当前位置:首页 - 行情中心 - 兴欣新材(001358) - 财务分析 - 现金流量表

兴欣新材

(001358)

  

流通市值:12.13亿  总市值:29.31亿
流通股本:5097.63万   总股本:1.23亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金177,904,251.484,562,058.92414,889,154.28272,532,301.39
  收到的税费返还2,539,060.21,313,842.114,879,638.383,699,995.69
  收到其他与经营活动有关的现金2,977,357.85580,741.89,117,536.736,632,081.76
  经营活动现金流入小计183,420,669.4586,456,642.83428,886,329.39282,864,378.84
  购买商品、接受劳务支付的现金85,223,475.117,650,490.46239,995,191.06157,460,609.97
  支付给职工以及为职工支付的现金46,294,694.0228,159,433.1874,172,972.6656,819,984.95
  支付的各项税费16,901,945.467,250,721.4422,244,964.1919,382,234.65
  支付其他与经营活动有关的现金15,792,039.215,897,861.7532,540,994.3518,429,586.62
  经营活动现金流出小计164,212,153.7958,958,506.83368,954,122.26252,092,416.19
  经营活动产生的现金流量净额19,208,515.6627,498,13659,932,207.1330,771,962.65
二、投资活动产生的现金流量:
  收回投资收到的现金1,395,798,265.68743,116,826.632,676,540,455.061,952,000,000
  取得投资收益收到的现金---7,578,561.37
  处置固定资产、无形资产和其他长期资产收回的现金净额361,835.11327,433.63998,738.68194,988.6
  投资活动现金流入小计1,396,160,100.79743,444,260.262,677,539,193.741,959,773,549.97
  购建固定资产、无形资产和其他长期资产支付的现金11,222,971.448,408,412.11150,086,857.3850,081,250.26
  投资支付的现金1,070,000,000480,000,0003,198,000,0002,337,500,000
  支付其他与投资活动有关的现金320,229.64320,229.64542,730.59-
  投资活动现金流出小计1,081,543,201.08488,728,641.753,348,629,587.972,387,581,250.26
  投资活动产生的现金流量净额314,616,899.71254,715,618.51-671,090,394.23-427,807,700.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--800,00026,507,923.86
  其中:子公司吸收少数股东投资收到的现金--800,000-
  取得借款收到的现金6,233,5394,753,53926,830,832.4315,984,182.12
  收到其他与筹资活动有关的现金--26,507,923.86-
  筹资活动现金流入小计6,233,5394,753,53954,138,756.2942,492,105.98
  偿还债务支付的现金13,813,614.9512,013,614.958,466,355.371,880,567.17
  分配股利、利润或偿付利息支付的现金31,084,781.14168,577.0460,886,793.8160,767,873.19
  支付其他与筹资活动有关的现金163,176.4269,143.813,329,907.5613,350,184.26
  筹资活动现金流出小计45,061,572.5112,251,335.7982,683,056.7475,998,624.62
  筹资活动产生的现金流量净额-38,828,033.51-7,497,796.79-28,544,300.45-33,506,518.64
四、汇率变动对现金及现金等价物的影响-2,966,249.05-1,340,674.82-1,951,719.92-1,217,996.84
五、现金及现金等价物净增加额292,031,132.81273,375,282.9-641,654,207.47-431,760,253.12
  加:期初现金及现金等价物余额169,584,515.74169,584,515.74811,238,723.21811,238,723.21
  期末现金及现金等价物余额461,615,648.55442,959,798.64169,584,515.74379,478,470.09
补充资料:
  净利润36,840,332.32-42,890,281.08-
  资产减值准备2,163,211.04-7,797,038.87-
  固定资产和投资性房地产折旧25,914,241.79-48,705,869.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,914,241.79-48,705,869.7-
  无形资产摊销559,099.88-1,243,265.38-
  长期待摊费用摊销205,716.38-477,569.04-
  处置固定资产、无形资产和其他长期资产的损失---109,144.77-
  固定资产报废损失604,575.23-264,506.38-
  财务费用3,950,523.21-3,044,426.55-
  投资损失-8,578,646.8--9,448,696.64-
  递延所得税999,464.94--4,695,155.46-
  其中:递延所得税资产减少999,464.94--4,695,155.46-
  存货的减少-6,250,803.49--12,147,047.11-
  经营性应收项目的减少-5,571,564.23--12,994,779.58-
  经营性应付项目的增加-31,910,371.31--5,648,403.72-
  现金的期末余额461,615,648.55-169,584,515.74-
  减:现金的期初余额169,584,515.74-811,238,723.21-
  现金及现金等价物的净增加额292,031,132.81--641,654,207.47-
公告日期2026-08-282026-04-282026-03-312025-10-29
审计意见(境内)标准无保留意见
TOP↑