当前位置:首页 - 行情中心 - 兴欣新材(001358) - 财务分析 - 现金流量表

兴欣新材

(001358)

  

流通市值:14.91亿  总市值:36.96亿
流通股本:4969.65万   总股本:1.23亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,562,058.92414,889,154.28272,532,301.39167,074,564.19
  收到的税费返还1,313,842.114,879,638.383,699,995.692,306,556.1
  收到其他与经营活动有关的现金580,741.89,117,536.736,632,081.765,631,892.91
  经营活动现金流入小计86,456,642.83428,886,329.39282,864,378.84175,013,013.2
  购买商品、接受劳务支付的现金17,650,490.46239,995,191.06157,460,609.9777,050,427.44
  支付给职工以及为职工支付的现金28,159,433.1874,172,972.6656,819,984.9541,289,976.8
  支付的各项税费7,250,721.4422,244,964.1919,382,234.6516,147,925.41
  支付其他与经营活动有关的现金5,897,861.7532,540,994.3518,429,586.6221,146,500.8
  经营活动现金流出小计58,958,506.83368,954,122.26252,092,416.19155,634,830.45
  经营活动产生的现金流量净额27,498,13659,932,207.1330,771,962.6519,378,182.75
二、投资活动产生的现金流量:
  收回投资收到的现金743,116,826.632,676,540,455.061,952,000,0001,025,000,000
  取得投资收益收到的现金--7,578,561.375,098,660.12
  处置固定资产、无形资产和其他长期资产收回的现金净额327,433.63998,738.68194,988.6150,619.47
  投资活动现金流入小计743,444,260.262,677,539,193.741,959,773,549.971,030,249,279.59
  购建固定资产、无形资产和其他长期资产支付的现金8,408,412.11150,086,857.3850,081,250.2634,159,694.37
  投资支付的现金480,000,0003,198,000,0002,337,500,0001,323,000,000
  支付其他与投资活动有关的现金320,229.64542,730.59--
  投资活动现金流出小计488,728,641.753,348,629,587.972,387,581,250.261,357,159,694.37
  投资活动产生的现金流量净额254,715,618.51-671,090,394.23-427,807,700.29-326,910,414.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金-800,00026,507,923.8626,607,923.86
  其中:子公司吸收少数股东投资收到的现金-800,000--
  取得借款收到的现金4,753,53926,830,832.4315,984,182.1215,694,182.12
  收到其他与筹资活动有关的现金-26,507,923.86--
  筹资活动现金流入小计4,753,53954,138,756.2942,492,105.9842,302,105.98
  偿还债务支付的现金12,013,614.958,466,355.371,880,567.17-
  分配股利、利润或偿付利息支付的现金168,577.0460,886,793.8160,767,873.1960,612,812.77
  支付其他与筹资活动有关的现金69,143.813,329,907.5613,350,184.2613,350,184.26
  筹资活动现金流出小计12,251,335.7982,683,056.7475,998,624.6273,962,997.03
  筹资活动产生的现金流量净额-7,497,796.79-28,544,300.45-33,506,518.64-31,660,891.05
四、汇率变动对现金及现金等价物的影响-1,340,674.82-1,951,719.92-1,217,996.84-423,712.27
五、现金及现金等价物净增加额273,375,282.9-641,654,207.47-431,760,253.12-339,616,835.35
  加:期初现金及现金等价物余额169,584,515.74811,238,723.21811,238,723.21811,238,723.21
  期末现金及现金等价物余额442,959,798.64169,584,515.74379,478,470.09471,621,887.86
补充资料:
  净利润-42,890,281.08-31,978,268.37
  资产减值准备-7,797,038.87-406,526.24
  固定资产和投资性房地产折旧-48,705,869.7-23,495,319.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,705,869.7-23,495,319.51
  无形资产摊销-1,243,265.38-558,233.24
  长期待摊费用摊销-477,569.04-238,784.52
  处置固定资产、无形资产和其他长期资产的损失--109,144.77--80,827.86
  固定资产报废损失-264,506.38-116,132.6
  财务费用-3,044,426.55-720,713.93
  投资损失--9,448,696.64--5,098,660.12
  递延所得税--4,695,155.46--575,020.62
  其中:递延所得税资产减少--4,695,155.46--575,020.62
  存货的减少--12,147,047.11--10,211,913.8
  经营性应收项目的减少--12,994,779.58--24,434,686.26
  经营性应付项目的增加--5,648,403.72-2,038,389.21
  其他---4,149.53
  现金的期末余额-169,584,515.74-471,621,887.86
  减:现金的期初余额-811,238,723.21-811,238,723.21
  现金及现金等价物的净增加额--641,654,207.47--339,616,835.35
公告日期2026-04-282026-03-312025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑