460,042,328.04667,278,807.4
补充资料:
  净利润16,151,785.79-101,324,560.12-
  资产减值准备21,959,830.1---
  固定资产和投资性房地产折旧13,402,960.25-14,521,512.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,402,960.25-14,521,512.48-
  无形资产摊销907,687.9-926,519.28-
  长期待摊费用摊销3,920,598.59-4,752,974.71-
  处置固定资产、无形资产和其他长期资产的损失-1,686,621.37--113,990.37-
  固定资产报废损失-193,361.45--89,927.44-
  公允价值变动损失--0-
  财务费用-3,619,650.75--15,437,011.31-
  投资损失-1,229,560.74--2,091,560.22-
  递延所得税-8,921,775.14--13,293,232.96-
  其中:递延所得税资产减少-8,921,775.14--13,066,386.01-
    递延所得税负债增加---226,846.95-
  存货的减少22,672,193.33--125,586,184.23-
  经营性应收项目的减少-64,974,007--51,243,869.65-
  经营性应付项目的增加-57,729,926-93,501,669.57-
  其他3,081,284.41-9,390,047.31-
  现金的期末余额359,716,753.19-460,042,328.04-
  减:现金的期初余额460,042,328.04-925,429,537.37-
  现金及现金等价物的净增加额-100,325,574.85--465,387,209.33-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑