当前位置:首页 - 行情中心 - 联域股份(001326) - 财务分析 - 现金流量表

联域股份

(001326)

  

流通市值:15.64亿  总市值:47.51亿
流通股本:2410.33万   总股本:7320.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金383,675,283.441,483,997,341.181,100,747,050.08688,762,302.52
  收到的税费返还22,729,909.08114,767,958.1995,475,908.9477,751,872.22
  收到其他与经营活动有关的现金1,370,506.5311,483,084.5111,116,751.379,407,606.71
  经营活动现金流入小计407,775,699.051,610,248,383.881,207,339,710.39775,921,781.45
  购买商品、接受劳务支付的现金276,652,555.041,181,448,753.62907,021,029.3609,744,862.13
  支付给职工以及为职工支付的现金79,918,022.7293,953,572.94228,391,738.66150,758,701.93
  支付的各项税费3,236,664.0326,851,412.1919,115,281.7913,609,920.6
  支付其他与经营活动有关的现金11,134,443.1374,629,058.5651,206,947.5941,509,768.79
  经营活动现金流出小计370,941,684.91,576,882,797.311,205,734,997.34815,623,253.45
  经营活动产生的现金流量净额36,834,014.1533,365,586.571,604,713.05-39,701,472
二、投资活动产生的现金流量:
  收回投资收到的现金249,300,000628,200,000351,100,000280,000,000
  取得投资收益收到的现金567,038.822,797,524.811,898,494.271,062,588.16
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,258,0002,258,0002,170,200
  投资活动现金流入小计249,867,038.82633,255,524.81355,256,494.27283,232,788.16
  购建固定资产、无形资产和其他长期资产支付的现金2,847,634.1734,876,908.3427,365,779.1419,908,479.06
  投资支付的现金253,300,000717,505,000390,804,200.34291,100,000
  投资活动现金流出小计256,147,634.17752,381,908.34418,169,979.48311,008,479.06
  投资活动产生的现金流量净额-6,280,595.35-119,126,383.53-62,913,485.21-27,775,690.9
三、筹资活动产生的现金流量:
  取得借款收到的现金-50,000,00050,000,00050,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-50,000,00050,000,00050,000,000
  偿还债务支付的现金-50,000,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金-20,761,138.8920,761,138.8920,761,138.89
  支付其他与筹资活动有关的现金7,249,130.8942,584,171.8132,695,500.1917,437,326.49
  筹资活动现金流出小计7,249,130.89113,345,310.7103,456,639.0888,198,465.38
  筹资活动产生的现金流量净额-7,249,130.89-63,345,310.7-53,456,639.08-38,198,465.38
四、汇率变动对现金及现金等价物的影响-1,550,922.576,517,730.8611,038,741.815,350,053.43
五、现金及现金等价物净增加额21,753,365.34-142,588,376.8-103,726,669.43-100,325,574.85
  加:期初现金及现金等价物余额317,453,951.24460,042,328.04460,042,328.04460,042,328.04
  期末现金及现金等价物余额339,207,316.58317,453,951.24356,315,658.61359,716,753.19
补充资料:
  净利润-25,259,745.2-16,151,785.79
  资产减值准备-33,698,437.98-21,959,830.1
  固定资产和投资性房地产折旧-27,022,057.99-13,402,960.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,022,057.99-13,402,960.25
  无形资产摊销-1,800,956.19-907,687.9
  长期待摊费用摊销-7,183,046.52-3,920,598.59
  处置固定资产、无形资产和其他长期资产的损失-1,371,268.6--1,686,621.37
  固定资产报废损失-200,442.11--193,361.45
  财务费用--1,562,690.31--3,619,650.75
  投资损失--3,021,335.67--1,229,560.74
  递延所得税--5,341,409.64--8,921,775.14
  其中:递延所得税资产减少--5,453,594.35--8,921,775.14
    递延所得税负债增加-112,184.71--
  存货的减少--17,727,424.64-22,672,193.33
  经营性应收项目的减少--129,936,384.05--64,974,007
  经营性应付项目的增加-58,497,729.43--57,729,926
  其他-6,135,187.47-3,081,284.41
  现金的期末余额-317,453,951.24-359,716,753.19
  减:现金的期初余额-460,042,328.04-460,042,328.04
  现金及现金等价物的净增加额--142,588,376.8--100,325,574.85
公告日期2026-04-292026-04-292025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑