当前位置:首页 - 行情中心 - 平安电工(001359) - 财务分析 - 现金流量表

平安电工

(001359)

  

流通市值:47.06亿  总市值:188.23亿
流通股本:4637.67万   总股本:1.86亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金250,642,682.48907,615,779.89648,514,037.72420,867,103.31
  收到的税费返还3,905,875.815,797,53511,217,012.164,120,517.52
  收到其他与经营活动有关的现金3,118,500.8920,196,417.8637,182,100.9912,647,768.05
  经营活动现金流入小计257,667,059.17943,609,732.75696,913,150.87437,635,388.88
  购买商品、接受劳务支付的现金95,872,848.36354,336,049.74220,222,498.35134,453,869.16
  支付给职工以及为职工支付的现金81,507,727.56253,203,734.43184,226,922.25126,270,598.02
  支付的各项税费38,201,859.76114,892,532.1386,668,568.7452,111,134.59
  支付其他与经营活动有关的现金31,186,775.8865,561,797.7473,374,843.5131,665,640.62
  经营活动现金流出小计246,769,211.56787,994,114.04564,492,832.85344,501,242.39
  经营活动产生的现金流量净额10,897,847.61155,615,618.71132,420,318.0293,134,146.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,402,069.1210,711,694.35206,169.28955,785.02
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,475,824.84--
  收到的其他与投资活动有关的现金487,000,0001,482,800,000384,496,681.91282,496,681.91
  投资活动现金流入小计491,402,069.121,494,987,519.19384,702,851.19283,452,466.93
  购建固定资产、无形资产和其他长期资产支付的现金77,608,609.76168,746,84370,529,760.3846,299,315.76
  支付其他与投资活动有关的现金340,000,0001,794,795,552.5290,000,000166,000,000
  投资活动现金流出小计417,608,609.761,963,542,395.5360,529,760.38212,299,315.76
  投资活动产生的现金流量净额73,793,459.36-468,554,876.3124,173,090.8171,153,151.17
三、筹资活动产生的现金流量:
  取得借款收到的现金-29,876,641.67--
  收到其他与筹资活动有关的现金-111,545,600.51--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-141,422,242.18--
  分配股利、利润或偿付利息支付的现金-66,781,139.466,799,854.0266,799,854.02
  支付其他与筹资活动有关的现金-34,037,297.964,722,239.313,752,673.84
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-100,818,437.3671,522,093.3370,552,527.86
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额-40,603,804.82-71,522,093.33-70,552,527.86
四、汇率变动对现金及现金等价物的影响-4,863,675.45-943,262.49661,278.542,343,944.87
五、现金及现金等价物净增加额79,827,631.52-273,278,715.2785,732,594.0496,078,714.67
  加:期初现金及现金等价物余额369,761,390.81643,040,106.08643,040,106.08643,040,106.08
  期末现金及现金等价物余额449,589,022.33369,761,390.81728,772,700.12739,118,820.75
补充资料:
  净利润-241,631,782.44-135,060,783.64
  资产减值准备-2,924,991.34-428,460.3
  固定资产和投资性房地产折旧-60,184,184.59-26,960,678.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,184,184.59-26,960,678.51
  无形资产摊销-1,845,552.91-927,707.12
  长期待摊费用摊销-1,233,996.47-567,685.05
  处置固定资产、无形资产和其他长期资产的损失-103,031.12-79.73
  固定资产报废损失-556,367.11-241,305.81
  公允价值变动损失--120,988.51--
  财务费用-1,715,885.57--3,783,799.55
  投资损失--11,095,856.44--1,327,575.33
  递延所得税--2,055,236.59--685,905.9
  其中:递延所得税资产减少--6,905,292.56--2,073,738.52
    递延所得税负债增加-4,850,055.97-1,387,832.62
  存货的减少--19,176,200.24--2,885,170.3
  经营性应收项目的减少--208,024,027.95--61,065,480.87
  经营性应付项目的增加-82,489,063.9--39,748,972.84
  其他--1,234,169.1-36,853,140.5
  现金的期末余额-369,761,390.81-739,118,820.75
  减:现金的期初余额-643,040,106.08-643,040,106.08
  现金及现金等价物的净增加额--273,278,715.27-96,078,714.67
公告日期2026-04-292026-04-292025-10-272025-08-26
审计意见(境内)标准无保留意见
TOP↑